{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287334","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287334","name":"Město Koryčany","short_name":"Koryčany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":588601},"amounts":{"revenue_approved":86341100,"revenue_adjusted":114808400,"revenue_actual":115318037.36,"expense_approved":171262400,"expense_adjusted":195646000,"expense_actual":136769414.33,"tax_revenue":72712630.07,"nontax_revenue":5329318.45,"capital_revenue":9904523,"transfer_revenue":27371565.84,"current_expense":76294172.65,"capital_expense":60475241.68,"budget_balance":-21451376.97,"cash_current":17768461.85,"cash_previous":38820110.7},"ratios":{"revenue_execution":1.00443903,"expense_execution":0.69906573,"balance_to_revenue":-0.18601927,"cash_to_expense":0.12991546,"cash_yoy":-0.54228719,"capital_expense_share":0.44216934,"transfer_revenue_share":0.23735719},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287334/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287334"},"seo":{"slug":"korycany","path":"/cz/municipalities/korycany/"},"population":{"value":2735,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":86341100,"expenditure_czk":171262400,"financing_czk":84921300,"balance_czk":-84921300},{"stage":"revised","revenue_czk":114808400,"expenditure_czk":195646000,"financing_czk":80837600,"balance_czk":-80837600},{"stage":"actual","revenue_czk":115318037.36,"expenditure_czk":136769414.33,"financing_czk":21451376.97,"balance_czk":-21451376.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",100201500],["5331",20609000],["5011",9050000],["5171",9047000],["5169",5035000],["5365",2561000],["5031",2440500],["5154",2301000],["5023",2100000],["5021",1528000],["5139",1408000],["5222",1380000],["5137",1363000],["5153",1360000],["5032",1014500],["5141",1000000],["5151",736000],["5168",687000],["5362",673300],["5163",618000],["5166",538000],["5499",443000],["5123",430000],["5194",340000],["5199",309000],["5901",300000],["5323",280000],["5167",274000],["5212",270000],["5223",250000],["5162",225000],["5363",200000],["5156",185000],["5364",154400],["5136",153000],["5221",150000],["5179",139000],["5042",131000],["5138",128000],["5175",128000],["5132",125000],["5164",122800],["5172",112000],["5161",106200],["5903",100000],["6119",100000],["5321",70000],["5173",65000],["5041",61200],["5811",50000],["5038",35000],["5133",30000],["5909",30000],["5019",20000],["5039",20000],["5192",20000],["5339",20000],["5361",20000],["5492",15000]],"economic_expenditure_total_czk":171262400,"economic_financing":[["8123",60000000],["8115",24921300]],"economic_financing_total_czk":84921300,"economic_revenue":[["1211",28861000],["1121",14698800],["1111",10367700],["3112",8000000],["1511",6400000],["1356",3000000],["1122",2560000],["1345",2500000],["4112",1966000],["1113",1858900],["1112",1275300],["2111",1216000],["2132",1205400],["2324",680000],["3111",500000],["1386",250000],["1361",240000],["2131",200000],["1343",130000],["1341",120000],["1387",100000],["2142",60000],["2112",59000],["1342",35000],["2119",20000],["2310",20000],["2141",10000],["1334",5000],["1335",3000]],"economic_revenue_total_czk":86341100,"purpose_expenditure":[["4350",43150000],["6171",21504300],["2212",17085000],["3639",13853000],["3429",12582500],["2219",9102000],["3113",8940000],["3631",6600000],["2321",6421000],["3111",3791000],["6399",2960000],["3612",2850000],["5512",2699000],["6112",2590000],["3319",1612000],["3314",1535200],["3722",1252000],["3399",1159000],["2169",1045000],["6310",1025000],["3419",982000],["3412",941000],["6409",638000],["3613",609000],["3727",585000],["2341",500000],["3326",492000],["3900",397000],["6320",383000],["3632",371000],["3392",329000],["3745",300000],["2143",281000],["2292",280000],["3728",240000],["3421",195000],["1032",180000],["2310",180000],["3349",168000],["2229",160000],["3231",160000],["6402",154400],["5273",142000],["1014",108000],["3330",100000],["3341",100000],["5213",100000],["5311",95000],["4359",80000],["5519",70000],["3723",50000],["2279",40000],["3311",30000],["2221",25000],["2223",20000],["3636",19000],["3316",2000]],"purpose_expenditure_total_czk":171262400},"revised":{"economic_expenditure":[["6121",101177100],["5331",20994200],["5171",14558300],["5011",9398900],["5336",6951400],["5169",5539500],["5137",3357400],["5365",3254600],["6130",2615000],["5031",2570900],["5154",2217100],["5023",2100000],["5021",1911900],["5139",1560200],["6119",1481600],["5222",1459900],["5153",1435000],["5032",1036400],["5362",828900],["5151",773600],["5141",679900],["5166",663000],["5168",649100],["5163",629500],["5499",621000],["5904",519200],["5901",501900],["5123",387700],["6322",380000],["5194",360600],["5199",333100],["5164",309400],["5225",295900],["5212",295000],["5323",280000],["5167",273900],["5223",250000],["5162",231400],["5156",228000],["5042",204000],["5364",165800],["5172",162700],["5138",162000],["5175",161200],["5136",145600],["5179",140300],["5161",127200],["6111",126000],["6122",105300],["6125",101000],["5903",100000],["5132",88500],["5041",78200],["5221",77000],["5363",74400],["5321",70000],["6351",67800],["5173",67400],["5909",64100],["5811",50000],["5038",39000],["5133",30500],["5134",29500],["5019",23500],["5039",22100],["5192",20000],["5339",17400],["5492",15000]],"economic_expenditure_total_czk":195646000,"economic_financing":[["8123",60000000],["8115",20837600]],"economic_financing_total_czk":80837600,"economic_revenue":[["1211",28861000],["1121",14698800],["1111",10367700],["4222",8289400],["3112",8000000],["4216",7709900],["1511",6400000],["4122",6343300],["1122",3253600],["1356",3000000],["4116",2880700],["1345",2500000],["4112",1966000],["1113",1858900],["3129",1615000],["2111",1347300],["1112",1275300],["2132",1205400],["2324",680000],["3121",611600],["3111",500000],["1386",250000],["1361",240000],["2131",200000],["4111",182500],["1343",130000],["1341",120000],["1387",100000],["2142",60000],["2112",59000],["1342",35000],["2119",20000],["2310",20000],["2141",10000],["2321",10000],["1334",5000],["1335",3000]],"economic_revenue_total_czk":114808400,"purpose_expenditure":[["4350",52103600],["2212",23838900],["6171",22138400],["3639",17877200],["3113",9269300],["3429",8057200],["2321",6714800],["3631",6310000],["2219",5703400],["3612",5234900],["3111",4133300],["6399",3787700],["5512",3643900],["3319",2656600],["6112",2601700],["3727",2520300],["3632",2423800],["3314",1636000],["3419",1370200],["3399",1257500],["3722",1252000],["3412",995000],["6409",774500],["6310",704900],["3326",662000],["3635",611600],["3392",582400],["3613",549100],["3900",544200],["2341",504400],["2143",426500],["6320",383000],["3745",379000],["2292",280000],["3421",268000],["2115",260900],["3728",233000],["2229",223900],["3349",202600],["5273",197300],["6114",188800],["2169",183400],["2310",180000],["3231",160000],["1032",157600],["6402",154400],["2221",112000],["1014",108000],["3330",100000],["3341",100000],["5213",100000],["5519",100000],["5311",95000],["3739",92700],["3723",80300],["3322",65100],["3525",50000],["2279",45900],["3311",30000],["4349",30000],["4359",27400],["3511",25000],["3744",23000],["2223",20000],["3599",20000],["3636",19000],["4371",10600],["3315",10000],["3543",10000],["2141",8800],["3741",7000],["4357",7000],["3545",5000],["4379",5000],["3316",2000]],"purpose_expenditure_total_czk":195646000},"actual":{"economic_expenditure":[["6121",58885940.93],["5331",20994200],["5171",10984118.43],["5011",9398849],["5336",6951294.8],["5169",3369746.35],["5365",3253530],["5031",2553297],["5137",2534083.63],["5023",2072434],["5021",1726376],["5222",1441388],["5154",1399694.07],["5032",1028265],["5153",928612.58],["6119",631252.15],["5499",574359],["5163",562777.24],["5362",555738.91],["5139",528179.93],["5904",519172.45],["5168",505898.57],["5166",467915.64],["6322",380000],["5151",362548.24],["6122",312644.78],["5225",295830.87],["5164",290713.5],["5212",275000],["5323",273000],["5194",264633.69],["5223",250000],["5167",216198.7],["5162",179274.36],["5042",154941.71],["5364",139719.47],["5199",126654],["6111",125474.82],["5138",125049.73],["5136",118404.57],["5175",115617.2],["5179",110903.3],["5161",104119.5],["6125",100397],["5156",81515.1],["5221",67000],["5123",65827.85],["5172",50699],["5041",49783.36],["5321",46500],["6130",39532],["5173",39525],["5038",38943],["5909",33912.55],["5134",29402.35],["5019",17739],["5132",6361],["5039",5993],["5339",4833],["5363",2652],["5133",940],["5141",7]],"economic_expenditure_total_czk":136769414.33,"economic_financing":[["8115",21051648.85],["8901",399728.12]],"economic_financing_total_czk":21451376.97,"economic_revenue":[["1211",28366266.58],["1121",15191491.11],["1111",10536238.47],["4222",8289360],["4216",7709866.04],["3112",7534634.16],["4122",6343230],["1511",5803249.93],["1122",3253530],["4116",2880609.8],["1345",2682885],["1356",2457338.99],["1113",2007632.24],["4112",1966000],["2111",1699249.9],["3129",1615000],["2132",1561590.42],["2324",1412988.13],["1112",990150.78],["1386",553462.82],["3122",404480],["3111",350408.84],["1361",338750],["2131",258323.5],["1387",216916.52],["4111",182500],["2119",140485.89],["1341",125200],["1343",118000],["2310",83188],["2142",68696],["2112",60933],["1342",54760],["2212",20120],["2229",11376],["2321",10000],["1334",8814.36],["1381",4385.26],["1335",3558.01],["2329",1461],["2141",905.61],["2133",1]],"economic_revenue_total_czk":115318037.36,"purpose_expenditure":[["4350",44032172.08],["2212",20941273.16],["6171",16317769.85],["3639",13522655.98],["3113",6414903.23],["6399",3787530.91],["3612",2796108.55],["5512",2672448.51],["2219",2545041.49],["6112",2536408.95],["3319",2413369.02],["2321",2174369.4],["3727",2057741.75],["3111",1646022],["3631",1516148.06],["3314",1379212.69],["3419",1368182],["3399",1067219.75],["3632",964031.46],["3722",803060.2],["3326",646745.42],["3412",593531.65],["3392",404913.91],["3635",404480],["6320",333504],["2143",331641.17],["3745",275491.96],["2292",273000],["2115",259941.78],["3900",253304.19],["3349",192471.02],["6402",128343.47],["6114",125795.78],["5273",118993.73],["2229",114352.84],["3728",108779],["2221",102053.82],["3330",100000],["5519",94940],["3421",92620.96],["3613",89975.87],["3429",85711],["3231",76352.95],["1014",61955.2],["6409",57815.33],["2341",52756],["3525",50000],["2310",46706],["2279",33850],["3322",32436],["3723",30129],["4349",30000],["3511",25000],["3744",22990],["6310",20224.24],["3311",20000],["3599",20000],["3636",18876],["1032",13014],["4371",10600],["3315",10000],["3543",10000],["2141",8712],["3741",7000],["4357",7000],["3545",5000],["4379",5000],["4359",4833],["2169",2904]],"purpose_expenditure_total_czk":136769414.33}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}