{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287326","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287326","name":"Obec Komárno","short_name":"Komárno","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":588598},"amounts":{"revenue_approved":6184000,"revenue_adjusted":8385000,"revenue_actual":8346026.72,"expense_approved":6284000,"expense_adjusted":9269000,"expense_actual":8345231.6,"tax_revenue":5172685.32,"nontax_revenue":650935.4,"capital_revenue":0,"transfer_revenue":2522406,"current_expense":4988189.94,"capital_expense":3357041.66,"budget_balance":795.12,"cash_current":5217745.76,"cash_previous":5195926.46},"ratios":{"revenue_execution":0.99535202,"expense_execution":0.90033786,"balance_to_revenue":0.00009527,"cash_to_expense":0.62523678,"cash_yoy":0.00419931,"capital_expense_share":0.40227064,"transfer_revenue_share":0.30222836},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287326/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287326"},"seo":{"slug":"komarno","path":"/cz/municipalities/komarno/"},"population":{"value":259,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6184000,"expenditure_czk":6284000,"financing_czk":100000,"balance_czk":-100000},{"stage":"revised","revenue_czk":8385000,"expenditure_czk":9269000,"financing_czk":884000,"balance_czk":-884000},{"stage":"actual","revenue_czk":8346026.72,"expenditure_czk":8345231.6,"financing_czk":-795.12,"balance_czk":795.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1134000],["5023",770000],["5011",761000],["5169",659000],["5171",613000],["5031",359000],["5154",287000],["5139",226000],["5021",178000],["5032",143000],["5365",141000],["6459",137000],["5153",122000],["5163",116000],["5901",100000],["5137",72000],["5156",62000],["5168",52000],["5222",35000],["5167",30000],["5323",30000],["5173",29000],["5175",28000],["5136",25000],["5194",25000],["5364",24000],["5162",22000],["5329",20000],["5903",17000],["5362",12000],["5122",10000],["5229",10000],["5132",7000],["5164",5000],["5172",5000],["5179",5000],["5038",4000],["5161",2000],["5176",2000],["5321",2000],["6130",2000],["5361",1000]],"economic_expenditure_total_czk":6284000,"economic_financing":[["8115",100000]],"economic_financing_total_czk":100000,"economic_revenue":[["1211",2000000],["1121",1050200],["1111",700000],["4222",631000],["2111",283000],["1511",250000],["4221",210000],["1113",165000],["1345",160000],["4116",126000],["1122",123000],["2141",100000],["2131",80000],["4112",71800],["2324",60000],["1112",45000],["2139",32000],["4111",32000],["1386",20000],["1387",12000],["2132",12000],["1381",10000],["1341",7000],["1361",3000],["1343",1000]],"economic_revenue_total_czk":6184000,"purpose_expenditure":[["2219",1395000],["6171",1014000],["6112",1012000],["3745",552000],["3631",266000],["2310",265000],["3419",251000],["2212",247000],["3722",150000],["3723",137000],["6399",123000],["3392",112000],["5512",99000],["6320",70000],["3399",61000],["1039",56000],["3632",47000],["2321",46000],["3314",46000],["2141",42000],["6409",35000],["3412",32000],["6114",32000],["2292",30000],["5213",27000],["3639",26000],["6402",24000],["3721",18000],["3739",17000],["3612",15000],["3322",10000],["3341",6000],["3421",6000],["3319",5000],["6310",4000],["3326",2000],["3636",2000],["2221",1000],["3429",1000]],"purpose_expenditure_total_czk":6284000},"revised":{"economic_expenditure":[["6121",2321000],["6119",1060000],["5011",976000],["5169",943000],["5023",770000],["5171",443000],["5031",402000],["5139",362000],["5365",254000],["5154",234000],["5021",193000],["5137",162000],["5032",158000],["6459",137000],["5163",121000],["5153",108000],["5168",80000],["5222",64000],["5156",62000],["5909",49000],["5175",37000],["5167",30000],["5901",30000],["5173",29000],["5323",27000],["5194",26200],["5136",25000],["5364",24000],["5162",22000],["5329",20000],["5903",17000],["5229",13000],["5164",12000],["5362",12000],["5122",10000],["5132",7000],["5172",5000],["5179",5000],["5038",4000],["5019",3000],["5192",2800],["5161",2000],["5176",2000],["5321",2000],["6130",2000],["5039",1000]],"economic_expenditure_total_czk":9269000,"economic_financing":[["8115",884000]],"economic_financing_total_czk":884000,"economic_revenue":[["1211",2230000],["4222",1631000],["1121",1190200],["1111",800000],["4116",324000],["2111",304000],["1511",250000],["4213",237000],["1122",235000],["4221",210000],["1113",165000],["1345",160000],["2149",111000],["2131",96000],["2324",85000],["1112",76900],["4112",71800],["1386",50000],["2139",32000],["4111",32000],["2310",25000],["1387",22000],["2141",14000],["2132",12000],["1381",10000],["1341",7000],["1361",3000],["1343",1000],["1382",100]],"economic_revenue_total_czk":8385000,"purpose_expenditure":[["3392",2082000],["2219",1427000],["6171",1023800],["6112",1012000],["3745",805000],["3419",403000],["3631",272000],["2310",268000],["2212",247000],["6399",235000],["5512",232200],["3723",223000],["3722",184000],["3639",82000],["3412",81000],["6320",75000],["3632",72000],["3399",68000],["2321",61000],["1039",56000],["3314",46000],["6409",38000],["2141",34000],["6114",32000],["2292",27000],["5213",27000],["6402",24000],["3721",21000],["4349",20000],["3341",19000],["3322",18000],["3739",17000],["3612",15000],["3421",7000],["3319",5000],["6310",4000],["3326",2000],["3636",2000],["2221",1000],["3429",1000]],"purpose_expenditure_total_czk":9269000},"actual":{"economic_expenditure":[["6121",2168216.66],["6119",1052700],["5011",834921],["5169",814729.62],["5023",765300],["5171",416289.48],["5031",364576],["5139",274080.87],["5365",250348],["5154",217191.12],["5032",142495],["6459",136125],["5021",123171],["5163",113025.8],["5137",106296.25],["5153",92972.99],["5168",73768.71],["5222",64000],["5909",48125],["5156",43326.3],["5175",27637.7],["5323",26600],["5194",25652.6],["5173",24285],["5364",21449.6],["5162",20887.9],["5167",20772],["5329",15660],["5136",13663],["5229",12030],["5164",11392],["5362",10315],["5038",3370],["5132",2895],["5192",2520],["5019",2196],["5161",1504],["5039",743]],"economic_expenditure_total_czk":8345231.6,"economic_financing":[["8117",5000000],["8118",-4400000],["8115",-600795.12]],"economic_financing_total_czk":-795.12,"economic_revenue":[["1211",2234197.15],["4222",1631000],["1121",1195144.8],["1111",806780.74],["4116",339462],["2111",267650],["1511",249828.37],["4213",236794],["1122",234780],["4221",210850],["1113",158063.99],["1345",147450],["2149",111125],["2131",96050],["2324",83905.4],["1112",77921.39],["4112",71800],["1386",43539.5],["2139",39529],["4111",32500],["2310",24426],["1387",17066.93],["2141",16250],["2132",12000],["1341",5400],["1361",1600],["1343",550],["1381",354.32],["1382",8.13]],"economic_revenue_total_czk":8346026.72,"purpose_expenditure":[["3392",1932421.2],["2219",1395383.23],["6112",1002980.73],["6171",924374.96],["3745",613742.43],["3419",379748.21],["3631",244350.74],["6399",234780],["3723",218627.45],["2310",214642.72],["2212",208526],["5512",206872.81],["3722",176049.28],["6320",74141],["3639",69832],["3399",56657.5],["3412",50624.5],["2321",47556.04],["3632",31701.4],["2141",30090.19],["6409",27690],["2292",26600],["3314",25537],["6114",21642.2],["6402",21449.6],["3721",20489.44],["3341",18520],["4349",16200],["3739",15568],["3322",15272.44],["3612",10000],["3421",5368.73],["3319",4102],["6310",1909.8],["3326",1780]],"purpose_expenditure_total_czk":8345231.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}