{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287270","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287270","name":"OBEC CHVALNOV-LÍSKY","short_name":"CHVALNOV-LÍSKY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":588547},"amounts":{"revenue_approved":6767000,"revenue_adjusted":7313304.95,"revenue_actual":7411195.07,"expense_approved":5267000,"expense_adjusted":5813304.95,"expense_actual":5073879.28,"tax_revenue":6120583.21,"nontax_revenue":850446.86,"capital_revenue":9889,"transfer_revenue":430276,"current_expense":4465211.88,"capital_expense":608667.4,"budget_balance":2337315.79,"cash_current":13687150.4,"cash_previous":11349834.61},"ratios":{"revenue_execution":1.01338521,"expense_execution":0.8728046,"balance_to_revenue":0.31537637,"cash_to_expense":2.69757116,"cash_yoy":0.20593391,"capital_expense_share":0.11996095,"transfer_revenue_share":0.05805757},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287270/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287270"},"seo":{"slug":"chvalnov-lisky","path":"/cz/municipalities/chvalnov-lisky/"},"population":{"value":227,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6767000,"expenditure_czk":5267000,"financing_czk":-1500000,"balance_czk":1500000},{"stage":"revised","revenue_czk":7313304.95,"expenditure_czk":5813304.95,"financing_czk":-1500000,"balance_czk":1500000},{"stage":"actual","revenue_czk":7411195.07,"expenditure_czk":5073879.28,"financing_czk":-2337315.79,"balance_czk":2337315.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1096900],["5023",931000],["5171",600000],["5909",548000],["5139",375000],["5011",290000],["5154",182000],["5031",161000],["5021",115000],["5137",115000],["5032",111000],["5365",106000],["5156",95000],["5153",75000],["5364",70500],["5175",57500],["5163",52100],["5903",50000],["6119",50000],["6130",50000],["5168",34600],["5323",25000],["5162",15000],["5194",15000],["5138",10000],["5179",8000],["5134",5000],["5167",5000],["5192",5000],["5492",5000],["5362",2400],["5038",2000],["5161",2000],["5173",2000]],"economic_expenditure_total_czk":5267000,"economic_financing":[["8115",-1500000]],"economic_financing_total_czk":-1500000,"economic_revenue":[["1211",2445000],["1121",1246000],["1111",891000],["1511",850000],["2111",376100],["1345",200000],["1113",158000],["2324",90000],["1122",89600],["1112",75000],["4112",71800],["4111",64000],["2131",53000],["2132",50000],["2119",33000],["1386",23000],["2112",20000],["1381",12000],["1387",12000],["1341",5000],["1361",1000],["2133",1000],["1343",500]],"economic_revenue_total_czk":6767000,"purpose_expenditure":[["6112",1177000],["3745",586000],["6409",497000],["2310",491100],["6171",428900],["3319",367000],["3722",230000],["3639",226000],["5512",198500],["3723",140000],["3631",110000],["2219",100000],["2341",100000],["6399",90000],["6402",70500],["6114",64000],["3613",55000],["2321",50000],["3635",50000],["5213",50000],["2292",35000],["6320",35000],["3632",30000],["3341",25000],["3721",20000],["5519",15000],["3326",10000],["2521",6000],["3421",5000],["6310",3000],["5212",2000]],"purpose_expenditure_total_czk":5267000},"revised":{"economic_expenditure":[["5169",1693199],["5023",930500],["6121",545000],["5139",396860.95],["5171",342329],["5154",182000],["5031",178044],["5021",170260],["5365",168860],["5137",147800],["5909",132450],["5032",91095],["5153",75000],["5011",71837],["5156",71689],["5364",70500],["5163",66710],["5175",65950],["5123",53050],["5903",50000],["6119",50000],["6130",30925],["5323",25000],["5222",22500],["5042",20000],["5138",20000],["5166",20000],["5492",19000],["5194",18500],["5162",15000],["5173",12500],["5179",11991],["5168",11600],["5362",8525],["5339",6000],["5041",5000],["5192",5000],["5161",4130],["5133",1500],["5321",1500],["5229",1000],["5038",500]],"economic_expenditure_total_czk":5813304.95,"economic_financing":[["8115",-1500000]],"economic_financing_total_czk":-1500000,"economic_revenue":[["1211",2445000],["1121",1246000],["1111",891000],["1511",850000],["2111",426500],["4222",214000],["1345",200000],["1113",158000],["1122",151410],["2324",105409],["4116",79476],["1112",75000],["4112",71800],["2141",67500],["4111",65000],["2132",56000],["2131",53000],["2119",48350],["2112",35000],["1386",23000],["1381",12000],["1387",12000],["2329",10470.95],["3111",9889],["1341",5000],["1361",1000],["2133",1000],["1343",500]],"economic_revenue_total_czk":7313304.95,"purpose_expenditure":[["6112",1177000],["3745",739976],["2310",546570.95],["6171",428400],["3639",392289],["3319",372000],["3421",312000],["3722",216000],["5512",207500],["6409",176500],["3723",156500],["6399",151810],["2219",132000],["3631",110000],["3632",75000],["3412",72500],["6402",70500],["6114",65500],["3613",61409],["2321",50000],["3635",50000],["5213",50000],["2292",35000],["6320",35000],["3341",33000],["3429",20000],["3721",20000],["5519",20000],["3326",10000],["3729",7350],["2521",6000],["4350",6000],["6310",3000],["3900",2500],["5212",2000]],"purpose_expenditure_total_czk":5813304.95},"actual":{"economic_expenditure":[["5169",1563125.84],["5023",918062],["6121",538352.4],["5139",344185.27],["5171",238048.25],["5031",177384],["5365",168458],["5021",127736],["5154",116019.1],["5137",96311.47],["5032",88509],["5011",71702],["5364",68987.2],["5175",63648.55],["5156",63199.9],["5163",60914.8],["5123",50005.2],["5153",40967.39],["6119",40000],["6130",30315],["5323",23700],["5222",22500],["5042",19735],["5166",19602],["5492",19000],["5138",17065.29],["5194",15294],["5162",13693.94],["5168",11552.68],["5179",8956],["5173",8728],["5362",8515],["5339",6000],["5192",4778],["5161",2827],["5909",2100],["5321",1500],["5133",1049],["5229",1000],["5038",352]],"economic_expenditure_total_czk":5073879.28,"economic_financing":[["8117",9000000],["8118",-9000000],["8115",-2337315.79]],"economic_financing_total_czk":-2337315.79,"economic_revenue":[["1211",2383708.45],["1121",1274670.37],["1511",926762.31],["1111",861352.86],["2111",399425],["4222",214000],["1345",200480],["1113",168621.1],["2324",153732.2],["1122",151410],["1112",83114.33],["4116",79476],["4112",71800],["2141",67500],["4111",65000],["2131",64233],["2132",56000],["2119",52335.71],["1386",46432.86],["2112",46350],["1387",18203.14],["2329",10470.95],["3111",9889],["1341",4040],["1361",1150],["2133",400],["1381",380.98],["1335",241.96],["1382",14.85]],"economic_revenue_total_czk":7411195.07,"purpose_expenditure":[["6112",1161853.83],["3745",724639.12],["2310",531229.39],["6171",378846.57],["3639",368638.25],["3421",309333.4],["3319",249867.88],["3722",168434.84],["3723",156389.51],["6399",151410],["5512",151178.02],["2219",122264.67],["6402",68987.2],["3631",66883.48],["3412",63353],["3632",60292.05],["6409",42838],["3635",40000],["6320",33535],["3341",32452.25],["6114",31318],["3613",28451],["2321",27571.4],["2292",23700],["3429",20000],["5519",18267.62],["3721",15042],["3729",7350],["4350",6000],["2521",4980],["3326",4240],["3900",2500],["6310",2032.8]],"purpose_expenditure_total_czk":5073879.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}