{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287229","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287229","name":"Město Hulín","short_name":"Hulín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":588491},"amounts":{"revenue_approved":207910374,"revenue_adjusted":232131698.12,"revenue_actual":225037849.21,"expense_approved":224584780,"expense_adjusted":248806104.12,"expense_actual":221506735.29,"tax_revenue":164324346.66,"nontax_revenue":16249377.93,"capital_revenue":4265548,"transfer_revenue":40198576.62,"current_expense":149568490.27,"capital_expense":71938245.02,"budget_balance":3531113.92,"cash_current":21871523.21,"cash_previous":21519456.12},"ratios":{"revenue_execution":0.96944041,"expense_execution":0.89027854,"balance_to_revenue":0.0156912,"cash_to_expense":0.09873977,"cash_yoy":0.01636041,"capital_expense_share":0.32476775,"transfer_revenue_share":0.17863029},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287229/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287229"},"seo":{"slug":"hulin","path":"/cz/municipalities/hulin/"},"population":{"value":6402,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":207910374,"expenditure_czk":224584780,"financing_czk":16674406,"balance_czk":-16674406},{"stage":"revised","revenue_czk":232131698.12,"expenditure_czk":248806104.12,"financing_czk":16674406,"balance_czk":-16674406},{"stage":"actual","revenue_czk":225037849.21,"expenditure_czk":221506735.29,"financing_czk":-3531113.92,"balance_czk":3531113.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",67499500],["5169",40028000],["5331",24196780],["5011",19901000],["5154",11004000],["5171",7252000],["5139",6036000],["5031",5588200],["5222",3900000],["5023",3573000],["5141",3500000],["5153",3360000],["6122",3090000],["5362",3061500],["5365",3000000],["5137",2618100],["5032",2133000],["5499",1547100],["6130",1500000],["5151",1462500],["5168",1369000],["5163",700000],["5323",700000],["5021",683000],["5167",600000],["6123",600000],["5492",550000],["5223",500000],["6119",485000],["6125",450000],["5493",400000],["5166",350000],["5162",336000],["6111",320000],["5164",310000],["5161",250000],["5179",244000],["5156",240000],["5134",200000],["5903",200000],["5194",175000],["5175",140000],["5172",139000],["5038",94400],["5173",80000],["5136",50000],["5811",50000],["5329",45000],["5041",26000],["5019",21700],["5361",14000],["5138",10000],["5039",2000]],"economic_expenditure_total_czk":224584780,"economic_financing":[["8115",20274406],["8124",-3600000]],"economic_financing_total_czk":16674406,"economic_revenue":[["1211",65000000],["1121",28000000],["4216",27549346],["1111",22000000],["3111",14500000],["1511",13350000],["2111",8675000],["4222",5031328],["1345",4600000],["1113",4500000],["4112",4024700],["2132",4000000],["1122",3000000],["1112",1500000],["1386",600000],["1356",550000],["1361",350000],["1387",300000],["1334",250000],["1341",130000]],"economic_revenue_total_czk":207910374,"purpose_expenditure":[["6171",41152200],["3111",34233080],["3639",32876500],["3745",13560000],["3412",13000000],["2219",11810000],["3392",10164700],["3722",9410000],["3113",6050000],["6399",6000000],["2212",5953000],["6112",4494000],["3729",4300000],["3631",4200000],["6310",3500000],["4359",2935000],["3612",2600000],["3319",2500000],["3421",2319000],["3539",1950000],["3900",1500000],["3399",1340000],["3632",1300000],["5512",1055500],["2321",735000],["2292",700000],["6320",700000],["3635",685000],["3349",540000],["3231",500000],["3330",500000],["5311",500000],["6114",267200],["1014",250000],["3721",240000],["6409",210000],["5213",200000],["3326",116100],["2310",102500],["3429",55000],["2143",46000],["3341",20000],["3419",15000]],"purpose_expenditure_total_czk":224584780},"revised":{"economic_expenditure":[["6121",69988153.4],["5169",46819996.81],["5331",24196780],["5011",19011926],["5171",10427720],["5336",10328233.1],["5154",9228370],["5365",8397270],["5031",5568200],["5137",4399575],["5222",3900000],["5023",3573000],["5141",3500000],["5153",3415000],["5362",3075500],["5139",2933632.64],["6122",2776506],["5032",2153000],["5151",1700500],["5168",1652780],["5499",1547100],["6130",1524000],["5163",728612],["5323",700000],["5021",649300],["5492",620200],["5167",600000],["6123",546000],["6119",507000],["5223",500000],["6125",450000],["5194",401000],["5164",358500],["5166",350000],["5162",293000],["5161",250000],["5179",241000],["5156",200841],["5903",200000],["5134",177779],["5172",146114.17],["5175",140000],["5038",94400],["5173",80000],["6111",80000],["5138",67475],["5136",65000],["5019",61400],["5811",50000],["5329",45000],["5909",23000],["5041",20000],["5144",15000],["5039",14240],["5321",8000],["5122",6000]],"economic_expenditure_total_czk":248806104.12,"economic_financing":[["8115",20274406],["8124",-3600000]],"economic_financing_total_czk":16674406,"economic_revenue":[["1211",65000000],["4216",29752321.79],["1121",28000000],["1111",22000000],["3111",14500000],["1511",13350000],["2111",8975000],["1122",8397270],["4122",8184200],["4116",6586699.52],["4222",5085719],["1345",4600000],["1113",4500000],["4112",4024700],["2132",4000000],["1112",1500000],["2142",623178],["1386",600000],["2322",557105],["1356",550000],["1361",350000],["1387",300000],["4111",286892.81],["1334",250000],["1341",130000],["4171",16912],["4121",11700]],"economic_revenue_total_czk":232131698.12,"purpose_expenditure":[["3639",41085893],["6171",36262518.81],["3111",34414544.65],["3113",17148924.4],["3745",12723000],["3722",11924000],["6399",11397270],["3539",10084400],["3392",10064700],["2219",8721443.4],["3319",7954325],["2212",7828000],["3631",5441000],["6112",4494000],["3729",3608000],["6310",3543612],["4359",2935000],["3612",2600000],["3421",2595544.05],["3399",2073698.81],["5512",1820952],["3632",1300000],["3900",1250000],["5311",1123178],["3231",956000],["2292",700000],["6320",700000],["3412",669000],["3349",540000],["3635",534000],["3330",500000],["2321",318000],["1014",250000],["6114",247500],["6409",210000],["5213",200000],["3721",165000],["3326",116100],["2310",113500],["3341",77000],["3429",55000],["2143",46000],["3419",15000]],"purpose_expenditure_total_czk":248806104.12},"actual":{"economic_expenditure":[["6121",66533985.95],["5169",42298179.78],["5331",24196780],["5011",16693937],["5336",9183433.1],["5365",8397270],["5171",7198960.8],["5154",5969701.87],["5031",4546316],["5137",4192615.95],["5141",3310775.5],["5023",3271119],["5222",2473911],["6122",2311980.74],["5139",2280301.85],["5153",2223489.58],["5032",1852366],["5168",1651272.94],["5362",1611859],["5151",1552059.04],["6130",1510190],["5499",1253160],["5323",649100],["5492",619700],["5021",602037],["6123",545899.99],["6119",506990],["5223",500000],["6125",449217.34],["5167",356543.73],["5164",354611],["5194",322878.61],["5162",285811.34],["5166",246840],["5179",234622.67],["5161",160712],["5156",149586.15],["5134",138686.7],["5172",137670.17],["5163",131759.22],["5175",113132.4],["6111",79981],["5038",76957],["5136",64472.7],["5138",57475],["5019",56504],["5173",39676],["5329",32070],["5909",22838],["5041",19264.17],["5039",12036],["5144",11998],["5321",8000],["5122",6000]],"economic_expenditure_total_czk":221506735.29,"economic_financing":[["8124",-3600000],["8901",420953.17],["8115",-352067.09]],"economic_financing_total_czk":-3531113.92,"economic_revenue":[["1211",63712663.69],["1121",34085567.73],["1111",24706852.61],["1511",18694281.89],["4216",16033377.09],["2111",9065260.94],["1122",8397270],["4122",8184200],["4116",6586699.52],["4222",5054095.2],["2132",4674108.3],["1113",4507677.54],["1345",4475389.98],["3111",4240284],["4112",4024700],["1112",2222257.14],["1386",1241777.86],["1356",919856.84],["2322",789050],["2142",623178],["1387",486745.1],["1361",411840],["2324",355206.24],["2131",325188],["4111",286892.81],["1334",255237.3],["2119",158510],["2141",133259.41],["1341",116449],["1343",80164],["2212",59328],["2112",58180],["3112",25264],["4171",16912],["4121",11700],["1381",10080.94],["2329",7583],["2328",526.04],["1382",235.04]],"economic_revenue_total_czk":225037849.21,"purpose_expenditure":[["3639",32906690.23],["3111",31947770.69],["6171",30640146.13],["3113",17130491.36],["3745",12592570.81],["3722",11176493.5],["3392",10064700],["6399",9975523],["3539",8761414.61],["2219",8384427.83],["3319",7816815.93],["2212",7398058.87],["3631",4320324.87],["6112",4016688],["6310",3434836.72],["3729",3137636.8],["3421",2495544.05],["3612",2218783.9],["3399",1736665.11],["4359",1516133],["5512",1433682.27],["3632",1250004],["3900",1240000],["5311",961158.34],["3231",686295.63],["3412",668564],["2292",649100],["3635",506990],["3330",500000],["3349",456052],["6114",263156.25],["2321",258797.58],["1014",238481],["6409",192420],["3721",164479],["2310",111961.71],["3341",76660.5],["3326",69805.6],["2143",44898],["3429",29703],["6320",19696],["3419",13115]],"purpose_expenditure_total_czk":221506735.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}