{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287172","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287172","name":"Město Holešov","short_name":"Holešov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":588458},"amounts":{"revenue_approved":333979000,"revenue_adjusted":467145970,"revenue_actual":489411158.72,"expense_approved":372879000,"expense_adjusted":746466370,"expense_actual":624595689.53,"tax_revenue":306004879.4,"nontax_revenue":40178828.81,"capital_revenue":12826671,"transfer_revenue":130400779.51,"current_expense":350336104.6,"capital_expense":274259584.93,"budget_balance":-135184530.81,"cash_current":52025668.8,"cash_previous":31234249.77},"ratios":{"revenue_execution":1.04766217,"expense_execution":0.83673654,"balance_to_revenue":-0.27621873,"cash_to_expense":0.08329495,"cash_yoy":0.66566091,"capital_expense_share":0.43909939,"transfer_revenue_share":0.26644423},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287172/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287172"},"seo":{"slug":"holesov","path":"/cz/municipalities/holesov/"},"population":{"value":11602,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":333979000,"expenditure_czk":372879000,"financing_czk":38900000,"balance_czk":-38900000},{"stage":"revised","revenue_czk":467145970,"expenditure_czk":746466370,"financing_czk":279320400,"balance_czk":-279320400},{"stage":"actual","revenue_czk":489411158.72,"expenditure_czk":624595689.53,"financing_czk":135184530.81,"balance_czk":-135184530.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5331",62550000],["5169",56995300],["5011",56594000],["6121",47806000],["5171",21398000],["5031",14971000],["6451",14300000],["5222",10128000],["5213",8700000],["6901",7500600],["5154",6668600],["5032",5602000],["5365",5000000],["5023",4900000],["6111",4425000],["5168",4213000],["5021",3861000],["5499",3721000],["5139",3635500],["6351",3500000],["5152",3035000],["6125",2510000],["5323",2400000],["5137",2125000],["5161",1850000],["5163",1438000],["6130",1000000],["5167",903000],["5175",880000],["5194",863000],["5153",857000],["5042",788000],["5151",757000],["5166",693000],["5162",691000],["5156",599000],["5362",569000],["6119",550000],["5141",500000],["5132",401000],["5223",400000],["5329",350000],["5164",310000],["5134",260000],["5038",238000],["6322",200000],["5492",180000],["5172",160000],["5173",152000],["5195",100000],["5179",99000],["5192",90000],["6122",80000],["5660",60000],["5136",54000],["5901",50000],["5903",50000],["5221",40000],["5122",31000],["5019",30000],["5176",30000],["5039",11000],["5133",11000],["5909",10000],["5199",5000]],"economic_expenditure_total_czk":372879000,"economic_financing":[["8127",30000000],["8115",11900000],["8124",-3000000]],"economic_financing_total_czk":38900000,"economic_revenue":[["1211",113000000],["1121",55000000],["1111",41000000],["4112",23461200],["1511",17000000],["3111",13000000],["1113",8500000],["2212",7115000],["1345",7000000],["2132",6260000],["4216",5682000],["4116",5383000],["2111",5352400],["1122",5000000],["1361",4600000],["1387",3000000],["2324",2558000],["1112",2400000],["2131",1990000],["2122",1800000],["1386",1500000],["2149",800000],["1353",600000],["4111",500000],["4222",450000],["1343",300000],["1341",220000],["2141",200000],["2119",100000],["1334",75000],["2139",71400],["2112",40000],["1356",20000],["2133",1000]],"economic_revenue_total_czk":333979000,"purpose_expenditure":[["6171",86071100],["3113",34850000],["3745",25749300],["3319",24795000],["3722",19537000],["5311",14846000],["4350",13960000],["3631",13650000],["3111",10350000],["3412",8741000],["6112",8531000],["3639",7921000],["6409",7550600],["2212",7411000],["3632",7045000],["3322",6946000],["2219",6663000],["3419",6320000],["3313",5000000],["6399",5000000],["5512",4136000],["3141",3790000],["3421",3735000],["2122",3715000],["4339",3655000],["2321",3251000],["3399",2730000],["3612",2500000],["2292",2400000],["2115",2143000],["4399",2005000],["2143",1840000],["5399",1830000],["3115",1539000],["6310",1515000],["3613",1250000],["2221",1139000],["3429",1100000],["3392",992000],["5212",903000],["3635",750000],["3349",700000],["6320",700000],["6114",500000],["3326",403000],["1014",355000],["2229",340000],["2341",300000],["1032",250000],["3742",200000],["3900",200000],["4349",160000],["2169",105000],["2299",105000],["3633",100000],["4351",100000],["5511",100000],["2310",80000],["2342",75000],["4359",60000],["4341",55000],["2369",50000],["5213",50000],["3729",20000],["1037",10000],["3330",5000],["3726",1000]],"purpose_expenditure_total_czk":372879000},"revised":{"economic_expenditure":[["6121",333430800],["5169",76990200],["5331",62582550],["5011",58952000],["5336",46169840],["5171",23865500],["5031",15521800],["6451",14300000],["5154",9240900],["5213",8720000],["5222",8414028],["5365",7795000],["5032",5805800],["5023",4900000],["6901",4657700],["6351",4500000],["6111",4425000],["5168",4232000],["5021",4077850],["5139",3953313],["5499",3687000],["5137",3552387],["5152",2946000],["5223",2612500],["6125",2570000],["6202",2500000],["5323",2400000],["5141",2000000],["5161",1857500],["6122",1840800],["5362",1678000],["5163",1577000],["5166",1383000],["5194",1214000],["5175",1073000],["6130",1000000],["5042",788000],["5901",774030],["5153",762500],["5151",730500],["5167",691000],["5162",643000],["6119",550000],["5156",541000],["5339",471472],["5132",455410],["5192",437000],["5329",370000],["5164",316000],["6123",300000],["5134",275000],["5492",266000],["5038",245500],["5909",240000],["6322",230000],["5173",152700],["5195",100000],["5179",99000],["5172",93000],["5019",66750],["5221",60000],["5660",60000],["5136",56100],["5903",50000],["6371",50000],["5366",40000],["5176",37000],["5364",27000],["5144",20000],["5039",17940],["5138",10000],["5133",5000],["5191",5000],["5199",5000]],"economic_expenditure_total_czk":746466370,"economic_financing":[["8123",261735000],["8124",-42711600],["8115",30297000],["8127",30000000]],"economic_financing_total_czk":279320400,"economic_revenue":[["1211",113000000],["4216",57058500],["1121",55000000],["1111",41000000],["4122",40785300],["1511",32000000],["4112",23461200],["4116",14316920],["3111",13000000],["2132",9260000],["2212",9115000],["1113",8500000],["1122",7795000],["1345",7000000],["2324",6398150],["2111",5352400],["1361",4600000],["1387",3000000],["1112",2400000],["2122",2100000],["2131",1990000],["2142",1815000],["1386",1500000],["4113",1410000],["2322",1036000],["2149",800000],["1353",600000],["4222",557800],["4111",556300],["1343",300000],["3113",285000],["3121",254000],["1341",220000],["2141",200000],["2119",100000],["2133",81000],["1334",75000],["2139",71400],["2229",67000],["2112",40000],["2321",25000],["1356",20000]],"economic_revenue_total_czk":467145970,"purpose_expenditure":[["4350",144825400],["2219",122401000],["6171",92736100],["3115",58039000],["3113",38298550],["3745",35397600],["3631",27898300],["3319",25017000],["3722",19534000],["3639",16046000],["5311",14176000],["3111",12896970],["3313",11300000],["3412",10880900],["6112",8921000],["3322",8083100],["2212",7971000],["6399",7795000],["3632",7578600],["5512",6330150],["3421",6027260],["6409",5431730],["3419",4872210],["6310",4095000],["3742",3800000],["3141",3790000],["4339",3787600],["2122",3715000],["2115",3710000],["3612",3150000],["3399",2760000],["2292",2400000],["3726",2181000],["5399",1880000],["2143",1840000],["2221",1789000],["2321",1715400],["3429",1706000],["3392",1493000],["5212",1303000],["3613",1250000],["4351",1158472],["6320",854000],["3635",750000],["3349",700000],["6114",477500],["3326",403000],["1014",355000],["2229",340000],["2341",275000],["4375",230000],["4371",207500],["3900",200000],["4349",155000],["4344",117000],["2169",105000],["2299",105000],["3633",100000],["5511",100000],["4399",90000],["2310",80000],["4378",78000],["2342",75000],["4359",70000],["4312",62500],["3330",60000],["4341",55000],["1032",50000],["2369",50000],["2399",50000],["5213",50000],["4357",43000],["3545",40000],["4377",30100],["6402",27000],["4379",23500],["2199",20000],["3729",20000],["4324",15000],["1037",10000],["4356",7928],["3599",5000]],"purpose_expenditure_total_czk":746466370},"actual":{"economic_expenditure":[["6121",251425914.09],["5169",63535362.14],["5331",62582417],["5011",57796586.4],["5336",46168287.59],["5171",19918104.08],["5031",15109451],["6451",14272341.64],["5213",8720000],["5154",8583959.72],["5222",7935991],["5365",7794780],["5032",5632517],["5023",4834627],["6351",4500000],["5021",3930143],["5139",3517033.49],["5168",3470048.32],["5499",3430290],["5137",2894950.03],["5152",2798021.64],["5223",2557500],["6202",2500000],["5323",2159116.24],["5362",2131636.37],["5141",1764569.85],["5161",1739700.98],["5163",1304496.12],["5194",1117337.46],["5166",1116941.63],["5175",867749.55],["5042",718318.52],["6122",699639.2],["5151",623713.36],["5167",619242.62],["5162",580131.58],["5153",557909.94],["6130",528270],["5339",469672],["5156",423004.01],["5329",362930],["5192",362568.62],["5132",351602.76],["5164",309226.29],["5909",264423.52],["5134",260824.27],["5038",238365],["6322",220220],["5492",154000],["5173",121739],["6125",113200],["5179",97179],["5195",83448],["5019",66782],["5221",59000],["5136",50018.34],["5366",39668.93],["5364",26826],["5904",26480.9],["5144",18000],["5039",15049],["5176",13332],["5138",9438],["5182",-5344],["5133",3704],["5191",3229.55],["5363",3.78]],"economic_expenditure_total_czk":624595689.53,"economic_financing":[["8123",198259592.15],["8117",45000000],["8118",-45000000],["8124",-42186820.15],["8115",-20796763.03],["8901",-91478.16]],"economic_financing_total_czk":135184530.81,"economic_revenue":[["1211",120535826.81],["1121",64534608.91],["4216",51375715.8],["1111",46707324.9],["4122",40783830],["1511",32620819],["4112",23461200],["3111",12377950],["4116",12206373.7],["2132",9130893.37],["2212",9057400.13],["1113",8530147.68],["1122",7794780],["2324",7261422.41],["2111",6757358.25],["1345",6367249.76],["1361",6002887.68],["1112",4206555.03],["1387",3876681.2],["1386",2291584.06],["2131",2128453.13],["2122",2100000],["2142",1551726],["4113",1394814.6],["2322",1163869],["1343",870574],["1353",811700],["4222",557746],["4111",556299.41],["1385",408660.42],["2141",399152.9],["2119",289399.02],["3121",254100],["1341",233674],["3113",138356],["2229",104722.74],["2139",96605.36],["1356",95410.63],["2133",80900],["4121",64800],["3122",56265],["1334",51152.93],["1359",26000],["2321",25000],["2112",23319],["1383",20299.19],["1381",18751.63],["2226",6000],["2329",2607.5],["1349",191.57]],"economic_revenue_total_czk":489411158.72,"purpose_expenditure":[["4350",139261174.71],["2219",107984386.39],["6171",76498796.36],["3113",38270241.66],["3745",31895126.5],["3631",26052790.58],["3319",24992464.9],["3722",17085477.42],["3639",14482166.7],["5311",13803528.03],["3111",12896919.2],["3115",11395428.16],["3412",10731898.15],["6112",8230084.16],["3322",7931661.53],["6399",7794780],["3632",7380945.26],["2212",6202597.72],["3421",5661716.71],["3419",4797831],["5512",4789177.94],["6310",4083218.12],["3141",3790000],["4339",3707207.66],["2122",3700000],["3742",3688871.48],["3612",2757935],["3399",2636842.92],["2292",2159116.24],["3726",1924505],["2143",1756705.59],["3429",1703370],["2115",1646260.53],["5399",1354734.54],["3613",1249876.05],["2221",1158303.99],["5212",1157225.75],["4351",1103472],["3392",986808.15],["6320",853638],["3313",755815],["3349",654920],["2321",497083.3],["6114",474318.83],["3326",316091.78],["2229",303512.81],["2341",235052.22],["4375",230000],["4371",207500],["1014",176759.24],["3635",135278],["4344",117000],["5511",93049],["4349",87611],["3900",78000],["4378",78000],["2310",72808.86],["4359",69950],["4312",62500],["3330",57977.81],["4357",43000],["4341",38774],["3545",34100],["1032",33830.6],["4377",30100],["6409",28000],["6402",26826],["4379",23500],["2199",20000],["4324",13200],["1037",10000],["4399",10000],["2299",8275],["4356",7928],["2369",4643.98],["3599",3000]],"purpose_expenditure_total_czk":624595689.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}