{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287156","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287156","name":"Obec Dřínov","short_name":"Dřínov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":588431},"amounts":{"revenue_approved":11353300,"revenue_adjusted":11403800,"revenue_actual":11769792.81,"expense_approved":14353300,"expense_adjusted":15403800,"expense_actual":11357821.13,"tax_revenue":9954843.25,"nontax_revenue":1681149.56,"capital_revenue":0,"transfer_revenue":133800,"current_expense":8326295.48,"capital_expense":3031525.65,"budget_balance":411971.68,"cash_current":6398812,"cash_previous":5101137.84},"ratios":{"revenue_execution":1.03209393,"expense_execution":0.73733891,"balance_to_revenue":0.03500246,"cash_to_expense":0.56338376,"cash_yoy":0.25438916,"capital_expense_share":0.26691085,"transfer_revenue_share":0.01136808},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287156/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287156"},"seo":{"slug":"drinov-00287156","path":"/cz/municipalities/drinov-00287156/"},"population":{"value":434,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11353300,"expenditure_czk":14353300,"financing_czk":3000000,"balance_czk":-3000000},{"stage":"revised","revenue_czk":11403800,"expenditure_czk":15403800,"financing_czk":4000000,"balance_czk":-4000000},{"stage":"actual","revenue_czk":11769792.81,"expenditure_czk":11357821.13,"financing_czk":-411971.68,"balance_czk":411971.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2800000],["5171",2376000],["5011",2180000],["5169",1096900],["5901",1000000],["5023",960000],["5031",788000],["5331",650000],["5021",348000],["5139",319000],["5137",300000],["5032",288000],["5141",150000],["5153",120000],["5154",111000],["5162",100000],["5163",93400],["5222",80000],["5156",70000],["5499",60000],["5329",59000],["5166",46000],["5323",45000],["5364",37000],["5151",35000],["5362",30000],["5175",28000],["5132",25000],["5168",22000],["5167",20000],["5172",20000],["5041",16000],["5136",15000],["5194",15000],["5179",12000],["5038",9000],["5131",8000],["5173",7000],["5134",4000],["5019",3000],["5039",2000],["5133",2000],["5161",2000],["5903",1000]],"economic_expenditure_total_czk":14353300,"economic_financing":[["8115",3608000],["8124",-608000]],"economic_financing_total_czk":3000000,"economic_revenue":[["1211",4127000],["1121",2102000],["1111",1482000],["1511",950000],["2132",750000],["1345",306000],["2131",300000],["1113",266000],["2142",224000],["1122",155000],["2324",140000],["1112",126000],["4112",101300],["2111",70000],["2321",50000],["1386",40000],["2310",40000],["4111",32000],["1334",20000],["1387",20000],["2460",20000],["1341",11000],["1381",10000],["1361",6000],["2112",2000],["2133",2000],["2141",1000]],"economic_revenue_total_czk":11353300,"purpose_expenditure":[["6171",2036200],["4351",1834000],["2212",1625000],["3745",1553000],["6112",1284000],["3111",1050000],["6399",1000000],["2141",834000],["3639",700000],["2219",530000],["3722",520000],["3631",300000],["6310",160000],["3723",150000],["3399",140000],["3419",80000],["6409",71000],["2341",65000],["6320",64000],["3412",50000],["2292",45000],["3612",40000],["6402",37000],["6114",32000],["1031",30000],["3314",30000],["3319",20000],["3721",20000],["3341",17100],["3421",15000],["3511",12000],["3326",6000],["5213",3000]],"purpose_expenditure_total_czk":14353300},"revised":{"economic_expenditure":[["6130",2440000],["5011",2139000],["6121",1846000],["5171",1490000],["5169",1411350],["5023",967000],["5031",793500],["5901",708150],["5331",650000],["5021",406500],["5139",328950],["5032",296500],["5137",246000],["5499",195000],["6349",170000],["5141",158000],["5154",132500],["5162",132000],["5153",120000],["5163",95400],["5222",86000],["5156",63000],["5329",59000],["5323",45000],["5151",39000],["5175",38300],["5364",37000],["5168",32000],["5362",30000],["5166",29000],["5132",25000],["5321",25000],["5041",20000],["5167",20000],["5172",20000],["5194",20000],["5179",18500],["5136",15500],["5365",10000],["5038",9500],["5131",7500],["5173",7000],["5134",4000],["5339",4000],["5019",3000],["5161",3000],["5039",2000],["5133",2000],["5176",2000],["5903",1000],["5192",650]],"economic_expenditure_total_czk":15403800,"economic_financing":[["8115",3608000],["8123",1000000],["8124",-608000]],"economic_financing_total_czk":4000000,"economic_revenue":[["1211",4127000],["1121",2102000],["1111",1482000],["1511",950000],["2132",750000],["1345",306000],["2131",300000],["1113",266000],["2142",224000],["2324",188000],["1112",126000],["4112",101300],["2111",92300],["1386",86000],["1122",65700],["2321",50000],["2310",40000],["4111",32500],["1387",30000],["1334",20000],["2460",20000],["2322",19000],["1341",11000],["1361",6000],["1381",4000],["2112",2000],["2133",2000],["2141",1000]],"economic_revenue_total_czk":11403800,"purpose_expenditure":[["3639",3200000],["6171",2196200],["3745",1553000],["6112",1284000],["2141",1134000],["3111",1090000],["4351",834000],["6399",718150],["2212",625000],["3722",544100],["2219",530000],["3631",300000],["6409",248500],["6310",170000],["3399",164000],["3723",150000],["3419",80000],["2341",65000],["6320",64000],["3749",55000],["3412",50000],["2292",45000],["3612",44000],["3721",41000],["6402",37000],["6114",32750],["3314",30500],["1031",30000],["3319",20000],["3341",17100],["3421",15000],["3511",12000],["5512",10000],["3326",6500],["1037",5000],["5213",3000]],"purpose_expenditure_total_czk":15403800},"actual":{"economic_expenditure":[["6130",2302000],["5011",2039179],["5169",1258881.35],["5023",966659],["5031",729474],["5331",650000],["6121",560000],["5021",374535],["5171",340569.01],["5032",291925],["5139",227151.66],["5499",189340],["5137",171569.68],["6349",169525.65],["5141",155279.71],["5162",131448.92],["5154",111363.61],["5163",91728.4],["5222",85850],["5153",77042.74],["5329",58787.52],["5156",46637.5],["5323",42500],["5364",36095],["5175",33027.7],["5168",26606],["5321",24579],["5151",19565.95],["5041",18875],["5167",18494],["5179",18417.25],["5194",18196.5],["5132",12448.08],["5136",11752],["5362",9532],["5365",9450],["5038",9352],["5172",6642.9],["5131",5326],["5339",3755],["5176",1580],["5173",1331],["5161",1098],["5166",250]],"economic_expenditure_total_czk":11357821.13,"economic_financing":[["8123",1000000],["8115",-825319.34],["8124",-607152],["8901",20499.66]],"economic_financing_total_czk":-411971.68,"economic_revenue":[["1211",4165656.29],["1121",2232744.96],["1111",1518572.93],["1511",1137405.05],["2132",788511],["1345",313940],["1113",294908.71],["2131",285247.5],["2142",223709],["2324",192661.57],["1112",145493.39],["4112",101300],["2111",88288],["1386",81334.35],["2321",40000],["4111",32500],["1387",31878.72],["2310",28775],["2322",18887],["2460",14457.3],["1341",10500],["1122",9450],["1334",8046.8],["1361",4280],["1381",632.05],["2141",413.19],["2133",200]],"economic_revenue_total_czk":11769792.81,"purpose_expenditure":[["3639",2944443],["6171",2002286.14],["3745",1452674.36],["6112",1222068],["2141",760237.5],["3111",703482],["3722",543432],["4351",268211.63],["6409",247580.42],["3631",247520.51],["6310",167236.11],["3399",158512.4],["3723",134032],["3419",80000],["6320",63278],["3749",54397],["2292",42500],["3721",40203.48],["6402",36095],["3314",29869],["3612",24117.78],["3412",22558],["3319",19950],["6114",17273],["3341",15525],["2341",12000],["3511",11000],["5512",10000],["6399",9450],["2212",6655],["3326",6233.8],["1037",5000]],"purpose_expenditure_total_czk":11357821.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}