{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287121","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287121","name":"Obec Cetechovice","short_name":"Cetechovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":588407},"amounts":{"revenue_approved":5387400,"revenue_adjusted":7552100,"revenue_actual":8002210.7,"expense_approved":7289500,"expense_adjusted":8321400,"expense_actual":6765973.57,"tax_revenue":5429857.51,"nontax_revenue":311188.19,"capital_revenue":1102365,"transfer_revenue":1158800,"current_expense":4664482.49,"capital_expense":2101491.08,"budget_balance":1236237.13,"cash_current":4255251.28,"cash_previous":3019014.15},"ratios":{"revenue_execution":1.05960073,"expense_execution":0.81308116,"balance_to_revenue":0.15448695,"cash_to_expense":0.62891929,"cash_yoy":0.40948372,"capital_expense_share":0.310597,"transfer_revenue_share":0.14480998},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287121/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287121"},"seo":{"slug":"cetechovice","path":"/cz/municipalities/cetechovice/"},"population":{"value":202,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5387400,"expenditure_czk":7289500,"financing_czk":1902100,"balance_czk":-1902100},{"stage":"revised","revenue_czk":7552100,"expenditure_czk":8321400,"financing_czk":769300,"balance_czk":-769300},{"stage":"actual","revenue_czk":8002210.7,"expenditure_czk":6765973.57,"financing_czk":-1236237.13,"balance_czk":1236237.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1954000],["5169",893600],["5023",850000],["5011",813000],["5031",368000],["6123",300000],["5901",216000],["5153",201000],["6121",200000],["6130",200000],["5154",192000],["5032",151000],["5168",122500],["5139",70000],["5137",65000],["5365",65000],["5223",64000],["5213",62000],["5175",52000],["5163",41200],["5167",40500],["5222",40000],["5156",35000],["5364",30300],["5173",30000],["5194",30000],["5811",30000],["5164",24000],["5162",21000],["5323",21000],["5339",20000],["5021",15000],["5151",14000],["5903",10000],["5499",9600],["5179",8300],["5041",6000],["5132",6000],["5136",5500],["5321",5000],["5038",4000],["5161",2000],["5131",1000],["5133",1000]],"economic_expenditure_total_czk":7289500,"economic_financing":[["8115",1902100]],"economic_financing_total_czk":1902100,"economic_revenue":[["1211",2021000],["1121",1031000],["1111",760000],["1511",600000],["1345",180000],["2111",156000],["1356",144000],["1113",130000],["4112",102300],["1122",65000],["2324",61000],["1112",50000],["4111",31500],["1386",18000],["2131",14000],["1387",10000],["2132",9100],["1341",4000],["1361",500]],"economic_revenue_total_czk":5387400,"purpose_expenditure":[["2212",1727000],["6171",1280300],["6112",1106000],["3745",833000],["2321",440000],["3722",230000],["3319",205500],["3421",203500],["3631",185000],["3399",170000],["3723",170000],["3636",150000],["5512",65300],["6399",65000],["2141",62000],["3341",56600],["4357",45000],["3632",31500],["6114",31500],["3721",30000],["6409",22400],["2292",21000],["4350",20000],["1014",19000],["6320",18000],["2310",16000],["4351",16000],["6402",15900],["2219",10000],["3314",10000],["3726",10000],["5213",10000],["3639",5000],["6310",5000],["3330",3000],["2223",1000]],"purpose_expenditure_total_czk":7289500},"revised":{"economic_expenditure":[["6121",2020000],["5169",1170922.5],["5011",927000],["5023",850000],["5171",551500],["5031",396000],["6123",280000],["5901",216000],["5153",199000],["5154",194000],["5032",169000],["6130",145000],["5168",136674.5],["5365",87000],["5139",86374],["5194",82000],["5137",76000],["5175",73184],["5021",72096],["5223",64000],["5213",62000],["5222",59500],["5167",51900],["5163",44000],["5156",37000],["5162",30500],["5364",30300],["5173",30187],["5811",30000],["5323",21000],["5339",20000],["5164",17000],["5151",15000],["5041",10000],["5903",10000],["5499",9600],["5179",9400],["5132",8000],["5166",7000],["5221",5000],["5321",5000],["5136",4500],["5038",4000],["5161",2162],["5131",1000],["5133",1000],["5176",600]],"economic_expenditure_total_czk":8321400,"economic_financing":[["8115",769300]],"economic_financing_total_czk":769300,"economic_revenue":[["1211",2021000],["3112",1100000],["1121",1009000],["4222",1000000],["1111",760000],["1511",600000],["1345",180000],["2111",161000],["1356",153500],["1113",130000],["4112",102300],["1122",85000],["2324",61000],["1112",50000],["1386",40000],["4111",32500],["4116",24000],["2131",19000],["1387",10000],["2132",9100],["1341",4200],["1361",500]],"economic_revenue_total_czk":7552100,"purpose_expenditure":[["2212",2037000],["6171",1507200],["6112",1106000],["3745",882500],["2321",590000],["3319",277000],["3399",230000],["3722",230000],["3723",205000],["3421",204500],["3631",185000],["3636",150000],["6399",85000],["5512",75300],["2141",62000],["3639",60000],["3721",60000],["3341",56600],["4357",45000],["6114",32500],["3632",31500],["6402",30300],["1014",24000],["2292",21000],["4350",20000],["6320",18000],["2310",17000],["4351",16000],["2219",11000],["3314",10000],["3726",10000],["5213",10000],["6409",8000],["4344",5000],["6310",5000],["3330",3000],["2223",1000]],"purpose_expenditure_total_czk":8321400},"actual":{"economic_expenditure":[["6121",1958981.08],["5169",925365.49],["5011",856257],["5023",846650],["5031",373521],["5171",307335.44],["5032",153256],["6130",142510],["5153",118589],["5168",112992.38],["5154",111543],["5365",85810],["5194",76888],["5021",71320],["5139",66309.59],["5175",65278],["5223",64000],["5213",62000],["5222",59250],["5163",39872.2],["5167",37775],["5137",35950],["5364",30214.97],["5162",27710.73],["5156",23290],["5323",20000],["5339",20000],["5151",9627],["5499",9200],["5164",9093.15],["5179",8368],["5041",6925.54],["5173",6236],["5166",6050],["5221",5000],["5038",3496],["5321",3000],["5132",2606],["5161",1418],["5136",1398],["5176",600],["5131",287]],"economic_expenditure_total_czk":6765973.57,"economic_financing":[["8115",-1236237.13]],"economic_financing_total_czk":-1236237.13,"economic_revenue":[["1211",2071010.99],["1121",1109656.23],["3112",1102365],["4222",1000000],["1111",780977.78],["1511",757012.97],["2111",210179.27],["1345",193729],["1356",153029.75],["1113",146600.49],["4112",102300],["1122",84210],["1112",72315.79],["2324",70336.92],["1386",40422.86],["4111",32500],["4116",24000],["2131",18351],["1387",15843.93],["2132",11621],["1341",4281],["2329",700],["1361",450],["1381",316.72]],"economic_revenue_total_czk":8002210.7,"purpose_expenditure":[["2212",2027450.75],["6171",1185970.42],["6112",1088070.68],["3745",507481.66],["2321",352907.18],["3722",220416],["3399",214470],["3319",202432.31],["3723",191416],["3421",147011.98],["6399",84210],["5512",71613.7],["2141",62000],["3721",50744],["3631",50370.15],["4357",45000],["3636",34303.5],["6402",30214.97],["3639",28926.6],["3341",27458.21],["1014",21780.76],["2292",20000],["4350",20000],["6114",17677.5],["6320",17027],["4351",16000],["3314",7784],["6409",6541],["4344",5000],["6310",4011.2],["3330",3000],["3726",2100],["2219",1538],["3632",1046]],"purpose_expenditure_total_czk":6765973.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}