{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287113","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287113","name":"Město Bystřice pod Hostýnem","short_name":"Bystřice pod Hostýnem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":588393},"amounts":{"revenue_approved":252132908.67,"revenue_adjusted":273193468.09,"revenue_actual":296001765.4,"expense_approved":276555078,"expense_adjusted":320059147.76,"expense_actual":279199949.17,"tax_revenue":202656304.44,"nontax_revenue":50388835.66,"capital_revenue":2123334.63,"transfer_revenue":40833290.67,"current_expense":218077815.15,"capital_expense":61122134.02,"budget_balance":16801816.23,"cash_current":99854777.74,"cash_previous":82029731.45},"ratios":{"revenue_execution":1.08348771,"expense_execution":0.8723386,"balance_to_revenue":0.05676255,"cash_to_expense":0.35764612,"cash_yoy":0.21729983,"capital_expense_share":0.21891886,"transfer_revenue_share":0.13794948},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287113/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287113"},"seo":{"slug":"bystrice-pod-hostynem","path":"/cz/municipalities/bystrice-pod-hostynem/"},"population":{"value":7971,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":252132908.67,"expenditure_czk":276555078,"financing_czk":24422169.33,"balance_czk":-24422169.33},{"stage":"revised","revenue_czk":273193468.09,"expenditure_czk":320059147.76,"financing_czk":46865679.67,"balance_czk":-46865679.67},{"stage":"actual","revenue_czk":296001765.4,"expenditure_czk":279199949.17,"financing_czk":-16801816.23,"balance_czk":16801816.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",57447822],["5169",54906650],["6121",35820000],["5331",20138000],["5031",14863060],["5171",14826400],["5154",8343500],["5032",5519304],["5152",5209400],["5365",4500000],["5023",3500000],["5213",3420000],["5168",3360000],["5151",3343000],["5222",3175000],["6322",3110000],["5021",2775200],["5041",2167000],["5137",2159000],["5139",1999000],["5499",1866500],["5221",1828000],["6111",1500000],["5164",1469000],["5909",1445000],["5163",1331000],["5161",1316000],["5223",1245000],["6119",1000000],["6125",1000000],["5136",941000],["5167",875000],["5166",870000],["5362",869250],["5172",855000],["5323",830000],["5339",687000],["5199",680000],["5194",518000],["5162",510400],["5901",500000],["6122",450000],["6351",400000],["5175",394000],["5329",375000],["5156",348000],["5038",240682],["5179",216100],["5134",216000],["5173",171000],["5138",150000],["5132",122000],["5492",110000],["5178",105810],["5192",102000],["6130",100000],["5153",95000],["5494",55000],["6127",50000],["5019",40000],["5155",40000],["5903",20000],["5133",12000],["5123",10000],["5039",6000],["5131",6000],["5361",2000]],"economic_expenditure_total_czk":276555078,"economic_financing":[["8115",24422169.33]],"economic_financing_total_czk":24422169.33,"economic_revenue":[["1211",83230000],["1121",42390000],["1111",31880000],["2132",18122820],["4112",18060800],["2111",9736780],["1511",9500000],["1113",5360000],["1345",4950000],["1122",4500000],["1333",4400000],["1361",2988000],["4116",2926823],["2451",2595935.67],["1112",2540000],["2324",2371000],["1387",1300000],["2131",1089000],["1386",1000000],["2142",506000],["1353",500000],["4111",398000],["2139",210000],["1341",200000],["2141",200000],["2412",200000],["2310",185000],["1343",150000],["2112",150000],["2420",143750],["4121",119000],["3111",100000],["2119",70000],["1342",50000],["2322",10000]],"economic_revenue_total_czk":252132908.67,"purpose_expenditure":[["6171",87110403],["2219",30773000],["3722",18155000],["3612",14177700],["3745",13115050],["3113",12905000],["5311",12325418],["3631",10673500],["3111",5486000],["3392",5323521],["6399",5300000],["3319",5220000],["2212",4936000],["6112",4892000],["3613",4739700],["3421",4108050],["3314",3939336],["3429",3300000],["3632",3226000],["3419",3000000],["3412",2859000],["1039",2510000],["2115",1926000],["5512",1655700],["3639",1295000],["4350",1110000],["3635",1050000],["4351",900000],["3313",883000],["2292",830000],["6409",825000],["3315",685000],["3322",681000],["3513",550000],["3636",550000],["6221",530000],["2143",519000],["4357",437000],["3349",426000],["6114",398000],["4349",300000],["2321",290000],["6310",280000],["4356",260000],["3399",250000],["3114",205000],["5212",195000],["4312",183000],["2221",160000],["3741",150000],["4359",124700],["2333",120000],["4371",110000],["5213",105000],["3231",96000],["4376",70000],["1014",60000],["4378",60000],["3749",50000],["3611",30000],["3742",30000],["4344",30000],["4354",30000],["3326",16000],["4324",10000],["4341",10000],["4379",5000]],"purpose_expenditure_total_czk":276555078},"revised":{"economic_expenditure":[["6121",64075990],["5011",58707926],["5169",56947918.55],["5331",20138000],["5171",17005718],["5031",15092329],["5154",8236100],["5032",5614660.12],["5152",5435705],["5365",5244660],["5336",4769354.41],["5222",3616293],["5023",3589000],["5213",3410000],["5168",3402500],["6322",3337356],["5151",3322580],["5021",2425200],["5137",2301095.45],["5139",2149487],["5041",2110300],["5166",2031678],["5499",1866500],["6122",1756490],["5221",1690600],["6125",1500000],["6111",1473812],["5362",1366939],["5163",1330000],["5223",1315000],["5164",1300330],["5136",1099020],["6119",1000000],["5339",952257.89],["5167",908650],["5161",871019],["5172",855000],["5323",830000],["5199",697000],["5909",523582],["5162",509700],["5194",483530],["5175",431550],["6351",400000],["5329",375000],["5156",362000],["5179",263046],["5173",253745],["5038",253124],["5149",251000],["5132",236157],["6202",220700],["5134",210000],["5901",158569],["5138",150000],["5153",135000],["5492",130000],["5192",107480],["5178",105810],["6127",100000],["6130",100000],["5811",90670],["5494",84400],["5019",80000],["6323",75000],["5155",45370],["5364",41046.34],["5039",36000],["5123",31000],["5903",20000],["5133",10200],["5131",9000]],"economic_expenditure_total_czk":320059147.76,"economic_financing":[["8115",46865679.67]],"economic_financing_total_czk":46865679.67,"economic_revenue":[["1211",83230000],["1121",42390000],["1111",31880000],["2132",18122920],["4112",18060800],["2111",9804680],["1511",9500000],["4116",7969319.41],["4213",7788944],["4216",6085022.01],["1113",5360000],["1122",5244660],["1345",4950000],["1333",4400000],["1361",2988000],["2451",2595935.67],["1112",2540000],["2324",2371000],["1387",1300000],["2131",1089000],["1386",1000000],["2141",819245],["2142",506000],["1353",500000],["2212",495003],["4111",410000],["2139",210000],["1341",200000],["2412",200000],["4122",187335],["2310",185000],["1343",150000],["2112",150000],["2420",143750],["4121",119000],["3111",100000],["2119",70000],["1342",50000],["2321",10000],["2322",10000],["2229",7854]],"economic_revenue_total_czk":273193468.09,"purpose_expenditure":[["6171",87766048.12],["2219",47111464],["3113",19660163.99],["3722",19150870],["3612",18168682],["5311",13323999],["3745",12099702],["3631",10603500],["3392",7607994],["3111",7349159.82],["6399",6503078],["3319",5690000],["2212",4939600],["3613",4817466],["6112",4742000],["3421",4688438.6],["3632",4345000],["3412",4159810],["3314",3939336],["3419",3609714],["3429",3300000],["1039",2536631],["4350",2220000],["3322",2084050],["5512",1792472],["3639",1495700],["2115",1493781],["3636",1250000],["3635",1050000],["4351",1024000],["2321",951000],["3313",903000],["3513",831777.89],["2292",830000],["3315",810000],["2223",773674],["6221",540000],["6310",531000],["4357",514700],["6409",483569],["2143",461014],["3349",448986],["6114",410000],["2221",313551],["4349",290000],["3399",250000],["3114",213000],["4356",200000],["4371",195000],["5212",195000],["2333",180400],["3741",150000],["4312",141000],["4359",121100],["5213",105000],["3231",96000],["4344",92000],["1036",90670],["1014",60000],["4378",60000],["3749",50000],["6402",41046.34],["3326",31100],["3611",30000],["3742",30000],["4354",29700],["4376",27000],["2341",21200],["3900",10000],["4324",10000],["4341",10000],["4379",5000]],"purpose_expenditure_total_czk":320059147.76},"actual":{"economic_expenditure":[["5011",58651022],["6121",55948522.36],["5169",44299728.49],["5331",20138000],["5031",14990040],["5171",10646023.18],["5154",6227546.31],["5032",5571019],["5152",5281898.93],["5365",5237646],["5336",4769354.41],["5222",3604873],["5023",3573560],["5213",3410000],["5168",3059205.76],["5151",2661333.12],["5021",2362838],["5041",2023481.07],["5137",1772081.66],["5499",1697970],["5221",1690600],["6122",1679663.24],["5139",1409968.66],["5166",1384905.38],["6125",1376818.22],["5223",1315000],["5163",1214261.98],["5164",974239.82],["5339",952257.89],["6111",918192.2],["5167",886976.25],["5362",881952],["5136",860223.46],["5323",802300],["5199",696817],["5161",497902.81],["5909",476419],["5162",453000.78],["6351",400000],["5172",395257.9],["5194",354714.74],["5329",339915],["6322",337356],["5156",283405.7],["5149",250350.55],["5038",244953],["5175",240384.3],["5179",238041.51],["6202",220700],["5173",215498],["5132",199903.74],["5134",166249],["5492",119000],["5811",90670],["5178",87409.54],["5494",84400],["6127",84000],["6130",81882],["6323",75000],["5138",67775.97],["5153",61206.48],["5155",45360.48],["5364",41046.34],["5019",27862.19],["5123",20590.98],["5192",12712.76],["5133",7888],["5039",5401.01],["5131",3372]],"economic_expenditure_total_czk":279199949.17,"economic_financing":[["8115",-17850628.29],["8127",1501000],["8901",-452187.94]],"economic_financing_total_czk":-16801816.23,"economic_revenue":[["1211",82291492.62],["1121",44048649.49],["1111",31450256.62],["2132",18166770.66],["4112",18060800],["1511",11621809.95],["2111",10881252.35],["4116",7969319.41],["4213",7788944],["2324",6660843.54],["4216",6085022.01],["1113",5823198.05],["1122",5244660],["1345",4726377.59],["1333",4692647.78],["1361",4636027.39],["2229",4116689.52],["1112",2871397.21],["2141",2741974.71],["2451",2595935.67],["2212",2348916.03],["1387",2164569.95],["3111",2123334.63],["1386",1572708.21],["2131",1135288.13],["1353",654500],["2142",506135],["4111",410000],["1343",407828],["4121",331870.25],["2139",297227.99],["2412",200000],["4122",187335],["2310",180694.2],["1385",175119.81],["1341",170252.03],["2420",143750],["2329",119202.28],["2112",116500.24],["2322",101201],["1342",55770],["2149",46029.54],["2119",20424.8],["1334",14844.9],["1381",12867.17],["1335",10697.2],["1383",10630.47],["2321",10000]],"economic_revenue_total_czk":296001765.4,"purpose_expenditure":[["6171",80600930.05],["2219",43284038.91],["3113",19260166.95],["3722",18602593.9],["5311",13002960.41],["3612",10999670.4],["3745",9156566.23],["3631",8526059.73],["3111",7333907.67],["3392",7163391.21],["6399",6023000],["3319",5204598.91],["6112",4719695],["3314",3819667.28],["3412",3683879.82],["3632",3648462.56],["3613",3522983.05],["3421",3308769.58],["3429",3300000],["2212",2673577.95],["1039",2531597],["4350",2217720.96],["3322",1760290.41],["3639",1414884.91],["5512",1403311.79],["4351",1024000],["3513",831777.89],["2292",802300],["2223",773674],["3636",767734],["2115",754435],["2321",711532.08],["3313",709860.37],["3419",609714],["4357",514700],["6310",502812.53],["3315",477763.68],["6114",377886.22],["3349",371733.03],["6409",316200],["6221",297108],["2143",291998.97],["4356",200000],["2221",198998.13],["4371",195000],["4312",141000],["3399",131524.7],["5212",95904.6],["4344",92000],["1036",90670],["3741",87189.06],["3114",84177],["2333",83883.25],["4359",83556.33],["4349",68110],["4378",60000],["1014",55660],["6402",41046.34],["4354",29700],["4376",27000],["3742",24500],["3749",23715],["3326",22048.36],["2341",21200],["3231",17823.95],["3900",10000],["4324",8580],["4379",5000],["5213",3708]],"purpose_expenditure_total_czk":279199949.17}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}