{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287091","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287091","name":"Obec Brusné","short_name":"Brusné","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":588377},"amounts":{"revenue_approved":7161600,"revenue_adjusted":9355600,"revenue_actual":9178783,"expense_approved":7161600,"expense_adjusted":10258463,"expense_actual":8352978.93,"tax_revenue":8061642.12,"nontax_revenue":507404.2,"capital_revenue":0,"transfer_revenue":609736.68,"current_expense":7391402.89,"capital_expense":961576.04,"budget_balance":825804.07,"cash_current":9425238.36,"cash_previous":8182402.97},"ratios":{"revenue_execution":0.98110041,"expense_execution":0.81425248,"balance_to_revenue":0.0899688,"cash_to_expense":1.12836851,"cash_yoy":0.15189125,"capital_expense_share":0.11511774,"transfer_revenue_share":0.06642892},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287091/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287091"},"seo":{"slug":"brusne","path":"/cz/municipalities/brusne/"},"population":{"value":393,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7161600,"expenditure_czk":7161600,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9355600,"expenditure_czk":10258463,"financing_czk":902863,"balance_czk":-902863},{"stage":"actual","revenue_czk":9178783,"expenditure_czk":8352978.93,"financing_czk":-825804.07,"balance_czk":825804.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",1787000],["5031",824000],["5169",811000],["5023",610000],["6129",500000],["5901",448600],["5032",430000],["5179",385000],["5139",243000],["5154",220000],["5365",164000],["5021",130000],["5153",85000],["5171",85000],["5136",70000],["5156",60000],["5137",41000],["5321",40000],["5323",38000],["5175",28000],["5162",25000],["5194",25000],["5362",25000],["5163",22000],["5019",12000],["5038",12000],["5222",10000],["5167",8000],["5132",7000],["5364",6000],["5166",5000],["5161",4000],["5173",1000]],"economic_expenditure_total_czk":7161600,"economic_revenue":[["1211",2950000],["1121",1696000],["1111",1210000],["1511",375000],["1113",250000],["1122",164000],["1345",98000],["4112",91400],["1112",73000],["1342",70000],["2131",47200],["1381",46000],["1386",32000],["4111",31000],["1387",15000],["1361",5000],["1341",4000],["2142",2000],["1334",1000],["2141",1000]],"economic_revenue_total_czk":7161600,"purpose_expenditure":[["6171",1702000],["3745",1287000],["2141",1261000],["6112",905000],["3744",500000],["3723",281000],["6409",241600],["3631",170000],["6399",164000],["2310",138000],["3722",120000],["3319",100000],["2321",65000],["3314",44000],["2292",38000],["3632",31000],["6114",31000],["5512",28000],["3721",18000],["6320",17000],["5212",14000],["6402",6000]],"purpose_expenditure_total_czk":7161600,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5011",1961000],["5169",1688563],["5031",941000],["5023",723000],["5139",575000],["6129",500000],["5171",498000],["5901",448600],["5032",430000],["5179",385000],["6123",370000],["6121",245000],["6122",241000],["5021",220300],["5154",220000],["5365",174000],["5153",85000],["5137",77000],["5136",70000],["5156",60000],["5163",45000],["5321",41000],["5329",40000],["5323",39000],["5194",35000],["5175",30000],["5162",25000],["5362",25000],["5038",12000],["5173",12000],["5167",10000],["5222",10000],["5132",7000],["5364",6000],["5166",5000],["5161",4000]],"economic_expenditure_total_czk":10258463,"economic_financing":[["8115",902863]],"economic_financing_total_czk":902863,"economic_revenue":[["1211",3634000],["1121",1948000],["1111",1343000],["1511",414000],["2119",400000],["1113",258000],["4222",176000],["1122",164000],["4122",149000],["4116",143000],["1112",127000],["1345",98000],["4112",91400],["1386",81000],["1342",70000],["2131",67200],["1381",46000],["2324",44000],["1387",35000],["4111",32500],["4113",19000],["1361",7500],["1341",4000],["2142",2000],["1334",1000],["2141",1000]],"economic_revenue_total_czk":9355600,"purpose_expenditure":[["6171",2244000],["2141",1459000],["3745",1368000],["6112",1062000],["3639",596000],["3723",567000],["3744",500000],["2219",413000],["2333",306363],["6409",281600],["5512",269000],["3631",170000],["6399",164000],["2310",138000],["3749",126000],["3722",120000],["3319",105000],["3314",87000],["2321",65000],["2229",52000],["2292",39000],["6114",32500],["3632",31000],["6320",24000],["3721",19000],["5212",14000],["6402",6000]],"purpose_expenditure_total_czk":10258463},"actual":{"economic_expenditure":[["5011",1959449],["5169",1643330.41],["5031",915159],["5023",722967],["5139",503750.06],["5171",412650],["5032",370870],["6123",370000],["6121",244685.94],["6122",240107.6],["5021",208479],["5154",125450.86],["6129",106782.5],["5365",100720],["5137",66636],["5163",43279],["5329",39749.64],["5153",38400],["5323",38300],["5321",35832],["5194",33911],["5156",23662.46],["5136",21127],["5162",20001],["5175",12478],["5362",11161],["5222",10000],["5167",9603.4],["5173",7350],["5038",6644],["5364",5039.06],["5132",3568],["5161",1836]],"economic_expenditure_total_czk":8352978.93,"economic_financing":[["8118",-5000000],["8115",4174195.93]],"economic_financing_total_czk":-825804.07,"economic_revenue":[["1211",3633897.07],["1121",1947418.05],["1111",1342090.21],["1511",413455.77],["2119",400000],["1113",257248.68],["4222",175874],["4122",148396],["4116",142763],["1112",126905.98],["1345",97650],["4112",91400],["1122",90720],["1386",70942.13],["2131",61520],["1342",44895],["2324",43972.05],["4111",32500],["1387",27805.25],["4113",18803.68],["1361",6395],["1341",1650],["2142",1646],["1381",553.38],["2141",266.15],["1334",15.6]],"economic_revenue_total_czk":9178783,"purpose_expenditure":[["6171",1636018.2],["2141",1435601],["3745",1211421.37],["6112",1054968],["3639",595307.32],["3723",566113.45],["2219",412650],["2333",305588],["5512",253264.71],["3749",125946],["3722",107289.96],["3744",106782.5],["6399",90720],["3314",79273],["3631",75695.18],["3319",63973],["6409",49749.64],["2229",45548],["2292",38300],["6114",26279],["3632",25832],["6320",22896],["3721",18723.54],["6402",5039.06]],"purpose_expenditure_total_czk":8352978.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}