{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287041","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287041","name":"Obec Bezměrov","short_name":"Bezměrov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":588326},"amounts":{"revenue_approved":14977123,"revenue_adjusted":15862853.94,"revenue_actual":14774104.88,"expense_approved":17509126,"expense_adjusted":19121824.09,"expense_actual":15554111.49,"tax_revenue":12584459.17,"nontax_revenue":460836.5,"capital_revenue":32560,"transfer_revenue":1696249.21,"current_expense":11122655.08,"capital_expense":4431456.41,"budget_balance":-780006.61,"cash_current":10298182,"cash_previous":11058353.61},"ratios":{"revenue_execution":0.93136487,"expense_execution":0.81342195,"balance_to_revenue":-0.05279552,"cash_to_expense":0.66208745,"cash_yoy":-0.06874184,"capital_expense_share":0.28490579,"transfer_revenue_share":0.11481232},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287041/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287041"},"seo":{"slug":"bezmerov","path":"/cz/municipalities/bezmerov/"},"population":{"value":541,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14977123,"expenditure_czk":17509126,"financing_czk":2532003,"balance_czk":-2532003},{"stage":"revised","revenue_czk":15862853.94,"expenditure_czk":19121824.09,"financing_czk":3258970.15,"balance_czk":-3258970.15},{"stage":"actual","revenue_czk":14774104.88,"expenditure_czk":15554111.49,"financing_czk":780006.61,"balance_czk":-780006.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3300000],["5171",2315000],["6130",2000000],["5331",1650000],["6111",1315126],["5169",1280000],["5011",1080000],["5023",990000],["5139",880000],["5031",468000],["5154",405000],["5222",309000],["5021",290000],["5032",190000],["5137",170000],["5163",160000],["5156",140000],["5166",100000],["5194",82000],["5153",80000],["5175",74000],["5323",50000],["5151",49000],["5229",31000],["5136",15000],["5162",15000],["5167",15000],["5903",15000],["5329",10000],["5134",8000],["5161",7000],["5038",5000],["5173",5000],["5192",4000],["5019",2000]],"economic_expenditure_total_czk":17509126,"economic_financing":[["8115",2532003]],"economic_financing_total_czk":2532003,"economic_revenue":[["1211",7065942],["1121",2847552],["1111",1656893],["1511",1064201],["4216",885731],["1113",415892],["1345",180000],["4112",157600],["2324",150000],["1112",121812],["2131",90000],["1386",60000],["1122",50000],["2132",50000],["4111",35000],["1381",30000],["1387",30000],["2142",15500],["1334",15000],["2119",14000],["2111",10000],["2310",10000],["3111",10000],["1341",7000],["1361",3000],["1343",1000],["1335",500],["1339",500]],"economic_revenue_total_czk":14977123,"purpose_expenditure":[["6171",3129000],["2212",2033000],["3639",2000000],["3745",1675000],["3119",1650000],["5213",1330126],["6112",1260000],["2321",1225000],["3392",720000],["3722",700000],["3631",250000],["2333",200000],["3412",200000],["3419",200000],["3636",155000],["3399",150000],["3726",150000],["6320",150000],["3319",53000],["2292",50000],["3721",50000],["5519",47000],["3543",30000],["1070",25000],["3314",25000],["3429",16000],["6409",11000],["5512",10000],["6310",10000],["3421",5000]],"purpose_expenditure_total_czk":17509126},"revised":{"economic_expenditure":[["6121",4058000],["5171",2925000],["5331",1650000],["5169",1506300],["6122",1452035.09],["5011",1170000],["5023",990000],["5139",880000],["5336",663935],["6130",576260],["5031",468000],["5154",405000],["5222",341000],["6111",223941],["5137",222000],["5021",210000],["6119",199650],["5032",190000],["5163",160000],["5156",140000],["5194",102000],["5166",100000],["5153",80000],["5175",74000],["5323",53500],["5151",49000],["5229",47000],["5364",45763],["5192",21920],["5365",20000],["5136",15000],["5162",15000],["5167",15000],["5903",15000],["5329",10000],["5134",8000],["5161",7000],["5038",5000],["5173",5000],["5019",2388],["5039",132]],"economic_expenditure_total_czk":19121824.09,"economic_financing":[["8115",3258970.15]],"economic_financing_total_czk":3258970.15,"economic_revenue":[["1211",7065942],["1121",2847552],["1111",1656893],["4216",1083453.82],["1511",1064201],["4116",688008.12],["1113",415892],["1345",180000],["4112",157600],["2324",150000],["1112",121812],["2131",90000],["1386",60000],["1122",50000],["2132",50000],["4111",35000],["1381",30000],["1387",30000],["2142",15500],["1334",15000],["2119",14000],["2111",10000],["2310",10000],["3111",10000],["1341",7000],["1361",3000],["1343",1000],["1335",500],["1339",500]],"economic_revenue_total_czk":15862853.94,"purpose_expenditure":[["6171",4591000],["3119",2313935],["2212",2033000],["3745",1730000],["3744",1651685.09],["6112",1260000],["2321",1225000],["3392",720000],["3722",700000],["3639",576260],["3631",353000],["5213",238941],["3419",215000],["2333",200000],["3412",200000],["3399",170000],["3636",155000],["3726",150000],["6320",150000],["3319",70000],["3721",60000],["2292",53500],["5519",47000],["6402",45763],["3543",40000],["3326",36300],["1070",25000],["3314",25000],["3632",17920],["6409",17000],["3429",16000],["6114",10520],["5512",10000],["6310",10000],["3421",5000]],"purpose_expenditure_total_czk":19121824.09},"actual":{"economic_expenditure":[["6121",2731371.32],["5171",2149806.04],["5331",1650000],["6122",1500435.09],["5011",1487226],["5169",1412945.64],["5023",1092096],["5336",663935],["5031",505289],["5222",341537],["5139",334197.14],["5032",219577],["6119",199650],["5153",140970.38],["5194",122138.33],["5154",121213.79],["5021",101700],["5163",89696.8],["5137",87413.42],["5166",86432],["5151",82162],["5365",63930],["5156",56506.3],["5323",53500],["5364",45763],["5229",44499],["5175",42546.23],["5167",23280.9],["5162",22740.31],["5182",19835],["5192",17920],["5136",12348],["5134",9154],["5329",6420],["5161",5518.8],["5038",5255],["5149",3700],["5362",883],["5019",388],["5039",132]],"economic_expenditure_total_czk":15554111.49,"economic_financing":[["8115",768469.61],["8901",11537]],"economic_financing_total_czk":780006.61,"economic_revenue":[["1211",5352859.86],["1121",2863511.13],["1111",1953522.96],["1511",1422600.89],["4216",818141.09],["4116",688008.12],["1113",378705.93],["2324",199265.5],["1345",197066],["1112",186694.39],["4112",157600],["2131",124057],["2132",104562],["1386",104319.37],["1122",53130],["1387",40891.46],["3111",32560],["4111",32500],["1334",21264.16],["2142",15428],["2310",7500],["1341",5810],["2119",5024],["2111",5000],["1361",3180],["1381",848.32],["1335",32.08],["1382",22.62]],"economic_revenue_total_czk":14774104.88,"purpose_expenditure":[["6171",4433673.98],["3119",2313935],["3744",1700085.09],["3745",1598079.25],["6112",1361364],["2212",1339182],["3722",711521.9],["2321",642963],["3392",228374.19],["3419",215000],["3399",161192.56],["3631",138687.34],["3412",92891.7],["6320",80474],["3319",70000],["3721",58387],["2292",53500],["6399",53130],["6402",45763],["3543",37859],["3326",36300],["1070",25000],["5519",24171.38],["3726",21207.3],["3314",19110],["3632",17920],["3429",16000],["6409",13597],["6114",10520],["2333",10000],["5512",10000],["6310",9222.8],["3421",5000]],"purpose_expenditure_total_czk":15554111.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
