{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287032","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287032","name":"Obec Bělov","short_name":"Bělov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":588318},"amounts":{"revenue_approved":14601270.89,"revenue_adjusted":13991162.3,"revenue_actual":13866701.42,"expense_approved":10206000,"expense_adjusted":11821335.51,"expense_actual":10644958.53,"tax_revenue":6751869.64,"nontax_revenue":1109960.55,"capital_revenue":100000,"transfer_revenue":5904871.23,"current_expense":5486639.26,"capital_expense":5158319.27,"budget_balance":3221742.89,"cash_current":3039056.19,"cash_previous":4556181.67},"ratios":{"revenue_execution":0.99110432,"expense_execution":0.90048696,"balance_to_revenue":0.23233665,"cash_to_expense":0.28549253,"cash_yoy":-0.33298178,"capital_expense_share":0.48457862,"transfer_revenue_share":0.42583099},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287032/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287032"},"seo":{"slug":"belov","path":"/cz/municipalities/belov/"},"population":{"value":325,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14601270.89,"expenditure_czk":10206000,"financing_czk":-4395270.89,"balance_czk":4395270.89},{"stage":"revised","revenue_czk":13991162.3,"expenditure_czk":11821335.51,"financing_czk":-2169826.79,"balance_czk":2169826.79},{"stage":"actual","revenue_czk":13866701.42,"expenditure_czk":10644958.53,"financing_czk":-3221742.89,"balance_czk":3221742.89}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4234000],["5169",1089850],["5011",895000],["5151",474350],["5023",457000],["5141",355000],["5154",300500],["5365",300000],["5171",277400],["5031",230000],["5139",178100],["5153",150000],["5166",130000],["5213",120000],["5032",119000],["5019",112500],["5168",110000],["5021",79100],["5162",77000],["5163",58600],["5194",56000],["5321",52175],["5164",52000],["5499",46000],["5156",40000],["5222",35000],["5323",35000],["5223",25000],["5175",21700],["5167",18000],["5137",11400],["5041",10000],["5229",10000],["5173",8500],["5165",8000],["5329",7825],["5903",7000],["5179",6000],["5038",5000],["5161",1500],["5131",1000],["5136",1000],["5362",500]],"economic_expenditure_total_czk":10206000,"economic_financing":[["8124",-3378524],["8115",-1016746.89]],"economic_financing_total_czk":-4395270.89,"economic_revenue":[["4222",4350000],["1211",2760000],["4233",2306270.89],["1121",1405000],["1111",1280000],["2111",797000],["1511",380000],["1345",250000],["1122",230000],["4116",220000],["1113",180000],["2132",97000],["1112",85000],["4112",75000],["4111",64000],["1381",30000],["2310",22000],["1341",19000],["1386",15000],["1382",12000],["1387",10000],["2119",5000],["2324",5000],["2131",3000],["1361",1000]],"economic_revenue_total_czk":14601270.89,"purpose_expenditure":[["2219",4100000],["6171",1100000],["3745",730000],["2321",630000],["6112",500000],["5512",400000],["6310",370000],["3722",300000],["6399",300000],["3639",280000],["3631",250000],["3723",250000],["2292",155000],["2212",150000],["3613",80000],["3726",70000],["6114",64000],["2310",50000],["3399",50000],["3636",50000],["3721",50000],["3314",35000],["3319",30000],["3341",30000],["3421",30000],["3632",25000],["3111",20000],["3113",20000],["4350",20000],["6320",20000],["1014",10000],["1039",10000],["4339",10000],["5213",10000],["1019",5000],["6409",2000]],"purpose_expenditure_total_czk":10206000},"revised":{"economic_expenditure":[["6121",5426784.81],["5169",1102450],["5011",1005500],["5151",475850],["5023",455000],["5141",425000],["5154",325400],["5365",300000],["5171",241900],["5139",221860.15],["5031",220000],["5021",162100],["5153",139000],["5166",127000],["5032",119000],["5168",96000],["6122",94719.62],["5323",89000],["5156",82000],["5137",79641.23],["5222",75700],["5213",66000],["5163",58700],["5194",56000],["5164",52000],["5499",48000],["5321",47175],["5162",35607.31],["5175",31500],["5364",31422.39],["5019",28500],["5167",21000],["5223",12000],["5229",10000],["5173",8500],["5165",8000],["5329",7825],["5179",7800],["5041",7000],["5903",7000],["5038",5000],["5362",3700],["5136",2200],["5161",1500],["5131",1000]],"economic_expenditure_total_czk":11821335.51,"economic_financing":[["8124",-3378524],["8115",932200.11],["8123",276497.1]],"economic_financing_total_czk":-2169826.79,"economic_revenue":[["4222",3291256],["1211",2856147.41],["4216",2306270.89],["1121",1405000],["1111",1280000],["2111",897680],["1511",380000],["1345",250000],["1122",220500],["4116",220000],["1113",210000],["3121",100000],["2132",97000],["4122",88018],["1112",85000],["4112",74800],["2310",45790],["1386",45000],["4111",32500],["1381",30000],["1387",20000],["1341",19000],["1382",12000],["2321",10000],["2324",6200],["2119",5000],["2131",3000],["1361",1000]],"economic_revenue_total_czk":13991162.3,"purpose_expenditure":[["2219",4551302.1],["6171",1131807.31],["2321",986282.71],["3745",925000],["5512",587460.85],["6112",500000],["6310",440000],["3631",435760.15],["3722",310000],["3639",300000],["6399",300000],["3723",290000],["2212",220000],["2292",155000],["3613",100000],["3726",100000],["3399",50000],["3721",50000],["3314",41000],["3319",33000],["6114",32000],["6402",31422.39],["2310",30000],["3421",30000],["3341",27000],["3632",25000],["6320",22100],["3111",20000],["3113",20000],["3636",20000],["1014",10000],["1039",10000],["4339",10000],["5213",10000],["4350",7000],["6409",5200],["1019",5000]],"purpose_expenditure_total_czk":11821335.51},"actual":{"economic_expenditure":[["6121",5063599.65],["5011",963482.42],["5169",842018.93],["5023",432000],["5141",425253.8],["5151",414588],["5154",270464.5],["5031",239068],["5365",220500],["5171",175306.23],["5139",169100.31],["5153",168704.39],["5166",149297.58],["5021",144992.58],["5323",118118],["5032",110310],["6122",94719.62],["5156",90281.9],["5168",79584.52],["5222",75700],["5137",73922.24],["5499",53840],["5194",43189.99],["5163",38477.4],["5213",29222],["5364",27392.69],["5321",26417],["5175",18836.4],["5167",18190],["5162",17817.18],["5329",8050],["5173",7104],["5165",6303],["5172",5614],["5223",5000],["5038",4071],["5229",3683],["5362",3312],["5041",3129.54],["5179",2130],["5136",1681.66],["5161",485]],"economic_expenditure_total_czk":10644958.53,"economic_financing":[["8124",-5015365.47],["8115",1727125.48],["8123",276497.1],["8118",-210000]],"economic_financing_total_czk":-3221742.89,"economic_revenue":[["4222",3223356],["1211",2801389.68],["4216",2305259.23],["1121",1502213.1],["1111",1023551.29],["2111",941095.05],["1511",549999.32],["1345",263028],["4116",225038],["1122",220500],["1113",198356.7],["3121",100000],["1112",97877.07],["2132",87600],["4112",74800],["1386",54716.51],["2310",46222],["4122",43918],["4111",32500],["1387",21447.46],["1341",16900],["2141",13912.5],["2321",10000],["2324",5659],["2131",5472],["1361",1470],["1381",420.51]],"economic_revenue_total_czk":13866701.42,"purpose_expenditure":[["2219",4409520.06],["6171",1067975.14],["3745",892821.46],["2321",817817.26],["5512",486390.25],["6112",470880],["6310",430245.2],["3631",381345.03],["3722",304651],["3639",258209.85],["3723",252396],["6399",220500],["2292",147340],["3726",91306.57],["3613",80938.3],["3721",40111],["3399",39481.99],["3314",32221],["3319",28807.4],["6402",27392.69],["2212",23179.12],["6320",22036],["6114",21147.58],["2310",18949.49],["3421",18596],["3113",14750],["3111",11667],["3341",11067.14],["1039",10000],["1019",5000],["6409",4325],["4339",3683],["6115",208]],"purpose_expenditure_total_czk":10644958.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}