{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287024","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287024","name":"Obec Bařice - Velké Těšany","short_name":"Bařice - Velké Těšany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":588300},"amounts":{"revenue_approved":10542300,"revenue_adjusted":12464275.2,"revenue_actual":13444414.65,"expense_approved":11742300,"expense_adjusted":13390467,"expense_actual":11671400.19,"tax_revenue":10343141.02,"nontax_revenue":1195484.43,"capital_revenue":0,"transfer_revenue":1905789.2,"current_expense":7876072.69,"capital_expense":3795327.5,"budget_balance":1773014.46,"cash_current":9199361.95,"cash_previous":8226351.49},"ratios":{"revenue_execution":1.0786359,"expense_execution":0.8716201,"balance_to_revenue":0.1318774,"cash_to_expense":0.78819694,"cash_yoy":0.11827971,"capital_expense_share":0.32518185,"transfer_revenue_share":0.14175323},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287024/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287024"},"seo":{"slug":"barice-velke-tesany","path":"/cz/municipalities/barice-velke-tesany/"},"population":{"value":441,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10542300,"expenditure_czk":11742300,"financing_czk":1200000,"balance_czk":-1200000},{"stage":"revised","revenue_czk":12464275.2,"expenditure_czk":13390467,"financing_czk":926191.8,"balance_czk":-926191.8},{"stage":"actual","revenue_czk":13444414.65,"expenditure_czk":11671400.19,"financing_czk":-1773014.46,"balance_czk":1773014.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3455300],["5169",2092000],["5023",1075000],["6122",1000000],["5011",844500],["5171",435000],["5031",398500],["5331",300000],["5222",275000],["5154",233000],["5021",188000],["5032",174000],["5137",159000],["5362",157000],["5139",142000],["5153",135000],["5151",118500],["5163",100000],["5156",67000],["5168",60000],["5323",45000],["5364",43500],["5162",37500],["5172",30000],["5194",30000],["6130",30000],["5136",25500],["5229",10500],["5038",10000],["5132",8000],["5167",8000],["5173",6000],["5192",6000],["5492",6000],["5019",5000],["5166",5000],["5175",5000],["5499",5000],["5901",5000],["5179",4500],["5161",3000],["5321",3000],["5365",1000],["5133",500],["5164",500]],"economic_expenditure_total_czk":11742300,"economic_financing":[["8115",2000000],["8124",-800000]],"economic_financing_total_czk":1200000,"economic_revenue":[["1211",3800000],["1121",2000000],["1111",1300000],["1511",1100000],["2132",721000],["1113",300000],["1345",300000],["2111",211000],["1122",200000],["2131",140000],["4112",137300],["1112",100000],["2324",90000],["4111",63000],["1386",40000],["1387",20000],["1341",6000],["1334",5000],["1361",4000],["2112",2000],["2310",2000],["2141",1000]],"economic_revenue_total_czk":10542300,"purpose_expenditure":[["3639",3562300],["6171",1489500],["6112",1371500],["5512",1158500],["2310",1030000],["3722",350000],["3111",330000],["3412",249000],["3612",210000],["2212",200000],["3742",200000],["3745",200000],["3723",195000],["6399",153000],["3419",103500],["3635",100000],["2219",95000],["3631",75000],["3399",71000],["3725",68000],["6310",60000],["6114",58000],["3314",55500],["2292",45000],["6402",43500],["6320",40000],["3721",36000],["3900",30000],["3326",29000],["3744",25000],["3632",21500],["6409",21500],["3341",19000],["3421",18000],["3319",9000],["3429",8000],["5213",5000],["6117",5000],["3636",2000]],"purpose_expenditure_total_czk":11742300},"revised":{"economic_expenditure":[["6121",2935200],["6123",1939000],["5171",1654000],["5169",1511000],["5023",1075000],["5011",971500],["5031",425500],["5222",321381],["5331",300000],["5154",249000],["5021",208000],["5032",184000],["5137",180700],["5365",180000],["5622",151386],["5151",145500],["5139",144200],["5153",135000],["5163",100000],["5168",80000],["5156",77000],["5194",47800],["5323",45300],["5364",43500],["5229",40500],["5162",37500],["6119",34000],["5172",30000],["6130",30000],["5136",25500],["5038",10000],["5132",8000],["5167",8000],["5362",7000],["5173",6000],["5179",6000],["5192",6000],["5492",6000],["5019",5000],["5166",5000],["5175",5000],["5499",5000],["5901",5000],["5161",3000],["5321",3000],["5133",500],["5164",500]],"economic_expenditure_total_czk":13390467,"economic_financing":[["8115",1726191.8],["8124",-800000]],"economic_financing_total_czk":926191.8,"economic_revenue":[["1211",3800000],["1121",2000000],["1111",1300000],["1511",1100000],["2132",721000],["4222",700000],["4213",479160],["4216",450000],["1113",300000],["1345",300000],["2111",211000],["1122",200000],["2420",151386],["2131",140000],["4112",138400],["2324",123000],["1112",100000],["4221",73229.2],["4111",65000],["1386",60000],["1387",20000],["1343",11000],["1341",6000],["1334",5000],["1361",4000],["2112",2000],["2310",2000],["1381",1000],["2141",1000],["1382",100]],"economic_revenue_total_czk":12464275.2,"purpose_expenditure":[["6171",2451000],["5512",2097500],["3639",1480200],["6112",1371500],["3631",1242000],["2310",1030000],["3111",391000],["3722",388000],["3419",302067],["3612",256000],["3412",249000],["2212",242000],["3745",220000],["3742",200000],["2219",195000],["3723",195000],["6399",182000],["3725",106000],["3635",100000],["3399",86500],["6310",60000],["3314",59700],["6114",58000],["3341",56000],["6409",54000],["2292",45300],["6402",43500],["6320",40000],["3721",36000],["3900",30500],["3326",29000],["3744",25000],["3632",21500],["3421",18000],["3319",9200],["3429",8000],["5213",5000],["6117",5000],["3636",2000]],"purpose_expenditure_total_czk":13390467},"actual":{"economic_expenditure":[["6123",1939325],["6121",1821686.5],["5171",1441387.3],["5169",1400162.55],["5023",1040212],["5011",968013],["5031",403954],["5222",312487.2],["5331",300000],["5154",287944.11],["5032",195179],["5021",186767],["5365",179550],["5622",151386],["5153",141400],["5151",139458],["5194",83957.9],["5139",81439.22],["5168",77208.96],["5156",71720],["5163",66707.44],["5323",45300],["5364",43374],["5229",40500],["5179",39315.5],["6122",34316],["5172",33275],["5137",30500.43],["5162",26210.5],["5136",21412.4],["5175",8167],["5362",7629],["5038",6818],["5192",6426],["5167",5972.5],["5019",5761],["5909",5013.15],["5132",4721.53],["5321",4500],["5173",3243],["5499",2952],["5161",2907],["5492",2000],["5133",641],["5164",500]],"economic_expenditure_total_czk":11671400.19,"economic_financing":[["8115",-973010.46],["8124",-800004],["8113",292916.8],["8114",-292916.8]],"economic_financing_total_czk":-1773014.46,"economic_revenue":[["1211",4223868.98],["1121",2260808.86],["1111",1530208.28],["1511",1258175.26],["2132",710170],["4222",700000],["4213",479160],["4216",450000],["1345",309517],["1113",298888.2],["1122",179550],["2111",175046.8],["2324",156224.67],["2131",149571],["1112",147377.47],["4112",138400],["1386",82373.02],["4221",73229.2],["4111",65000],["1387",32283.23],["1343",11280],["1341",4700],["2119",2700],["1361",2390],["1334",1058.8],["2141",863.96],["1381",661.27],["2112",475],["2329",343],["2310",90],["1382",0.65]],"economic_revenue_total_czk":13444414.65,"purpose_expenditure":[["6171",2450680.4],["5512",2077349.91],["6112",1320861],["3631",1241860.57],["3639",866366.15],["2310",721006.06],["3722",387789],["3111",383319.26],["3419",302037],["3612",255690.25],["2212",209632.5],["3745",190559.87],["6399",180379],["3723",165396],["2219",130612.4],["3725",102734.38],["3399",86435.9],["3742",71116],["3314",58367.31],["3341",55910],["6409",53579],["3412",53170.84],["6114",51207],["2292",45300],["6402",43374],["6320",39579],["3900",30500],["6310",27128.44],["3721",23659],["3632",10396],["3326",9597.75],["3421",9411],["3319",9136],["3744",3676],["3429",3583.2]],"purpose_expenditure_total_czk":11671400.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}