{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287008","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287008","name":"Obec Ždírec","short_name":"Ždírec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":588288},"amounts":{"revenue_approved":14202900,"revenue_adjusted":24071674.7,"revenue_actual":25762942.8,"expense_approved":36801800,"expense_adjusted":21211503.12,"expense_actual":18013772.64,"tax_revenue":10727506.57,"nontax_revenue":7853518.53,"capital_revenue":0,"transfer_revenue":7181917.7,"current_expense":12536103.53,"capital_expense":5477669.11,"budget_balance":7749170.16,"cash_current":46498551.75,"cash_previous":38156531.29},"ratios":{"revenue_execution":1.07025968,"expense_execution":0.84924546,"balance_to_revenue":0.30078746,"cash_to_expense":2.58127782,"cash_yoy":0.21862628,"capital_expense_share":0.30408228,"transfer_revenue_share":0.27876931},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287008/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287008"},"seo":{"slug":"zdirec-00287008","path":"/cz/municipalities/zdirec-00287008/"},"population":{"value":437,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14202900,"expenditure_czk":36801800,"financing_czk":22598900,"balance_czk":-22598900},{"stage":"revised","revenue_czk":24071674.7,"expenditure_czk":21211503.12,"financing_czk":-2860171.58,"balance_czk":2860171.58},{"stage":"actual","revenue_czk":25762942.8,"expenditure_czk":18013772.64,"financing_czk":-7749170.16,"balance_czk":7749170.16}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14879000],["5341",6115000],["5169",2392400],["5171",2275300],["5139",1713224],["6122",1650000],["5011",1407200],["5362",1045660],["5023",950700],["5031",542849],["5223",500000],["5021",427800],["5365",368049],["5331",368000],["5154",314770],["5137",239000],["5156",230600],["5032",211948],["5163",211300],["5153",151900],["5222",132000],["5151",127630],["5499",110300],["5903",75000],["5168",52940],["5132",38200],["5162",34700],["5166",29000],["5194",26000],["5164",24000],["5167",18700],["5229",17600],["5492",17500],["5042",12750],["5131",10000],["5172",10000],["5175",9600],["5038",9450],["6130",6600],["5133",5000],["5138",5000],["5321",5000],["5329",4500],["5221",4430],["5019",4400],["5039",4300],["5136",4000],["5141",3500],["5161",2500],["5041",2000],["5173",500]],"economic_expenditure_total_czk":36801800,"economic_financing":[["8117",18000000],["8115",4598900]],"economic_financing_total_czk":22598900,"economic_revenue":[["1211",3900000],["2111",3871300],["1121",2100000],["1111",1300000],["2131",680000],["1511",580000],["2132",522400],["1113",300000],["2324",254000],["1345",232000],["4112",137700],["1112",100000],["1122",100000],["1386",30000],["4111",21000],["1381",15000],["1387",15000],["1334",10000],["2119",10000],["1341",8800],["3111",7000],["2139",2900],["1343",2000],["2112",2000],["1361",1200],["2141",600]],"economic_revenue_total_czk":14202900,"purpose_expenditure":[["3612",8754300],["1031",7154500],["6330",6115000],["2212",4431100],["6171",2832964],["6399",1413709],["6112",1221700],["3326",866000],["3111",610200],["3745",570990],["3330",500000],["3639",379000],["2321",246820],["3722",207000],["3723",171000],["3613",146100],["3631",137200],["6320",115500],["3399",113000],["3412",102588],["5512",100000],["2219",82400],["3319",77100],["5213",75000],["3632",71910],["3726",71349],["3419",50000],["3341",49000],["1014",33000],["4339",22500],["6114",21000],["6310",16500],["3314",15370],["3721",15000],["2341",10000],["2292",3000]],"purpose_expenditure_total_czk":36801800},"revised":{"economic_expenditure":[["6121",4321947.14],["5169",2757925.98],["5171",2704100],["6122",1770000],["5139",1425034],["5011",1368500],["5023",952700],["5021",591700],["5365",518149],["5031",512769],["5223",500000],["5156",399200],["5331",368000],["5154",311674],["5362",295560],["5336",279376],["5341",260000],["5137",239650],["5032",211828],["5222",210850],["5153",197400],["5163",176300],["5151",138700],["5168",120940],["5499",100300],["5903",75000],["6119",43000],["5162",41700],["5194",39800],["5492",37500],["5132",31200],["5172",31000],["5164",24000],["5166",24000],["5229",19600],["5167",17500],["5042",12750],["5175",10200],["5038",10150],["5131",10000],["5019",6600],["6130",6600],["5133",5000],["5138",5000],["5321",5000],["5221",4500],["5329",4500],["5136",4000],["5039",3800],["5141",3500],["5161",2500],["5173",500]],"economic_expenditure_total_czk":21211503.12,"economic_financing":[["8118",-25200000],["8117",20200000],["8115",2139828.42]],"economic_financing_total_czk":-2860171.58,"economic_revenue":[["2111",6366091],["1211",4452000],["4216",3923336.76],["1121",2150000],["1111",1600000],["4116",839622.94],["2132",658588],["4213",632500],["1511",568500],["1122",518624],["2131",477312],["2324",398500],["1113",305000],["4122",259024],["1345",232000],["4112",137700],["1112",130000],["2141",114600],["1386",87000],["4222",55976],["2119",53000],["1387",34000],["4111",32500],["2321",20000],["1341",8800],["3111",7000],["2139",2900],["1334",2000],["1343",2000],["1361",1200],["1381",1000],["2112",900]],"economic_revenue_total_czk":24071674.7,"purpose_expenditure":[["1031",7454500],["6171",2847267.12],["6112",1221700],["3111",1179576],["2321",1104394],["3612",954300],["3745",940840],["2212",931100],["3326",871000],["6399",813709],["3330",500000],["6330",260000],["3722",207000],["3412",200588],["3631",193800],["3319",177100],["3723",171000],["5512",158000],["3613",146100],["6320",115500],["3399",113000],["3726",91349],["2219",82400],["3639",79000],["3632",76910],["5213",75000],["3419",50000],["3341",49000],["1014",33000],["4339",32500],["6114",22000],["6310",16500],["3314",15370],["3721",15000],["2341",10000],["2292",3000]],"purpose_expenditure_total_czk":21211503.12},"actual":{"economic_expenditure":[["6121",3707598.04],["5169",2429620.33],["5171",2427756.79],["6122",1727721.07],["5139",1161593.97],["5023",947012],["5011",925696.76],["5021",558213.83],["5365",518070],["5031",428323.64],["5331",368000],["5156",357541.12],["5336",279376],["5154",270111.24],["5341",260000],["5222",208850],["5032",176349],["5137",164977.02],["5362",155751],["5153",125803.58],["5151",121002],["5168",113138.14],["5163",108939.2],["5223",100000],["5499",88997.54],["6119",42350],["5492",37000],["5162",36426.72],["5194",36194],["5172",30129],["5164",24000],["5132",11595.67],["5166",9990],["5167",9740],["5131",7185],["5229",6948.5],["5042",6301.68],["5175",6119.1],["5019",6063],["5221",4500],["5329",4374],["5038",3845.7],["5161",568]],"economic_expenditure_total_czk":18013772.64,"economic_financing":[["8118",-29000000],["8117",24000000],["8115",-2749881.85],["8901",711.69]],"economic_financing_total_czk":-7749170.16,"economic_revenue":[["2111",6365590.41],["1211",4450667.26],["4216",3923336.76],["4116",2773380.94],["1121",2381331.3],["1111",1704377.91],["1511",837674.71],["2132",626978.21],["1122",518070],["2324",397210.83],["2131",325130.53],["1113",314897.53],["4122",259024],["1345",231972],["1112",155249.45],["4112",137700],["2141",114302.55],["1386",86757.02],["4222",55976],["1387",34005.3],["4111",32500],["2321",20000],["1341",7935],["2139",2806],["1343",2000],["2119",1500],["1334",1104],["1361",750],["1381",702.43],["1382",12.66]],"economic_revenue_total_czk":25762942.8,"purpose_expenditure":[["1031",6473717.48],["6171",2609207.67],["6112",1213237],["3111",1121305.96],["2321",892565.22],["3326",812365.1],["2212",792210.44],["3745",789252.02],["3612",695939.77],["6399",673821],["6330",260000],["3412",199219.6],["3319",176819.8],["3631",171525.04],["5512",156994.81],["3722",152255.46],["3723",145587.45],["3399",106195],["3330",100000],["3613",93360.01],["3726",89140],["6320",56699],["3419",50000],["3639",42350],["4339",27683],["1014",23999.14],["3632",23545.79],["6114",21122],["6310",15536],["2219",15411.36],["3721",10111.72],["3314",2015],["2341",580.8]],"purpose_expenditure_total_czk":18013772.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}