{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00286974","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00286974","name":"Obec Zhoř","short_name":"Zhoř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":588253},"amounts":{"revenue_approved":17512730,"revenue_adjusted":25030904.98,"revenue_actual":18563233.81,"expense_approved":17802800,"expense_adjusted":28601426.4,"expense_actual":11405647.13,"tax_revenue":13003005.87,"nontax_revenue":2614923.68,"capital_revenue":172579,"transfer_revenue":2772725.26,"current_expense":9569497.04,"capital_expense":1836150.09,"budget_balance":7157586.68,"cash_current":32032335.5,"cash_previous":26874752.82},"ratios":{"revenue_execution":0.74161257,"expense_execution":0.39877896,"balance_to_revenue":0.38557865,"cash_to_expense":2.80846278,"cash_yoy":0.19191182,"capital_expense_share":0.16098605,"transfer_revenue_share":0.1493665},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00286974/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00286974"},"seo":{"slug":"zhor-00286974","path":"/cz/municipalities/zhor-00286974/"},"population":{"value":488,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17512730,"expenditure_czk":17802800,"financing_czk":290070,"balance_czk":-290070},{"stage":"revised","revenue_czk":25030904.98,"expenditure_czk":28601426.4,"financing_czk":3570521.42,"balance_czk":-3570521.42},{"stage":"actual","revenue_czk":18563233.81,"expenditure_czk":11405647.13,"financing_czk":-7157586.68,"balance_czk":7157586.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7800000],["5169",3044400],["5331",1000000],["5154",789000],["5171",755000],["5021",733600],["5163",606000],["5023",550000],["5139",519500],["5362",416000],["5011",280000],["5365",231500],["5153",228500],["5364",200000],["5137",139000],["5221",115000],["5031",97000],["5032",86000],["5156",47000],["5194",34000],["5493",30000],["6130",30000],["5162",23000],["5136",11000],["5175",7800],["5321",7000],["5019",5000],["5134",5000],["5168",3000],["5161",2100],["5038",2000],["5329",2000],["5039",1800],["5173",1100],["5164",500]],"economic_expenditure_total_czk":17802800,"economic_financing":[["8115",2290170],["8124",-2000100]],"economic_financing_total_czk":290070,"economic_revenue":[["1211",4700000],["1121",2500000],["4216",2500000],["2111",2113100],["1111",1700000],["4116",1046552],["1511",500000],["1113",400000],["4222",337307],["2131",250000],["1345",232000],["2132",207204],["2324",182000],["1122",150000],["4112",114467],["1112",110000],["2142",100000],["4122",100000],["2133",67100],["1386",50000],["2149",50000],["4111",32000],["1387",25000],["2321",17600],["1341",7000],["1361",5000],["2119",5000],["3111",5000],["1334",4000],["2322",1000],["2139",900],["2141",500]],"economic_revenue_total_czk":17512730,"purpose_expenditure":[["3419",5050000],["3612",2175000],["3745",2011000],["2321",1440000],["3113",1327000],["6171",1112000],["3722",1020000],["6399",800000],["2310",692000],["6112",600000],["6310",500000],["3631",170000],["2292",155000],["5512",150800],["3599",110000],["3633",100000],["2212",93000],["3632",55000],["3399",50000],["3319",40000],["3341",40000],["1031",35000],["3314",35000],["6114",32000],["1032",10000]],"purpose_expenditure_total_czk":17802800},"revised":{"economic_expenditure":[["6121",16146839],["5169",4924622.4],["5331",1000000],["5154",818950],["5139",800618],["5021",737619],["5171",622000],["5163",608500],["5023",550000],["5362",416000],["5011",280000],["5137",279497],["5365",233500],["5153",228790],["5364",200000],["6129",200000],["5221",115000],["5031",98800],["5032",86500],["5194",52400],["5156",47000],["5493",30000],["5162",26750],["6119",19000],["6130",17200],["5019",13355],["5136",11003],["5134",10000],["5175",8010],["5321",7000],["5168",3000],["5161",2164],["5038",2000],["5329",2000],["5039",1765],["5173",1044],["5164",500]],"economic_expenditure_total_czk":28601426.4,"economic_financing":[["8115",5570621.42],["8124",-2000100]],"economic_financing_total_czk":3570521.42,"economic_revenue":[["4222",6785406],["1211",4700000],["1121",2500000],["4216",2500000],["2111",2169100],["1111",1700000],["4116",1184551.98],["1511",500000],["1113",400000],["4122",290000],["2132",255254],["2131",250000],["1345",232000],["2142",229500],["2324",183200],["1112",160000],["1122",150000],["3121",150000],["4129",138500],["4112",114500],["4213",90508],["1386",88000],["2133",67100],["2149",50000],["1387",35000],["3111",35000],["4111",32285],["2321",17600],["1341",7000],["1361",5000],["2119",5000],["1334",4000],["2322",1000],["2139",900],["2141",500]],"economic_revenue_total_czk":25030904.98,"purpose_expenditure":[["3419",12526699],["3745",2894652.4],["2310",2092470],["3612",1980000],["3113",1772900],["3722",1595000],["2321",1514320],["6171",1164800],["6399",800000],["6112",600000],["6310",500000],["2292",200000],["5512",189300],["2212",174500],["3631",170000],["3599",110000],["3399",65000],["3632",55000],["3319",40000],["3341",40000],["3314",37000],["1031",35000],["6114",32285],["1032",10000],["3633",2500]],"purpose_expenditure_total_czk":28601426.4},"actual":{"economic_expenditure":[["5169",4297307.28],["6121",1647390.09],["5331",1000000],["5021",646237],["5154",615673.2],["5023",544800],["5139",485953.67],["5163",417807.47],["5011",253930],["5137",228427.12],["5171",217836.08],["5153",213739.39],["6129",188760],["5365",172972],["5221",104810],["5032",82337],["5031",79070],["5194",50885],["5362",35251],["5493",30000],["5156",27523],["5162",23292.83],["5019",13031],["5136",10042],["5134",6511],["5175",3712],["5329",1928],["5168",1815],["5038",1530],["5161",1067],["5039",965],["5173",544],["5164",500]],"economic_expenditure_total_czk":11405647.13,"economic_financing":[["8115",-5155073.68],["8124",-2000004],["8901",-2509]],"economic_financing_total_czk":-7157586.68,"economic_revenue":[["1211",5873918.55],["1121",3148303.68],["1111",2182984.73],["2111",1629047.18],["4116",1160046.24],["4216",647864.02],["1511",640746.26],["1113",415843.29],["2131",338771.99],["4222",337307],["4122",290000],["2132",256847],["1345",224745],["1112",205155.27],["2324",191820.99],["3121",150000],["1122",140280],["2142",114750],["1386",114686.56],["4112",114500],["4129",100000],["4213",90508],["2133",66656.48],["1387",44950.95],["4111",32500],["3111",22579],["2321",15600],["1341",7150],["1361",3350],["2139",930],["1381",891.58],["2141",500.04]],"economic_revenue_total_czk":18563233.81,"purpose_expenditure":[["3745",2277041.68],["2310",1788612.51],["3113",1557598.15],["3722",1402048.39],["2321",1193208.63],["6171",989339.2],["6112",593832],["6310",311264.47],["2292",192514.81],["6399",167712],["3419",149015.6],["2212",142136.9],["3612",122683.91],["5512",119725.8],["3631",114701.29],["3599",100000],["3399",64909.79],["3314",33829],["6114",32285],["3632",17472],["1031",15600],["3319",12297],["1032",7819]],"purpose_expenditure_total_czk":11405647.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}