{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00286834","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00286834","name":"Obec Velký Beranov","short_name":"Velký Beranov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":588113},"amounts":{"revenue_approved":55072977,"revenue_adjusted":63104286.14,"revenue_actual":52211982.83,"expense_approved":62982182,"expense_adjusted":67977282.2,"expense_actual":45895549.06,"tax_revenue":41549728.61,"nontax_revenue":5070373.58,"capital_revenue":90412.5,"transfer_revenue":5501468.14,"current_expense":27506031.44,"capital_expense":18389517.62,"budget_balance":6316433.77,"cash_current":87507626.04,"cash_previous":82294764.33},"ratios":{"revenue_execution":0.82739202,"expense_execution":0.67516011,"balance_to_revenue":0.12097671,"cash_to_expense":1.90666912,"cash_yoy":0.06334378,"capital_expense_share":0.40068194,"transfer_revenue_share":0.10536792},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00286834/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00286834"},"seo":{"slug":"velky-beranov","path":"/cz/municipalities/velky-beranov/"},"population":{"value":1307,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":55072977,"expenditure_czk":62982182,"financing_czk":7909205,"balance_czk":-7909205},{"stage":"revised","revenue_czk":63104286.14,"expenditure_czk":67977282.2,"financing_czk":4872996.06,"balance_czk":-4872996.06},{"stage":"actual","revenue_czk":52211982.83,"expenditure_czk":45895549.06,"financing_czk":-6316433.77,"balance_czk":6316433.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",29095000],["5365",8500000],["5171",6262000],["5213",3708305],["5169",2345500],["5331",2250000],["5011",1990000],["5362",1528500],["5023",1330000],["6122",1180000],["5031",732000],["5137",513000],["5139",487500],["5154",470000],["5222",412000],["5032",317500],["5153",240000],["5021",230000],["5163",215300],["5903",200000],["5156",149000],["5151",137000],["5168",109100],["6130",100000],["5321",60000],["5194",50000],["5499",45000],["5909",40000],["5175",37000],["5223",35000],["5162",30300],["5167",22200],["5041",22000],["5132",19200],["5042",17500],["5136",17000],["5329",13177],["5192",13000],["5161",10500],["5166",10000],["5172",10000],["5179",10000],["5038",9000],["5164",4100],["5141",3000],["5173",1500],["5159",1000]],"economic_expenditure_total_czk":62982182,"economic_financing":[["8117",50000000],["8118",-50000000],["8115",8597859],["8124",-688654]],"economic_financing_total_czk":7909205,"economic_revenue":[["1211",14400000],["1122",8500000],["1121",6500000],["3111",6000000],["4213",5401377],["1111",5400000],["2141",1800000],["2132",1729000],["1511",1400000],["1113",950000],["2111",900800],["1345",730300],["1112",440000],["4112",337600],["2324",175000],["1386",140000],["1387",70000],["2131",49200],["4111",31000],["1334",30000],["1341",30000],["2119",20000],["2139",14300],["1356",13400],["1335",5000],["1361",5000],["2112",1000]],"economic_revenue_total_czk":55072977,"purpose_expenditure":[["3113",16569000],["6399",10000000],["3392",7305500],["3639",6508100],["6171",3780000],["2292",3708305],["2321",2137200],["2212",1835200],["6112",1685000],["2310",1543000],["3631",1175000],["3412",1097100],["3722",1086000],["3745",1075000],["2219",622177],["3612",547000],["2341",510000],["3326",311600],["3421",261500],["3635",240000],["5213",200000],["3399",127000],["3429",112000],["1031",100000],["5512",68500],["3314",53000],["3349",45000],["3319",42500],["3341",41000],["4351",35000],["6114",31000],["6310",30000],["3419",28500],["3721",25000],["3744",25000],["1019",22000]],"purpose_expenditure_total_czk":62982182},"revised":{"economic_expenditure":[["6121",31310400],["5365",9770000],["5171",6005500],["5331",3067796],["5169",2873490],["5213",2215076],["5011",2031700],["5362",1531040],["5023",1429000],["6122",1180000],["5336",1172155.2],["5031",751600],["5137",713800],["5139",519820],["5154",490100],["5222",407000],["5153",391400],["5032",326000],["5021",228900],["5163",215300],["5151",206300],["5903",200000],["5156",148400],["5168",106900],["6130",100000],["5194",75000],["5321",69000],["5223",55000],["5175",50000],["5499",45000],["5909",40000],["5162",30400],["5132",29190],["5042",26200],["5167",22300],["5041",22000],["5136",17000],["5164",16438],["5329",13177],["5192",13000],["5161",12200],["5166",10000],["5172",10000],["5179",10000],["5038",9000],["5141",3900],["5019",2500],["5173",1500],["5159",1000],["5039",800],["5133",700],["5131",300]],"economic_expenditure_total_czk":67977282.2,"economic_financing":[["8117",50000000],["8118",-50000000],["8115",5561650.06],["8124",-688654]],"economic_financing_total_czk":4872996.06,"economic_revenue":[["1211",14400000],["1122",9770000],["1121",7465000],["3111",6053062],["4213",5401377],["1111",5400000],["1511",2488400],["2132",2040000],["2141",1800000],["4116",1326535.47],["2111",1136645],["4216",1042146.67],["1113",987000],["4122",869550],["1345",739000],["1112",486700],["4112",337600],["1386",280000],["2324",233900],["4222",155000],["1387",110000],["2322",109169],["1334",80000],["2229",70000],["2321",66000],["2131",60200],["3113",42920],["2119",36300],["4111",32500],["1341",30500],["2139",20800],["1356",13400],["1335",5000],["1361",5000],["2310",4500],["2112",3855],["1381",2200],["1382",26]],"economic_revenue_total_czk":63104286.14,"purpose_expenditure":[["3113",19623951.2],["6399",11270000],["3392",7517500],["3639",6508100],["6171",3860128],["2292",2215076],["2321",2147640],["2310",2020000],["2212",1885200],["6112",1793000],["3631",1727400],["3412",1239900],["3722",1186000],["3745",1150000],["2219",660177],["3612",547000],["2341",510000],["3322",370000],["3421",261500],["3635",240000],["3399",206000],["5213",200000],["5512",164710],["3341",112500],["3429",112000],["1031",100000],["3314",53000],["3349",48400],["3319",42500],["4351",35000],["6114",31000],["6310",30000],["3744",27000],["3721",25000],["3419",23500],["1019",22000],["3326",12100]],"purpose_expenditure_total_czk":67977282.2},"actual":{"economic_expenditure":[["6121",17307089.13],["5365",9762690],["5331",3067796],["5213",2201154.63],["5169",2197436.42],["5011",2031501],["5023",1420234],["5336",1172155.2],["6122",1082428.49],["5171",912444.78],["5362",770393],["5031",749319],["5154",453906.9],["5153",391006.65],["5222",324882],["5137",323863.27],["5032",315177],["5139",243300.96],["5163",186741.2],["5021",151841],["5151",147634],["5156",120329.1],["5168",83464.63],["5194",69851],["5321",69000],["5223",55000],["5175",41460.5],["5162",27278.84],["5499",27258],["5042",26136],["5132",22444.76],["5164",16438],["5041",15960.47],["5136",15906.5],["5167",15372.5],["5329",13170],["5192",12403],["5909",10861.86],["5179",9618.07],["5038",8666],["5161",7573],["5166",6534],["5141",3874.2],["5019",2332],["5039",789],["5133",552],["5131",251],["5173",30]],"economic_expenditure_total_czk":45895549.06,"economic_financing":[["8118",-10000000],["8115",4787138.29],["8124",-688653.06],["8901",-414919]],"economic_financing_total_czk":-6316433.77,"economic_revenue":[["1211",13949197.12],["1122",9762690],["1121",7464554.52],["1111",5174511.63],["1511",2488317.04],["4213",1738136],["2132",1718409.22],["2141",1618485.39],["4116",1326535.46],["2111",1133316.35],["4216",1042146.68],["1113",986992.44],["4122",869550],["1345",737930],["1112",486628.88],["4112",337600],["1386",271958.37],["2324",218784.7],["4222",155000],["2322",109169],["1387",106592.23],["1334",70232],["2229",69910.16],["2321",66000],["2131",60146],["3111",47576.5],["3113",42836],["2119",36300],["4111",32500],["1341",29550],["2139",20640.76],["1356",13328.07],["2212",10890],["2310",4498],["2112",3824],["1361",2950],["1381",2194.84],["1335",2076],["1382",25.47]],"economic_revenue_total_czk":52211982.83,"purpose_expenditure":[["3113",19333961.69],["6399",10523608],["6171",3498725.84],["2292",2201154.63],["6112",1781077.25],["3631",1689299.44],["3745",1041708.53],["3722",1019110.55],["2212",678498.61],["3412",595961.6],["3639",573643.3],["3392",502930.02],["2321",423964.38],["3612",391785.09],["3322",368918.78],["3421",189086],["3399",161589.86],["5512",145835.48],["2219",128017.59],["2310",117151.69],["3429",106217],["3341",101092.69],["3349",48347.45],["3314",46296],["1031",45219.12],["4351",35000],["3319",29900],["6114",29377.4],["3744",26644.2],["3721",21898.03],["6310",14771.2],["3419",10000],["2341",7000],["3326",6757.64],["1019",1000]],"purpose_expenditure_total_czk":45895549.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}