{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00286788","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00286788","name":"Obec Urbanov","short_name":"Urbanov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":588067},"amounts":{"revenue_approved":3523000,"revenue_adjusted":5328685.1,"revenue_actual":5561761.37,"expense_approved":4523000,"expense_adjusted":5542743,"expense_actual":4534636.4,"tax_revenue":3139740.79,"nontax_revenue":554535.48,"capital_revenue":0,"transfer_revenue":1867485.1,"current_expense":2217026.19,"capital_expense":2317610.21,"budget_balance":1027124.97,"cash_current":2164222.2,"cash_previous":1137097.23},"ratios":{"revenue_execution":1.04373992,"expense_execution":0.81812135,"balance_to_revenue":0.1846762,"cash_to_expense":0.47726477,"cash_yoy":0.90328685,"capital_expense_share":0.51109064,"transfer_revenue_share":0.33577224},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00286788/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00286788"},"seo":{"slug":"urbanov","path":"/cz/municipalities/urbanov/"},"population":{"value":121,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3523000,"expenditure_czk":4523000,"financing_czk":1000000,"balance_czk":-1000000},{"stage":"revised","revenue_czk":5328685.1,"expenditure_czk":5542743,"financing_czk":214057.9,"balance_czk":-214057.9},{"stage":"actual","revenue_czk":5561761.37,"expenditure_czk":4534636.4,"financing_czk":-1027124.97,"balance_czk":1027124.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3032600],["5336",400000],["5169",333000],["5023",240000],["5021",131000],["5154",130000],["5139",105000],["5168",30000],["5163",25000],["5032",20000],["5365",20000],["5153",15000],["5156",15000],["5175",10000],["5137",5000],["5162",5000],["5329",3800],["5136",2000],["5161",500],["5321",100]],"economic_expenditure_total_czk":4523000,"economic_financing":[["8115",1000000]],"economic_financing_total_czk":1000000,"economic_revenue":[["1211",1411000],["1121",719000],["1111",550000],["1511",180000],["2111",180000],["2132",120000],["1113",91000],["1345",80100],["4112",71800],["2131",50000],["1381",36000],["1122",20000],["1112",14000],["2141",100]],"economic_revenue_total_czk":3523000,"purpose_expenditure":[["6171",2603200],["2219",400000],["3113",400000],["2310",395000],["6112",260000],["3722",130000],["3745",95000],["3631",75000],["3723",30000],["2321",25000],["3399",25000],["6320",20000],["6399",20000],["3632",15000],["5512",10000],["3314",8000],["6310",5000],["6409",3800],["3341",3000]],"purpose_expenditure_total_czk":4523000},"revised":{"economic_expenditure":[["6121",1928000],["5171",921250.15],["5336",696972.85],["5169",417500],["6122",395000],["5023",283000],["5139",241400],["5021",173700],["5154",132000],["5137",105000],["5162",44000],["5032",35000],["5329",30800],["5168",30000],["5365",30000],["5163",25000],["5153",15000],["5156",15000],["5175",10000],["5363",5500],["5019",4000],["5039",2000],["5136",2000],["5161",500],["5321",120]],"economic_expenditure_total_czk":5542743,"economic_financing":[["8115",214057.9]],"economic_financing_total_czk":214057.9,"economic_revenue":[["1211",1411000],["4216",942494.62],["1121",719000],["1111",550000],["4116",362947.48],["4213",302743],["1511",180000],["2111",180000],["4222",155000],["2132",120000],["1113",91000],["1345",80100],["4112",71800],["2131",50000],["4111",32500],["1122",30000],["1386",26000],["1112",14000],["1387",10000],["2141",100]],"economic_revenue_total_czk":5328685.1,"purpose_expenditure":[["6171",2545470.15],["3113",696972.85],["2219",483000],["3745",432000],["2321",320000],["6112",318000],["2310",198000],["3722",153500],["3632",115000],["3631",75000],["3723",45000],["3399",35000],["6399",30000],["6320",20000],["2212",17500],["6114",17500],["5512",15500],["3314",8000],["3769",5500],["6310",5000],["6409",3800],["3341",3000]],"purpose_expenditure_total_czk":5542743},"actual":{"economic_expenditure":[["6121",1923427.21],["5336",696972.85],["6122",394183],["5169",379218.21],["5023",282451],["5139",224016.9],["5021",139659],["5137",98458.78],["5171",96167.47],["5154",93822],["5162",43915.88],["5032",33355],["5329",29246],["5365",29068],["5168",22651.2],["5163",12408.5],["5153",12400],["5175",9316],["5363",5136],["5156",3797.4],["5019",3546],["5039",1200],["5321",120],["5161",100]],"economic_expenditure_total_czk":4534636.4,"economic_financing":[["8115",-1027124.97]],"economic_financing_total_czk":-1027124.97,"economic_revenue":[["1211",1397668.66],["4216",942494.62],["1121",748223.65],["1111",515460.16],["4116",362947.48],["4213",302743],["2132",261378],["2111",224992.33],["1511",192856],["4222",155000],["1113",98907.17],["4112",71800],["1345",70200],["1112",48772.91],["2131",38803],["4111",32500],["1122",29068],["1386",27260.05],["2324",17089.99],["2119",12200],["1387",10684.11],["1334",422.1],["1381",217.98],["2141",72.16]],"economic_revenue_total_czk":5561761.37,"purpose_expenditure":[["6171",2109773.24],["3113",696972.85],["3745",368920.67],["2321",317804],["6112",315806],["3722",153131.14],["2310",149596],["3632",110528.4],["2219",102650.35],["3723",44807.93],["3399",34028],["3631",32722],["6399",29068],["2212",17024.7],["6114",14747.62],["6320",9165.7],["5512",7849],["3314",6000],["3769",5136],["6310",3242.8],["6409",3025],["3341",2637]],"purpose_expenditure_total_czk":4534636.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}