{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00286753","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00286753","name":"Město Třešť","short_name":"Třešť","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":588032},"amounts":{"revenue_approved":177738940,"revenue_adjusted":184673194.01,"revenue_actual":197847443.66,"expense_approved":243615620,"expense_adjusted":255570535.01,"expense_actual":178768551.11,"tax_revenue":142598147.42,"nontax_revenue":35013726.91,"capital_revenue":163680,"transfer_revenue":20071889.33,"current_expense":108444254.85,"capital_expense":70324296.26,"budget_balance":19078892.55,"cash_current":160477482.74,"cash_previous":149696095.56},"ratios":{"revenue_execution":1.07133818,"expense_execution":0.69948811,"balance_to_revenue":0.09643234,"cash_to_expense":0.89768296,"cash_yoy":0.07202183,"capital_expense_share":0.39338181,"transfer_revenue_share":0.10145135},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00286753/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00286753"},"seo":{"slug":"trest","path":"/cz/municipalities/trest/"},"population":{"value":5781,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":177738940,"expenditure_czk":243615620,"financing_czk":65876680,"balance_czk":-65876680},{"stage":"revised","revenue_czk":184673194.01,"expenditure_czk":255570535.01,"financing_czk":70897341,"balance_czk":-70897341},{"stage":"actual","revenue_czk":197847443.66,"expenditure_czk":178768551.11,"financing_czk":-19078892.55,"balance_czk":19078892.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",116847100],["5169",23488000],["5011",21959000],["5331",12095000],["5171",7995000],["5031",6055000],["6319",6000000],["6202",4000000],["5154",3524000],["5901",3500000],["5365",3300100],["5021",3209000],["5023",3010000],["6122",2580000],["6125",2400000],["5032",2299000],["5362",2057300],["5153",2012000],["6130",1970000],["5139",1818500],["5222",1680000],["5499",1571000],["5137",1137000],["5168",1068500],["5151",1060000],["5162",839000],["5163",718220],["5152",609000],["5164",456100],["5329",418615],["5194",382900],["5229",350000],["5175",344500],["5493",330000],["5136",291000],["5156",262200],["5138",240000],["5123",190000],["5179",184500],["5161",156500],["5167",154000],["5141",130000],["5166",120000],["5195",120000],["5155",113000],["5134",107000],["5903",100000],["5038",95000],["6351",75000],["5221",59285],["5492",35000],["5041",29000],["5173",17000],["5172",15000],["5192",15000],["5019",11000],["5039",5200],["5133",3000],["5132",2000],["5131",1500],["5029",600]],"economic_expenditure_total_czk":243615620,"economic_financing":[["8115",74172920],["8124",-8296240]],"economic_financing_total_czk":65876680,"economic_revenue":[["1211",59000000],["1121",30000000],["1111",22000000],["2132",12666000],["2111",10485000],["1511",8800000],["4112",4808200],["1345",4500000],["4216",4333600],["1113",3700000],["4222",3487500],["1122",3300000],["1112",1750000],["2324",1700500],["4122",1600000],["2141",1000040],["1386",800000],["4116",718400],["2131",440000],["1361",400000],["1387",400000],["4221",345000],["2112",300000],["4111",250000],["1341",235000],["1342",180000],["2133",113400],["2139",100000],["2420",90000],["2321",65000],["3112",52300],["2119",50000],["1343",40000],["2212",25000],["2322",4000]],"economic_revenue_total_czk":177738940,"purpose_expenditure":[["6171",32193800],["2143",30800000],["2219",24530000],["3412",21363000],["3113",14172600],["2212",11970000],["3421",7296000],["3392",7254800],["3314",6805000],["2310",6340500],["3631",6050000],["3745",5950600],["4351",5856800],["6399",5300000],["3613",4928000],["2321",4230000],["6112",4210800],["3612",4007000],["3319",3918000],["6409",3500000],["3599",3372900],["3722",3277000],["3639",2986000],["3111",2975000],["3429",2761000],["3723",2400000],["3419",2070000],["3632",1916000],["3313",1121000],["3636",1095000],["3729",1055000],["3726",1050000],["1031",1000000],["3744",1000000],["3315",731000],["3322",725000],["2333",560000],["6320",550120],["3231",445000],["2141",437600],["3399",346000],["6114",250000],["6310",225100],["5512",225000],["3635",180000],["5213",100000],["3326",50000],["3742",20000],["2334",15000]],"purpose_expenditure_total_czk":243615620},"revised":{"economic_expenditure":[["6121",116866990],["5169",25827354],["5011",21853222.17],["5331",12244000],["5171",10971197],["5031",6111242.21],["6319",6000000],["6122",4347790.09],["6202",4000000],["5365",3800100],["5336",3513954.76],["5154",3334350],["5021",3323555],["5023",3010000],["5362",2457500],["5032",2387163.13],["5901",2315851.65],["6130",1970000],["5153",1870750],["6125",1862300],["5137",1836876.91],["5222",1818500],["5139",1529600],["5499",1512650],["5151",1187300],["5168",989000],["5162",883600],["5163",730520],["6111",610200],["5152",551800],["5194",498800],["5164",479150],["5175",457051.89],["5329",418615],["5123",391900],["5493",350300],["5136",323010],["5138",240000],["5167",229900],["5156",217728.4],["5172",215800],["5179",214020],["5166",159000],["5161",134510.2],["5141",130000],["5133",121500],["5223",120200],["5155",110900],["5903",100000],["5038",95000],["6119",84800],["6322",81000],["5229",80000],["5221",78285],["6351",75000],["5366",74608.6],["5134",69500],["5492",63000],["5041",55500],["5132",53709],["5042",35000],["5311",20000],["5173",17000],["5191",15500],["5192",15001],["5019",13509],["5195",9100],["5039",3270],["5131",2000]],"economic_expenditure_total_czk":255570535.01,"economic_financing":[["8115",79193581],["8124",-8296240]],"economic_financing_total_czk":70897341,"economic_revenue":[["1211",59000000],["1121",30000000],["1111",22000000],["2132",12666000],["2111",10485000],["1511",8800000],["4112",4808200],["4116",4804687.88],["1345",4500000],["4216",4423787.53],["1122",3800000],["1113",3700000],["4222",2487500],["2324",2470500],["4122",2412670],["1112",1750000],["2141",1715040],["1386",800000],["2229",764608.6],["4213",520000],["2131",440000],["1361",400000],["1387",400000],["2112",300000],["4111",247500],["1341",235000],["1342",180000],["2133",113400],["2139",100000],["2420",90000],["2321",80000],["3112",52300],["2119",50000],["1343",40000],["2212",25000],["4121",8000],["2322",4000]],"economic_revenue_total_czk":184673194.01,"purpose_expenditure":[["6171",33201600],["2143",26961000],["2219",23530000],["3412",22563000],["3113",16203627.81],["2212",14435000],["3314",9700200],["3392",7405100],["3421",7296400],["2310",6450500],["3631",6250000],["6399",6200000],["3745",6177600],["3612",6007000],["4351",5896800],["3613",5108000],["2321",4578000],["3319",4257200],["6112",4211050],["3639",3834100],["3111",3775887.75],["3599",3363650],["3722",3282200],["3429",2761000],["3723",2605000],["6409",2315851.65],["3419",2199000],["3632",1916000],["3636",1577000],["3729",1215000],["3726",1194800],["3313",1121000],["1031",1000000],["3744",1000000],["3231",976039.2],["3322",950000],["3315",731000],["2333",560000],["6320",550120],["2141",437600],["5512",405000],["3399",338500],["6114",253000],["6310",225100],["3635",180000],["5213",100000],["6402",74608.6],["5311",70000],["3326",50000],["2341",42000],["3742",20000],["2334",15000]],"purpose_expenditure_total_czk":255570535.01},"actual":{"economic_expenditure":[["6121",60170829.16],["5169",23487145.76],["5011",21551475],["5331",12179000],["5171",8733949.76],["5031",5986334],["6202",4000000],["5365",3775900],["5336",3513954.76],["6122",3415443.76],["5023",2978302],["5021",2975477],["5154",2923200.83],["5032",2333597],["5362",2183869.69],["6125",1858023.31],["5222",1669697],["5137",1565223.36],["5153",1483671.66],["5499",1388528.8],["5139",1130790.67],["5151",1073401],["5168",967730.33],["5162",876670.3],["5163",660186.86],["6111",610197.55],["5175",445348.36],["5329",414365],["5152",397735],["5194",387743.89],["5164",372842.86],["5123",304129.61],["5136",282113.79],["5172",215251.9],["5179",206644.55],["5167",196753.02],["5156",188416.13],["5138",181817.52],["5166",157710],["5161",131413],["5133",121238.69],["5141",120566.39],["5223",119925],["5155",108915],["5038",93011],["6119",84752.48],["6322",81000],["5221",78150],["6351",75000],["5366",74608.6],["5493",68265],["5492",61000],["5134",56203.54],["5132",53513.75],["5041",53050.59],["5042",34944.8],["6130",29050],["5311",20000],["5191",15500],["5229",15000],["5173",11655],["5019",9330.24],["5192",6000.96],["5039",2047.07],["5131",938.81]],"economic_expenditure_total_czk":178768551.11,"economic_financing":[["8118",-60000000],["8117",30000000],["8115",19218612.82],["8124",-8296240],["8901",-1265.37]],"economic_financing_total_czk":-19078892.55,"economic_revenue":[["1211",60417108.7],["1121",32338503.39],["1111",22698109.84],["2132",14075539.27],["2111",11145684.19],["1511",9299908.07],["4116",4826040.45],["4112",4808200],["1345",4805092.91],["4216",4423809.88],["1113",4275240.19],["1122",3775800],["2324",3458860.56],["2141",3105135.67],["4222",2765669],["4122",2472670],["1112",2108071.71],["2229",1312086.04],["1386",1171531.13],["1361",734820],["2131",619607],["4213",520000],["1387",461777.26],["2112",327010],["2139",259832],["1342",256635],["4111",247500],["1341",209383],["2420",155000],["2133",150250],["2321",135099.7],["2322",115634],["3113",90000],["2329",60515],["3112",52380],["2212",51624.42],["2119",41849.06],["1343",27620],["3111",21300],["1381",9455.42],["4121",8000],["1334",6740.4],["1383",1405.16],["1335",942.8],["1382",2.44]],"economic_revenue_total_czk":197847443.66,"purpose_expenditure":[["6171",30467744],["2143",25709685.45],["3113",14680929.83],["2212",11276471.77],["3314",9658940.7],["3412",9155226.27],["6399",5951629.69],["3745",5892200.29],["4351",5644581.46],["2219",4735142.42],["3613",4272985.27],["6112",4143813.84],["3111",3620931.51],["3631",3594249.49],["3612",3550240.76],["3319",3462724.71],["3599",3304902.6],["3722",3281957.96],["3392",3201762.35],["2321",2626792.69],["3723",2598287.45],["3429",2016026.74],["3419",1865916.68],["3639",1808230.4],["3632",1697058.81],["3729",1213459.01],["3726",1083341.98],["1031",1000000],["3231",911039.2],["3421",790044.17],["3636",761238.7],["3322",732707],["3313",644873.37],["6320",512750],["3744",468207.08],["3315",404061.34],["5512",377924.66],["2333",296042.7],["2141",282873.76],["6114",252362.49],["3399",208406.58],["6310",189966.25],["2310",158738.8],["6402",74608.6],["5311",68677],["3635",64735],["2341",41050.13],["2334",9360.15],["3326",3650]],"purpose_expenditure_total_czk":178768551.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}