{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00286672","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00286672","name":"Obec Střítež","short_name":"Střítež","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587958},"amounts":{"revenue_approved":16050000,"revenue_adjusted":19831657.9,"revenue_actual":19284212.34,"expense_approved":21226000,"expense_adjusted":31341100.86,"expense_actual":26943354.65,"tax_revenue":14055393.55,"nontax_revenue":3288859.28,"capital_revenue":47294,"transfer_revenue":1892665.51,"current_expense":15019295.75,"capital_expense":11924058.9,"budget_balance":-7659142.31,"cash_current":13762535.78,"cash_previous":21421678.09},"ratios":{"revenue_execution":0.97239537,"expense_execution":0.85968118,"balance_to_revenue":-0.39717164,"cash_to_expense":0.51079518,"cash_yoy":-0.35754166,"capital_expense_share":0.44256029,"transfer_revenue_share":0.09814586},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00286672/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00286672"},"seo":{"slug":"stritez","path":"/cz/municipalities/stritez/"},"population":{"value":484,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16050000,"expenditure_czk":21226000,"financing_czk":5176000,"balance_czk":-5176000},{"stage":"revised","revenue_czk":19831657.9,"expenditure_czk":31341100.86,"financing_czk":11509442.96,"balance_czk":-11509442.96},{"stage":"actual","revenue_czk":19284212.34,"expenditure_czk":26943354.65,"financing_czk":7659142.31,"balance_czk":-7659142.31}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7379500],["5169",3610000],["5171",3115000],["5023",1200000],["6123",1000000],["5011",810000],["5154",789000],["5331",600000],["5903",500000],["6122",385000],["5031",365000],["5362",340000],["5139",322000],["5137",200000],["5032",171500],["5021",140000],["5153",112000],["5136",41000],["5222",40000],["5156",30000],["5194",30000],["5162",20000],["5163",11000],["5161",10000],["5164",5000]],"economic_expenditure_total_czk":21226000,"economic_financing":[["8115",5176000]],"economic_financing_total_czk":5176000,"economic_revenue":[["1211",4400000],["1121",2400000],["2131",2070000],["1511",2000000],["1111",1800000],["2111",1355000],["1113",400000],["1122",400000],["2141",334000],["1345",200000],["2324",190000],["1342",180000],["4112",114000],["1112",103000],["2132",51000],["4111",25000],["1341",14000],["1361",14000]],"economic_revenue_total_czk":16050000,"purpose_expenditure":[["1039",3800000],["2310",3500000],["6171",3500000],["3631",1500000],["6112",1500000],["5512",1200000],["3419",1000000],["2212",800000],["2219",800000],["3745",800000],["3111",600000],["2321",500000],["5213",500000],["3632",300000],["6399",300000],["3722",230000],["3399",100000],["3723",100000],["3726",100000],["3314",48000],["6114",25000],["3721",20000],["3341",2000],["6310",1000]],"purpose_expenditure_total_czk":21226000},"revised":{"economic_expenditure":[["6121",6130657.68],["6130",6082000],["5171",5361359.81],["5169",3650949.39],["5137",1306407.78],["5023",1200000],["5154",866762.75],["5011",806529],["6122",734827],["5331",700000],["6123",581630.58],["5365",560700],["5903",500000],["5139",440147.61],["5021",404234],["5031",382531],["5153",277692.96],["5336",260376],["5362",212458.15],["5032",180152],["6129",164197],["5219",108000],["5156",63929.34],["5149",50000],["5222",48977],["5136",43407.02],["5229",35000],["5175",28525.3],["5173",20832],["5162",20099],["5194",18147.14],["5019",18102.95],["5167",17562.4],["5492",17000],["5163",13500],["5161",10406],["5321",6000],["5038",5000],["5164",5000],["5221",5000],["5191",3000]],"economic_expenditure_total_czk":31341100.86,"economic_financing":[["8115",11509442.96]],"economic_financing_total_czk":11509442.96,"economic_revenue":[["1211",4483903.48],["1511",3242112.11],["1121",2401556.31],["1111",2335655.42],["2111",1256514],["2321",906000],["4222",851208],["2131",688312],["1122",560700],["2141",388000],["4122",358162],["1113",317359.37],["4116",310609.06],["2324",280000],["2132",226502.3],["4216",226186.45],["1342",220000],["1345",207675],["1112",156524.86],["4112",114000],["1386",90000],["2229",78489.9],["3111",47294],["1387",34291.13],["4111",32500],["1341",14000],["1361",1950],["1334",1460.7],["1381",691.81]],"economic_revenue_total_czk":19831657.9,"purpose_expenditure":[["6171",10431140.4],["1039",3800000],["2310",3100000],["2219",1947000],["3399",1713982.24],["3111",1585506],["5512",1505572.5],["3631",1504800],["6112",1500000],["2212",800000],["2321",798300.89],["3745",735413.01],["6399",560700],["5213",500000],["3722",230000],["3723",207032],["3726",170000],["3419",120000],["3314",48000],["3632",30000],["6114",27548.8],["3721",24025.02],["3341",1080],["6310",1000]],"purpose_expenditure_total_czk":31341100.86},"actual":{"economic_expenditure":[["6130",6082000],["5171",4876013.86],["6121",4497875.2],["5169",2570747.66],["5137",1305753.42],["5023",1040096],["5011",732357],["5331",700000],["5154",696525.44],["6122",629186.7],["5365",560700],["6123",550800],["5139",421134.34],["5021",393014],["5031",357802],["5153",275821.62],["5336",260376],["5032",167152],["6129",164197],["5362",143016.88],["5219",108000],["5156",63928.41],["5149",50000],["5222",48977],["5136",43386.02],["5229",35000],["5175",28525.3],["5173",20061],["5019",18102.95],["5167",17562.4],["5492",17000],["5194",16385.78],["5162",13611.11],["5163",13388.2],["5321",6000],["5221",5000],["5164",4743.36],["5161",3143],["5191",3000],["5038",2971]],"economic_expenditure_total_czk":26943354.65,"economic_financing":[["8115",7659142.31]],"economic_financing_total_czk":7659142.31,"economic_revenue":[["1211",4483903.48],["1511",3242112.11],["1121",2401556.31],["1111",2335655.42],["2321",906000],["4222",851208],["2111",764730.21],["2131",688195],["1122",560700],["2141",387464.67],["4122",358162],["1113",317359.37],["4116",310609.06],["2324",269970.5],["4216",226186.45],["1342",212320],["1345",207675],["2132",194009],["1112",156524.86],["4112",114000],["1386",87493.36],["2229",78489.9],["3111",47294],["1387",34291.13],["4111",32500],["1341",13000],["1334",1460.7],["1381",691.81],["1361",650]],"economic_revenue_total_czk":19284212.34,"purpose_expenditure":[["6171",10175701.86],["1039",2689759.46],["2219",1946483.6],["2310",1856066.9],["3399",1706849.24],["3111",1561418.29],["5512",1437248.36],["6112",1314671],["3631",1311945.64],["2321",787333.82],["3745",645464.47],["6399",560700],["3722",221803.89],["3723",207031.05],["2212",160930],["3726",159659.5],["3419",75944.68],["3314",47979],["6114",27548.8],["3721",24025.02],["3632",22812.87],["3341",1080],["6310",897.2]],"purpose_expenditure_total_czk":26943354.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
