{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00286648","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00286648","name":"Městys Stará Říše","short_name":"Stará Říše","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587923},"amounts":{"revenue_approved":16017674,"revenue_adjusted":19808756.18,"revenue_actual":19808756.18,"expense_approved":16017674,"expense_adjusted":21870599.61,"expense_actual":21870599.61,"tax_revenue":15577131.73,"nontax_revenue":1171973.24,"capital_revenue":35150,"transfer_revenue":3024501.21,"current_expense":14258623.6,"capital_expense":7611976.01,"budget_balance":-2061843.43,"cash_current":28948847.57,"cash_previous":28767638.88},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":-0.10408748,"cash_to_expense":1.32364215,"cash_yoy":0.00629905,"capital_expense_share":0.34804606,"transfer_revenue_share":0.15268506},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00286648/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00286648"},"seo":{"slug":"stara-rise","path":"/cz/municipalities/stara-rise/"},"population":{"value":631,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16017674,"expenditure_czk":16017674,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":19808756.18,"expenditure_czk":21870599.61,"financing_czk":2061843.43,"balance_czk":-2061843.43},{"stage":"actual","revenue_czk":19808756.18,"expenditure_czk":21870599.61,"financing_czk":2061843.43,"balance_czk":-2061843.43}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2377071.51],["5171",2205047.24],["5169",2178571.75],["5011",1577190],["5331",1400000],["5023",1024000],["5901",1010825],["5139",806772.41],["5031",611812],["5154",549683],["5137",499694.8],["5156",396038.56],["5032",248832],["5163",213917],["5153",160600],["5222",146785.48],["5021",129360],["6130",96688],["5165",89000],["5175",63274],["5168",49195],["5329",31250],["5194",30000],["5162",25500],["5164",21392],["5167",15081],["5019",10900],["5365",10000],["5903",10000],["5038",7500],["5192",5602],["5136",4685],["5229",4306.25],["5039",3000],["5321",3000],["5161",500],["5363",500],["5191",100]],"economic_expenditure_total_czk":16017674,"economic_revenue":[["1211",6707750],["1121",3416200],["1111",2507100],["1511",935400],["2111",452750],["1113",432500],["2132",364824],["1345",320000],["4112",213800],["1112",204900],["2131",188500],["1381",88250],["1386",54000],["1361",34000],["4111",30000],["1387",27000],["2139",15000],["1122",10000],["1341",8000],["4121",5000],["2141",2000],["2112",700]],"economic_revenue_total_czk":16017674,"purpose_expenditure":[["3113",3400000],["6171",2450500],["2212",1500000],["6112",1320000],["2321",1000000],["1036",925000],["3419",750000],["3639",706654],["3722",680000],["2310",550000],["3745",500000],["5512",500000],["3726",385500],["3631",350000],["3399",215000],["3612",195000],["6409",135500],["3519",125000],["6320",92000],["3632",80000],["6114",30000],["3341",25500],["3314",22000],["3729",22000],["6310",14500],["3319",13520],["3330",10000],["5213",10000],["6399",10000]],"purpose_expenditure_total_czk":16017674,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",7259075.41],["5169",2744985.53],["5011",1976101],["5331",1400000],["5023",1194559],["5171",972698.64],["5137",779527.37],["5139",774401.16],["5031",693304],["5154",675418.99],["5336",628356],["5613",578333],["6122",350900.6],["5032",283466],["5163",273787.33],["5156",228639.79],["5153",197230.11],["5222",172000],["5021",140248],["5365",93870],["5362",87734],["5329",86232],["5194",48113],["5162",36997.06],["5168",36737.35],["5164",27341.16],["5175",20804],["5019",20127.55],["5136",19305],["5499",16500],["5038",11505],["5172",10866],["5141",7411.67],["5192",5272],["5167",5154],["5229",4306.25],["5321",3000],["5039",2973.64],["6130",2000],["5161",1318]],"economic_expenditure_total_czk":21870599.61,"economic_financing":[["8115",2061843.43]],"economic_financing_total_czk":2061843.43,"economic_revenue":[["1211",6753093.46],["1121",3619032.08],["1111",2505624.67],["1511",1327308.33],["4216",1271415.45],["4116",1149705.76],["1113",478062.14],["2132",347833.51],["1345",335025],["2111",323993.17],["1112",235838.37],["4112",213800],["2131",191591],["4222",155000],["1386",131836.93],["2119",131285],["2324",115959.87],["4113",101212],["4213",95868],["1122",93870],["1387",51672.53],["1361",35840],["3113",35150],["2322",33033],["4111",32500],["2449",20963],["1341",8900],["4121",5000],["2139",4480],["2141",2134.69],["1381",1028.22],["2112",700]],"economic_revenue_total_czk":19808756.18,"purpose_expenditure":[["4339",6154719],["3113",4616059.3],["6171",2383849.65],["6112",1512892],["1036",1234245],["3419",1099001.01],["3631",644095.74],["3722",615447.74],["5512",521292.64],["3745",517812.84],["3726",504277],["2212",448373.87],["2310",395316.77],["3399",371192.6],["6409",282869.88],["6320",135142],["6399",134801],["3612",83011.39],["3519",59591.71],["3729",35661.94],["6114",33841.85],["6310",24291.63],["3314",23435.45],["3319",12030],["3632",11402.8],["3341",8151.8],["3725",5793],["3639",2000]],"purpose_expenditure_total_czk":21870599.61},"actual":{"economic_expenditure":[["6121",7259075.41],["5169",2744985.53],["5011",1976101],["5331",1400000],["5023",1194559],["5171",972698.64],["5137",779527.37],["5139",774401.16],["5031",693304],["5154",675418.99],["5336",628356],["5613",578333],["6122",350900.6],["5032",283466],["5163",273787.33],["5156",228639.79],["5153",197230.11],["5222",172000],["5021",140248],["5365",93870],["5362",87734],["5329",86232],["5194",48113],["5162",36997.06],["5168",36737.35],["5164",27341.16],["5175",20804],["5019",20127.55],["5136",19305],["5499",16500],["5038",11505],["5172",10866],["5141",7411.67],["5192",5272],["5167",5154],["5229",4306.25],["5321",3000],["5039",2973.64],["6130",2000],["5161",1318]],"economic_expenditure_total_czk":21870599.61,"economic_financing":[["8123",2079879],["8115",-18135.57],["8901",100]],"economic_financing_total_czk":2061843.43,"economic_revenue":[["1211",6753093.46],["1121",3619032.08],["1111",2505624.67],["1511",1327308.33],["4216",1271415.45],["4116",1149705.76],["1113",478062.14],["2132",347833.51],["1345",335025],["2111",323993.17],["1112",235838.37],["4112",213800],["2131",191591],["4222",155000],["1386",131836.93],["2119",131285],["2324",115959.87],["4113",101212],["4213",95868],["1122",93870],["1387",51672.53],["1361",35840],["3113",35150],["2322",33033],["4111",32500],["2449",20963],["1341",8900],["4121",5000],["2139",4480],["2141",2134.69],["1381",1028.22],["2112",700]],"economic_revenue_total_czk":19808756.18,"purpose_expenditure":[["4339",6154719],["3113",4616059.3],["6171",2383849.65],["6112",1512892],["1036",1234245],["3419",1099001.01],["3631",644095.74],["3722",615447.74],["5512",521292.64],["3745",517812.84],["3726",504277],["2212",448373.87],["2310",395316.77],["3399",371192.6],["6409",282869.88],["6320",135142],["6399",134801],["3612",83011.39],["3519",59591.71],["3729",35661.94],["6114",33841.85],["6310",24291.63],["3314",23435.45],["3319",12030],["3632",11402.8],["3341",8151.8],["3725",5793],["3639",2000]],"purpose_expenditure_total_czk":21870599.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
