{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00286516","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00286516","name":"Obec Rohozná","short_name":"Rohozná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587796},"amounts":{"revenue_approved":10533900,"revenue_adjusted":20539843.48,"revenue_actual":20657135.82,"expense_approved":10533900,"expense_adjusted":17240813.55,"expense_actual":16130402.71,"tax_revenue":9850362.47,"nontax_revenue":5914483.09,"capital_revenue":13000,"transfer_revenue":4879290.26,"current_expense":7291891.63,"capital_expense":8838511.08,"budget_balance":4526733.11,"cash_current":18418909.43,"cash_previous":13892176.32},"ratios":{"revenue_execution":1.00571048,"expense_execution":0.93559406,"balance_to_revenue":0.21913653,"cash_to_expense":1.14187536,"cash_yoy":0.32584766,"capital_expense_share":0.54794113,"transfer_revenue_share":0.23620362},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00286516/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00286516"},"seo":{"slug":"rohozna-00286516","path":"/cz/municipalities/rohozna-00286516/"},"population":{"value":418,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10533900,"expenditure_czk":10533900,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":20539843.48,"expenditure_czk":17240813.55,"financing_czk":-3299029.93,"balance_czk":3299029.93},{"stage":"actual","revenue_czk":20657135.82,"expenditure_czk":16130402.71,"financing_czk":-4526733.11,"balance_czk":4526733.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2200000],["5171",1360000],["5169",1180000],["5011",1060000],["5023",710000],["5139",659520],["6122",500000],["5154",477000],["5031",450000],["5365",350000],["5153",260000],["5021",183000],["5032",176000],["5137",170000],["5156",163000],["5175",80000],["6130",80000],["5163",70000],["5194",70000],["5362",50000],["5136",45000],["5499",40000],["5162",30000],["5166",30000],["5222",27000],["5173",25000],["5172",20000],["5132",15000],["5229",12000],["5167",10000],["5903",10000],["5329",8380],["5161",5000],["5038",3000],["5492",3000],["5164",2000]],"economic_expenditure_total_czk":10533900,"economic_revenue":[["1211",4065000],["1121",2070000],["1111",1469000],["1511",855000],["2111",605000],["1345",410000],["1122",350000],["1113",262000],["1112",124000],["4112",98900],["1386",50000],["1387",30000],["3111",30000],["4111",30000],["2132",25000],["1341",24000],["2131",24000],["1361",10000],["2141",1000],["2310",1000]],"economic_revenue_total_czk":10533900,"purpose_expenditure":[["6171",5424520],["6112",978000],["2321",915000],["2310",835000],["2212",370000],["3631",360000],["6399",350000],["3722",250000],["5512",240000],["3723",200000],["3745",160000],["3399",79000],["3419",63000],["3721",60000],["3322",32000],["3341",30000],["6114",30000],["1019",27000],["3319",26500],["1032",25000],["3314",23500],["5213",20000],["3729",17000],["1070",10000],["6409",8380]],"purpose_expenditure_total_czk":10533900,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",5080000],["6123",1953920],["5171",1807500],["6122",1486430],["5169",1228000],["5011",1060000],["5023",710000],["5139",662020],["5154",477000],["5031",450000],["5365",436170],["6130",379900],["5153",260000],["5021",183000],["5032",176000],["5137",170000],["5156",163000],["5175",80000],["5163",71000],["5194",70000],["5362",50000],["5136",45000],["5499",40000],["5162",30000],["5166",30000],["5222",27000],["5173",25000],["5172",20000],["5132",15000],["5229",13493.55],["5167",10000],["5903",10000],["5329",8380],["5161",5000],["5038",3000],["5492",3000],["5164",2000]],"economic_expenditure_total_czk":17240813.55,"economic_financing":[["8115",-3299029.93]],"economic_financing_total_czk":-3299029.93,"economic_revenue":[["2324",5181645.93],["4213",4390070.26],["1211",4065000],["1121",2070000],["1111",1469000],["1511",855000],["2111",620000],["1122",436170],["1345",410000],["1113",262000],["4222",155000],["4216",133000],["1112",124000],["4112",98900],["1386",50000],["4111",32500],["1387",30000],["3111",30000],["2132",25000],["1341",24000],["2131",24000],["4122",20000],["1356",14757.29],["1361",10000],["2321",4000],["1334",3800],["2141",1000],["2310",1000]],"economic_revenue_total_czk":20539843.48,"purpose_expenditure":[["6171",11405913.55],["6112",978000],["2321",915000],["2310",835000],["5512",781350],["6399",436170],["2212",370000],["3631",360000],["3722",250000],["3723",200000],["3745",160000],["3341",115500],["3399",79000],["3419",73000],["3721",60000],["6114",32500],["3322",32000],["1019",27000],["3319",26500],["1032",25000],["3314",23500],["5213",20000],["3729",17000],["1070",10000],["6409",8380]],"purpose_expenditure_total_czk":17240813.55},"actual":{"economic_expenditure":[["6121",5076013.58],["6123",1957770],["6122",1424827.5],["5171",1424087.94],["5169",1392176.94],["5023",818471],["5011",796618],["5365",436170],["5154",424163.33],["5139",407236.08],["5031",389564],["6130",379900],["5021",236465],["5156",159664.11],["5032",144175],["5153",130595.26],["5137",89856.73],["5194",87124.32],["5175",48520],["5136",41169.06],["5362",40138],["5499",35000],["5162",31463.22],["5492",29700],["5222",27000],["5132",26563],["5163",22149.91],["5166",14400],["5173",12399],["5179",9343.55],["5329",8380],["5229",4150],["5038",2115],["5161",1533],["5164",1000],["5167",500],["5142",0.18]],"economic_expenditure_total_czk":16130402.71,"economic_financing":[["8117",6000000],["8118",-6000000],["8115",-4526733.11]],"economic_financing_total_czk":-4526733.11,"economic_revenue":[["2324",5181645.93],["4213",4390070.26],["1211",4026664.13],["1121",2155647.43],["1111",1450714.62],["1511",794042.77],["2111",631946.79],["1122",436170],["1345",405503],["1113",284951.34],["4222",155000],["1112",140515.3],["4216",124299.07],["4112",98900],["1386",78539.93],["2141",40536.37],["4122",40000],["4116",38520.93],["4111",32500],["2132",31934],["1387",30781.11],["2131",24376],["1341",23355],["1356",14757.29],["3111",12000],["1334",4232.7],["2321",4000],["1361",3860],["3112",1000],["1381",627.85],["2310",44]],"economic_revenue_total_czk":20657135.82,"purpose_expenditure":[["6171",11341119.02],["6112",1087372],["5512",905943.56],["2310",465932.62],["6399",436170],["2212",353521.2],["2321",281381.54],["3631",214893.16],["3723",214485.96],["3722",208332.67],["3745",183015.32],["3341",114544.65],["3419",82144.52],["3721",76047.97],["3399",44127],["1019",27000],["6114",23758],["3314",20711],["3322",19342.62],["3319",16200],["6409",8380],["3729",5979.9]],"purpose_expenditure_total_czk":16130402.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}