{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00286460","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00286460","name":"Obec Puklice","short_name":"Puklice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587745},"amounts":{"revenue_approved":48266763,"revenue_adjusted":61177192.21,"revenue_actual":61184193.47,"expense_approved":39603876,"expense_adjusted":68729484.95,"expense_actual":64483255.11,"tax_revenue":21826929.46,"nontax_revenue":2462638.99,"capital_revenue":16200,"transfer_revenue":36878425.02,"current_expense":17486138.91,"capital_expense":46997116.2,"budget_balance":-3299061.64,"cash_current":5370152.94,"cash_previous":9390286.76},"ratios":{"revenue_execution":1.00011444,"expense_execution":0.93821822,"balance_to_revenue":-0.05392016,"cash_to_expense":0.08327981,"cash_yoy":-0.42811619,"capital_expense_share":0.72882667,"transfer_revenue_share":0.60274432},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00286460/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00286460"},"seo":{"slug":"puklice","path":"/cz/municipalities/puklice/"},"population":{"value":906,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":48266763,"expenditure_czk":39603876,"financing_czk":-8662887,"balance_czk":8662887},{"stage":"revised","revenue_czk":61177192.21,"expenditure_czk":68729484.95,"financing_czk":7552292.74,"balance_czk":-7552292.74},{"stage":"actual","revenue_czk":61184193.47,"expenditure_czk":64483255.11,"financing_czk":3299061.64,"balance_czk":-3299061.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",23645000],["5171",3738000],["5011",2240000],["5331",2200000],["5169",2019000],["5023",1457056],["5031",845462],["5229",570000],["5032",371130],["5154",363000],["6351",308000],["5139",234000],["6451",220000],["5365",180000],["5163",129000],["5212",121775],["5156",117000],["5151",115000],["5499",110000],["5903",80000],["5141",65000],["5175",65000],["5153",55000],["5021",45000],["5194",45000],["6130",40000],["5162",35000],["5173",33000],["5164",32840],["5038",20000],["5137",20000],["5167",17000],["5134",12000],["5136",12000],["5041",7000],["5179",6000],["5362",6000],["5019",5000],["5161",5000],["5166",5000],["5172",5000],["5329",2613],["5131",2000]],"economic_expenditure_total_czk":39603876,"economic_financing":[["8115",-7812959],["8124",-849928]],"economic_financing_total_czk":-8662887,"economic_revenue":[["4216",24400000],["1211",9800000],["1121",5000000],["1111",3560000],["1511",930000],["1113",640000],["2139",616038],["4116",550000],["2111",510100],["2451",450000],["2132",430000],["1345",250000],["1112",220000],["4112",205500],["1122",180000],["1386",100000],["4122",100000],["2329",83000],["2420",78125],["2131",63000],["1387",47000],["1341",26000],["2119",15000],["2141",10000],["1361",3000]],"economic_revenue_total_czk":48266763,"purpose_expenditure":[["3113",25855000],["6171",3873840],["2212",2130000],["6112",1875648],["2321",1587000],["3631",842000],["1032",785000],["3723",280000],["5512",255000],["3399",240000],["3419",230000],["3725",230000],["3722",220000],["6399",180000],["3612",152000],["3326",121775],["3744",103000],["3111",101000],["3745",100000],["3349",80000],["5213",80000],["3412",60000],["3639",51000],["4351",40000],["6409",36613],["3314",35000],["3341",21000],["3421",10000],["3632",7000],["6310",7000],["2292",5000],["3319",5000],["3721",5000]],"purpose_expenditure_total_czk":39603876},"revised":{"economic_expenditure":[["6121",44723417.86],["5171",4463420.73],["5331",2847042.15],["5169",2563153.8],["5011",2252000],["6122",1651434.32],["5023",1457056],["6123",1234000],["5137",1140606.23],["5336",968388.59],["5031",833662],["5229",577000],["6322",461825],["5154",385100],["5032",371230],["6351",308000],["5139",269199],["5651",233717.57],["6451",220000],["6130",215000],["5365",180000],["5163",145839],["5151",144311],["5499",125500],["5212",121775],["5156",108800],["5903",80000],["5141",76361.97],["5175",69976],["5021",69038],["5223",61000],["5153",57773.23],["5194",48550],["5164",47192],["5162",38000],["5173",35036],["5172",24986.5],["5038",20000],["5167",17000],["5362",13733],["5134",13000],["5136",12000],["5329",7839],["5179",7113],["5041",7000],["5321",6000],["5161",5408],["5019",5000],["5166",5000],["5131",1000]],"economic_expenditure_total_czk":68729484.95,"economic_financing":[["8115",8402220.74],["8124",-849928]],"economic_financing_total_czk":7552292.74,"economic_revenue":[["4216",30269600.14],["1211",10040631.92],["1121",5382440.13],["4116",4391638.88],["1111",3656974.24],["4213",1541076],["1511",930000],["1113",710864.09],["2111",619803.95],["2139",616038],["2132",485215],["2451",450000],["1112",350724.79],["1345",250000],["4222",233654],["4112",205500],["1386",195807.78],["1122",180000],["4122",171324],["2329",98986],["2420",78125],["1387",75907.93],["2131",63000],["2119",35182],["4229",33132],["4111",32500],["1341",26096],["2141",19600],["3111",16200],["2324",8000],["1361",4910],["1381",1518.43],["1356",1441.93],["1334",1300]],"economic_revenue_total_czk":61177192.21,"purpose_expenditure":[["3113",29804473.71],["3111",12106919],["3412",6861604.8],["6171",5381457.5],["2219",3555283.86],["2212",2534200],["6112",1875648],["2321",1550761.97],["1032",785000],["3419",691825],["3723",385479.03],["3725",306618.12],["3612",279135],["5512",260608.23],["3635",257656],["3399",253000],["3631",247814.96],["3639",226000],["3722",220000],["6399",180000],["3745",163238.77],["3326",121775],["3744",103000],["2292",85600],["3349",80000],["5213",80000],["3329",61000],["4351",47000],["6409",42952],["3341",41650],["3314",36633],["2310",33132],["6114",24562],["3632",10941],["3421",10000],["6310",8950],["2341",5566],["3319",5000],["3721",5000]],"purpose_expenditure_total_czk":68729484.95},"actual":{"economic_expenditure":[["6121",43558964.55],["5171",2952048.63],["5331",2747042.15],["5011",2251766],["5169",2242262.98],["5023",1452818],["6122",1359487.65],["6123",1233220],["5137",1070931.42],["5336",968388.59],["5031",811557],["5229",575200.27],["6322",461825],["5032",336562],["5154",321403.05],["5651",233717.57],["6351",217369],["5139",206056.71],["5365",179760],["6130",166250],["5163",143573.4],["5151",125993.87],["5499",125090],["5212",121775],["5156",90954],["5223",60615],["5362",58639],["5175",57030],["5153",56083.23],["5021",47988],["5141",46276.25],["5162",37979.25],["5194",30955],["5164",27952],["5172",24986.5],["5038",18738],["5134",12965.97],["5136",11606],["5329",7839],["5179",7113],["5167",6728.4],["5173",5035],["5161",4167],["5041",3541.67],["5321",3000]],"economic_expenditure_total_czk":64483255.11,"economic_financing":[["8117",18905079.81],["8118",-12550000],["8115",-2206090.17],["8124",-849928]],"economic_financing_total_czk":3299061.64,"economic_revenue":[["4216",30269600.14],["1211",10040631.92],["1121",5382440.13],["4116",4391638.88],["1111",3656974.24],["4213",1541076],["1511",955418.1],["1113",710864.09],["2139",616038],["2111",582431.45],["2132",528949],["2451",450000],["1112",350724.79],["1345",241843],["4222",233654],["4112",205500],["1386",196067.11],["1122",179760],["4122",171324],["2329",86735],["2420",78125],["1387",76848.52],["2131",60336],["2119",35182],["4229",33132],["4111",32500],["1341",26179],["2141",16862.54],["3111",16200],["2324",7980],["1361",4960],["1381",1518.43],["1356",1441.93],["1334",1258.2]],"economic_revenue_total_czk":61184193.47,"purpose_expenditure":[["3113",28712047.72],["3111",11760183.76],["3412",6483605.45],["6171",5149009.65],["2219",3481958.86],["2212",2497940.37],["6112",1834373.4],["1032",721187.24],["3419",691825],["3723",312516.17],["3725",306532.36],["3635",257656],["3612",243989.88],["6399",226666],["3399",221285.09],["5512",217230.85],["3722",211424.81],["3639",177050],["3631",174992.6],["3745",154890.38],["3326",121775],["2292",80596.6],["3349",78225.27],["2321",76588.97],["3329",60615],["4351",47000],["6409",41152.27],["2310",33132],["3341",27485.32],["6114",24562],["3314",24504],["3632",10868],["6310",8939.4],["2341",5566],["3721",4079.69],["3319",1800]],"purpose_expenditure_total_czk":64483255.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}