{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00286346","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00286346","name":"Obec Opatov","short_name":"Opatov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587621},"amounts":{"revenue_approved":5859119,"revenue_adjusted":6898403.19,"revenue_actual":7287168.77,"expense_approved":4736809,"expense_adjusted":6596669,"expense_actual":6253527.72,"tax_revenue":4674631.58,"nontax_revenue":445274,"capital_revenue":38000,"transfer_revenue":2129263.19,"current_expense":4055961.67,"capital_expense":2197566.05,"budget_balance":1033641.05,"cash_current":6134648.17,"cash_previous":5101007.12},"ratios":{"revenue_execution":1.05635588,"expense_execution":0.94798264,"balance_to_revenue":0.14184398,"cash_to_expense":0.98099,"cash_yoy":0.2026347,"capital_expense_share":0.35141222,"transfer_revenue_share":0.29219348},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00286346/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00286346"},"seo":{"slug":"opatov-00286346","path":"/cz/municipalities/opatov-00286346/"},"population":{"value":199,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5859119,"expenditure_czk":4736809,"financing_czk":-1122310,"balance_czk":1122310},{"stage":"revised","revenue_czk":6898403.19,"expenditure_czk":6596669,"financing_czk":-301734.19,"balance_czk":301734.19},{"stage":"actual","revenue_czk":7287168.77,"expenditure_czk":6253527.72,"financing_czk":-1033641.05,"balance_czk":1033641.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1429809],["5171",1015000],["5169",695000],["5023",430000],["5021",330000],["5154",210000],["5139",170000],["5153",140000],["5137",130000],["5156",50000],["5032",40000],["5162",25000],["6130",20000],["5175",15000],["5194",10000],["5499",9000],["5163",5000],["5173",5000],["5362",5000],["5136",2000],["5161",1000]],"economic_expenditure_total_czk":4736809,"economic_financing":[["8115",-1122310]],"economic_financing_total_czk":-1122310,"economic_revenue":[["1211",1900000],["4216",1263319],["1121",950000],["1111",650000],["1511",300000],["2111",223000],["1113",150000],["1345",130000],["2132",92000],["4112",71800],["1112",40000],["1386",20000],["3111",20000],["2131",16000],["1381",10000],["1387",10000],["1341",7000],["2112",3000],["2139",2000],["1361",1000]],"economic_revenue_total_czk":5859119,"purpose_expenditure":[["2339",1329809],["6171",1157000],["2212",500000],["6112",470000],["3745",300000],["5512",280000],["2310",220000],["3723",150000],["3631",100000],["3722",100000],["3319",70000],["3314",25000],["2321",15000],["3421",15000],["3341",5000]],"purpose_expenditure_total_czk":4736809},"revised":{"economic_expenditure":[["5171",1785000],["6121",1545809],["5169",938000],["6122",685000],["5023",430000],["5021",338200],["5154",210000],["5139",170000],["5153",140000],["5137",130000],["5156",50000],["5032",40000],["5365",36540],["5162",25000],["6130",20000],["5175",16120],["5194",10000],["5499",9000],["5163",5000],["5173",5000],["5362",5000],["5136",2000],["5161",1000]],"economic_expenditure_total_czk":6596669,"economic_financing":[["8115",-301734.19]],"economic_financing_total_czk":-301734.19,"economic_revenue":[["1211",2000000],["4216",1576087.1],["1121",950000],["1111",720000],["1511",300000],["2111",223000],["4122",190000],["1113",150000],["4116",134292.09],["1345",130000],["4213",124584],["2132",92000],["4112",71800],["1112",40000],["1122",36540],["2324",33600],["4111",32500],["1386",20000],["3111",20000],["2131",16000],["1381",10000],["1387",10000],["1341",7000],["2329",4000],["2112",3000],["2139",2000],["1334",1000],["1361",1000]],"economic_revenue_total_czk":6898403.19,"purpose_expenditure":[["6171",1657000],["2339",1330809],["3745",1005000],["5512",610000],["2212",500000],["6112",470000],["3631",235000],["2310",220000],["3723",200000],["3319",140000],["3722",120000],["6399",36540],["3314",25000],["3421",18000],["2321",15000],["6114",9320],["3341",5000]],"purpose_expenditure_total_czk":6596669},"actual":{"economic_expenditure":[["5171",1633205.92],["6121",1442757.35],["5169",886809.04],["6122",754808.7],["5023",426286],["5021",363350],["5154",202982.8],["5139",179594.75],["5137",98387.5],["5153",74994.44],["5032",38115],["5365",36540],["5156",30193.16],["5362",18524],["5162",18200.66],["5194",14500],["5321",13000],["5029",6411],["5175",4759],["5329",4060],["5499",3000],["5163",2963.4],["5161",85]],"economic_expenditure_total_czk":6253527.72,"economic_financing":[["8115",-1040220.05],["8901",6579]],"economic_financing_total_czk":-1033641.05,"economic_revenue":[["1211",2028836.09],["4216",1576087.1],["1121",1086538.48],["1111",730855.84],["1511",392079.32],["2111",291703],["4122",190000],["1113",143591.56],["4116",134292.09],["4213",124584],["1345",123570],["2132",91875],["4112",71800],["1112",70818.4],["1386",39583.55],["3111",38000],["1122",36540],["2324",33600],["4111",32500],["2131",23646],["1387",15514.49],["1341",6200],["2329",4000],["2112",450],["1381",313.65],["1334",190.2]],"economic_revenue_total_czk":7287168.77,"purpose_expenditure":[["6171",1591868.42],["2339",1329809.35],["3745",1002990.52],["5512",569653.53],["6112",461615],["2212",352108.95],["3631",224523.05],["2310",194871.44],["3723",191945.63],["3319",138632],["3722",108130.83],["6399",36540],["3421",17535],["3314",15330],["6114",9320],["2321",8654]],"purpose_expenditure_total_czk":6253527.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}