{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00286303","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00286303","name":"Obec Nevcehle","short_name":"Nevcehle","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587583},"amounts":{"revenue_approved":8284188,"revenue_adjusted":10596026.2,"revenue_actual":9766017.65,"expense_approved":14329560,"expense_adjusted":22900882.56,"expense_actual":14314016.72,"tax_revenue":6003207.57,"nontax_revenue":1494195.28,"capital_revenue":0,"transfer_revenue":2268614.8,"current_expense":4517788.84,"capital_expense":9796227.88,"budget_balance":-4547999.07,"cash_current":13028186.4,"cash_previous":17999041.47},"ratios":{"revenue_execution":0.92166794,"expense_execution":0.62504214,"balance_to_revenue":-0.46569638,"cash_to_expense":0.91016985,"cash_yoy":-0.27617332,"capital_expense_share":0.68438008,"transfer_revenue_share":0.23229682},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00286303/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00286303"},"seo":{"slug":"nevcehle","path":"/cz/municipalities/nevcehle/"},"population":{"value":226,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8284188,"expenditure_czk":14329560,"financing_czk":6045372,"balance_czk":-6045372},{"stage":"revised","revenue_czk":10596026.2,"expenditure_czk":22900882.56,"financing_czk":12304856.36,"balance_czk":-12304856.36},{"stage":"actual","revenue_czk":9766017.65,"expenditure_czk":14314016.72,"financing_czk":4547999.07,"balance_czk":-4547999.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7470000],["6122",1800000],["5139",1222000],["5169",973660],["5023",530000],["5021",528000],["5365",300000],["5331",235000],["5171",208000],["5154",200000],["5156",120000],["5162",115000],["5137",110000],["5123",100000],["5163",90000],["5032",55000],["5168",46000],["5019",37000],["5175",35500],["5194",25000],["5173",22000],["5903",20000],["6130",20000],["5153",15000],["5221",14000],["5039",12000],["5329",6000],["5339",5000],["5179",4000],["5362",3500],["5321",2500],["5166",2000],["5161",1500],["5167",1000],["5136",500],["5038",400]],"economic_expenditure_total_czk":14329560,"economic_financing":[["8115",6468228],["8124",-422856]],"economic_financing_total_czk":6045372,"economic_revenue":[["1211",2550000],["1121",1350000],["1111",950000],["2111",887300],["2141",700000],["1511",450000],["1122",350000],["2324",205000],["1113",190000],["4222",150000],["1345",115000],["2449",84488],["2131",80000],["4112",71800],["1112",60000],["1386",40000],["1387",25000],["2132",20000],["1381",5000],["1361",600]],"economic_revenue_total_czk":8284188,"purpose_expenditure":[["6171",5589000],["3111",2319500],["2219",1531000],["6112",632000],["1031",606000],["1032",606000],["3399",539000],["3745",519000],["3612",500000],["2310",334000],["6399",300000],["3722",170000],["5512",128000],["2212",85000],["3631",85000],["3392",80000],["6320",65400],["3723",45000],["3639",43000],["1036",36000],["6409",29000],["6114",27500],["5213",23000],["3721",20000],["6310",15000],["3341",2160]],"purpose_expenditure_total_czk":14329560},"revised":{"economic_expenditure":[["6121",10872572],["6130",5020000],["5139",1204600],["5169",1159625],["6122",827556.76],["5021",643982],["5023",573000],["5365",374850],["5336",275712.8],["5331",250000],["5171",208000],["5154",200000],["5156",160000],["5137",140000],["5123",130000],["5162",115000],["5163",91898],["5141",80000],["5168",72000],["5172",70000],["5032",55000],["5175",49500],["5179",46160],["5194",40000],["5019",37000],["5366",32173],["6349",27369],["5173",22890],["5903",20000],["5329",19594],["5164",17000],["5153",15000],["5221",14000],["5039",12000],["5339",5000],["5192",4000],["5363",4000],["5362",3500],["5321",2500],["5166",2000],["5161",1500],["5167",1000],["5136",500],["5038",400]],"economic_expenditure_total_czk":22900882.56,"economic_financing":[["8115",12727712.36],["8124",-422856]],"economic_financing_total_czk":12304856.36,"economic_revenue":[["1211",2550000],["4213",1433452],["1121",1350000],["2111",1037400],["1111",950000],["2141",700000],["4116",575862.8],["1511",458000],["1122",375000],["2324",217000],["1113",190000],["4222",155000],["1345",115000],["1112",87000],["2449",84488],["2131",80000],["4112",71800],["1386",55000],["4111",32500],["1387",25000],["2132",25000],["2310",10000],["2321",10000],["1381",5000],["2119",2000],["1334",923.4],["1361",600]],"economic_revenue_total_czk":10596026.2,"purpose_expenditure":[["6171",5768890],["3639",5084000],["3111",2635212.8],["2219",1601000],["1032",1286000],["3392",1085000],["3745",699000],["6112",675000],["1031",647000],["3399",644000],["3612",500000],["6399",374850],["2310",364000],["3631",345000],["3722",180000],["5512",163000],["2212",115000],["3421",100000],["6310",95000],["2341",88975],["3326",79201.76],["6320",65400],["3723",60000],["3725",40963],["1036",36000],["6114",32500],["6402",32173],["6409",30160],["3341",25160],["5213",23000],["3721",20000],["3312",4000],["1014",1397]],"purpose_expenditure_total_czk":22900882.56},"actual":{"economic_expenditure":[["6130",4994515],["6121",3986913.99],["5169",963805.75],["6122",787429.89],["5023",572482],["5139",537000.99],["5021",472233],["5365",374850],["5336",275712.8],["5331",249511.2],["5154",153890.48],["5171",102974.25],["5162",96941.16],["5156",77364.47],["5163",72645.6],["5137",66735.11],["5168",64889.68],["5172",62496.88],["5032",51672],["5179",45196.42],["5175",39101.63],["5194",32562],["5366",32173],["5019",31323],["5123",28765.84],["6349",27369],["5173",21012.03],["5329",19094],["5141",17879.55],["5164",16271],["5221",14000],["5039",10575],["5363",4000],["5192",3796],["5153",2400],["5166",2000],["5321",1070],["5161",964],["5038",400]],"economic_expenditure_total_czk":14314016.72,"economic_financing":[["8115",4970855.07],["8124",-422856]],"economic_financing_total_czk":4547999.07,"economic_revenue":[["1211",2480769.25],["4213",1433452],["1121",1329314.69],["1111",915232.08],["2111",787713.43],["4116",575862.8],["1511",457712.42],["2141",378658.18],["1122",374850],["1113",175610.91],["4222",155000],["2324",146733.87],["1345",114333],["1112",86628.91],["2449",84488],["2131",74574],["4112",71800],["1386",48424.1],["4111",32500],["1387",18980.13],["2321",10000],["2132",6000],["2310",4027.8],["2119",2000],["1334",923.4],["1381",378.68],["1361",50]],"economic_revenue_total_czk":9766017.65,"purpose_expenditure":[["3639",5041072],["2219",1568938.58],["3111",1513723.94],["1032",1166882.88],["3392",875431.9],["6112",666052],["3399",628403.72],["6171",571842.3],["3745",467376.7],["6399",374850],["2310",292495.44],["3631",191170.3],["3722",173949.01],["2341",88974.08],["3421",81440],["3326",79201.76],["2212",70883.13],["3723",55141.22],["6320",49506],["3612",48398.79],["1031",45862.57],["5512",45111.7],["3725",40963],["1036",35479.64],["6402",32173],["6310",29521.15],["6409",24660],["3341",20346.62],["6114",15788],["3721",13184.29],["3312",3796],["1014",1397]],"purpose_expenditure_total_czk":14314016.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}