{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00286281","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00286281","name":"Obec Mysliboř","short_name":"Mysliboř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587567},"amounts":{"revenue_approved":4831600,"revenue_adjusted":5537470,"revenue_actual":5502330.14,"expense_approved":5431600,"expense_adjusted":10158000,"expense_actual":9846896.46,"tax_revenue":4939648.38,"nontax_revenue":153381.76,"capital_revenue":150000,"transfer_revenue":259300,"current_expense":3846896.46,"capital_expense":6000000,"budget_balance":-4344566.32,"cash_current":4843821.07,"cash_previous":3521719.39},"ratios":{"revenue_execution":0.99365417,"expense_execution":0.96937354,"balance_to_revenue":-0.78958663,"cash_to_expense":0.49191348,"cash_yoy":0.37541369,"capital_expense_share":0.60932904,"transfer_revenue_share":0.04712549},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00286281/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00286281"},"seo":{"slug":"myslibor","path":"/cz/municipalities/myslibor/"},"population":{"value":202,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4831600,"expenditure_czk":5431600,"financing_czk":600000,"balance_czk":-600000},{"stage":"revised","revenue_czk":5537470,"expenditure_czk":10158000,"financing_czk":4620530,"balance_czk":-4620530},{"stage":"actual","revenue_czk":5502330.14,"expenditure_czk":9846896.46,"financing_czk":4344566.32,"balance_czk":-4344566.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1239000],["5169",728782],["5023",515000],["6121",500000],["5011",450000],["5137",240000],["5154",215000],["5021",207500],["5139",169500],["5031",155000],["5156",140000],["5032",135500],["5155",132635],["6122",100000],["5167",75000],["5175",55000],["5365",51400],["5019",50000],["5153",50000],["5163",43500],["5194",40000],["5173",37500],["5039",20000],["5221",12000],["5162",10600],["5213",10000],["5223",10000],["5329",6243],["5132",5000],["5133",5000],["5134",5000],["5903",5000],["5038",4000],["5136",3000],["5222",2000],["5161",1300],["5321",1040],["5362",1000],["5165",100]],"economic_expenditure_total_czk":5431600,"economic_financing":[["8115",600000]],"economic_financing_total_czk":600000,"economic_revenue":[["1211",1950000],["1121",950000],["1111",670000],["1511",560000],["1113",165000],["1345",135000],["4112",71800],["2131",58000],["2132",51000],["1122",50000],["1112",42000],["2324",39000],["2111",29000],["1386",20000],["1387",16500],["1381",10000],["1341",4800],["2139",3000],["1349",2000],["2119",2000],["2141",2000],["1361",500]],"economic_revenue_total_czk":4831600,"purpose_expenditure":[["6171",2200075],["3745",1200000],["6112",750000],["3631",200000],["3722",185000],["2212",150000],["3399",120000],["3421",105000],["3725",105000],["3412",60000],["3723",60000],["6399",50000],["3612",30000],["2321",25000],["6114",25000],["2310",20000],["3613",20000],["4359",20000],["2341",15000],["3314",15000],["3724",15000],["5512",15000],["4350",10000],["5213",10000],["6310",10000],["6320",8000],["6409",5025],["4324",2000],["3639",1500]],"purpose_expenditure_total_czk":5431600},"revised":{"economic_expenditure":[["6349",6000000],["5171",849000],["5137",585000],["5169",559782],["5023",500000],["5011",450000],["5021",189500],["5154",160000],["5031",155000],["5032",100500],["5139",91500],["5141",90000],["5156",75000],["5155",52635],["5194",45000],["5163",43500],["5365",35000],["5153",30000],["5167",30000],["5175",18000],["5019",15000],["5221",12000],["5162",10600],["5223",10000],["5173",6500],["5329",6243],["5039",5000],["5132",5000],["5133",5000],["5168",5000],["5903",5000],["5038",4500],["5136",3000],["5222",2000],["5161",1500],["5321",1040],["5362",1000],["5165",200]],"economic_expenditure_total_czk":10158000,"economic_financing":[["8123",6000000],["8115",-1029470],["8124",-350000]],"economic_financing_total_czk":4620530,"economic_revenue":[["1211",2070000],["1121",1110000],["1111",750000],["1511",580000],["4122",155000],["1113",150000],["3122",150000],["1345",115000],["1112",73000],["4112",71800],["2131",48000],["1386",41000],["2132",40500],["2324",40000],["1122",35000],["4111",32500],["2111",22050],["1335",22000],["1387",16500],["1381",4500],["1341",4020],["2139",4000],["2119",2000],["2141",500],["1361",100]],"economic_revenue_total_czk":5537470,"purpose_expenditure":[["2310",6020000],["6171",1977575],["3745",766000],["6112",586000],["3722",200000],["3725",136000],["3631",110000],["6310",100000],["3399",73000],["6399",35000],["6114",20200],["2321",20000],["3723",20000],["4359",20000],["3314",15000],["3412",10000],["3724",10000],["5213",10000],["5512",10000],["6320",8000],["6409",5025],["3421",2000],["4324",2000],["3639",1200],["3612",500],["3613",500]],"purpose_expenditure_total_czk":10158000},"actual":{"economic_expenditure":[["6349",6000000],["5171",802540.5],["5137",517355.8],["5023",487260],["5169",487040.93],["5011",442464],["5021",186122],["5031",143576],["5154",143417.81],["5032",95982],["5141",86910.19],["5139",86842.94],["5156",64900],["5155",49992.36],["5194",44327],["5163",36535.7],["5365",34440],["5167",23812],["5153",22842.46],["5175",17278],["5221",12000],["5019",11680],["5223",10000],["5162",9340.56],["5329",6243],["5173",4861],["5132",3300.09],["5136",3205],["5038",3166],["5168",2386.12],["5039",2027],["5222",2000],["5321",1040],["5161",923],["5362",885],["5165",200]],"economic_expenditure_total_czk":9846896.46,"economic_financing":[["8123",6000000],["8115",-1322101.68],["8124",-333332]],"economic_financing_total_czk":4344566.32,"economic_revenue":[["1211",2065704.8],["1121",1106523.56],["1111",746538.49],["1511",575375.31],["4122",155000],["3122",150000],["1113",146211.8],["1345",110584],["1112",72116.74],["4112",71800],["2131",47894],["1386",40310.34],["2324",39755.5],["2132",39000],["1122",34440],["4111",32500],["1335",21656],["2111",20849],["1387",15799.55],["1341",4020],["2139",3750],["2119",2000],["1381",317.79],["2141",133.26],["1361",50]],"economic_revenue_total_czk":5502330.14,"purpose_expenditure":[["2310",6001756],["6171",1832342.52],["3745",710311.28],["6112",561359.8],["3722",187936.48],["3725",129407.78],["3631",95207.04],["6310",94839.89],["3399",71799.5],["6399",34440],["4359",20000],["2321",18860],["3723",18755.68],["6114",17589.22],["3314",14620],["5512",8586.61],["6320",7719],["3724",5754.08],["3412",5081.58],["6409",5025],["3421",2000],["4324",2000],["3639",1085],["3612",280],["3613",140]],"purpose_expenditure_total_czk":9846896.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}