{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00286168","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00286168","name":"Obec Krahulčí","short_name":"Krahulčí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587435},"amounts":{"revenue_approved":14811000,"revenue_adjusted":15497179.84,"revenue_actual":16477940.53,"expense_approved":16311000,"expense_adjusted":17098179.84,"expense_actual":10394651.16,"tax_revenue":13744816.94,"nontax_revenue":1580703.75,"capital_revenue":0,"transfer_revenue":1152419.84,"current_expense":10353409.16,"capital_expense":41242,"budget_balance":6083289.37,"cash_current":37865671.57,"cash_previous":31332957.19},"ratios":{"revenue_execution":1.0632864,"expense_execution":0.60793905,"balance_to_revenue":0.36917777,"cash_to_expense":3.64280349,"cash_yoy":0.20849339,"capital_expense_share":0.00396762,"transfer_revenue_share":0.06993713},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00286168/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00286168"},"seo":{"slug":"krahulci","path":"/cz/municipalities/krahulci/"},"population":{"value":630,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14811000,"expenditure_czk":16311000,"financing_czk":1500000,"balance_czk":-1500000},{"stage":"revised","revenue_czk":15497179.84,"expenditure_czk":17098179.84,"financing_czk":1601000,"balance_czk":-1601000},{"stage":"actual","revenue_czk":16477940.53,"expenditure_czk":10394651.16,"financing_czk":-6083289.37,"balance_czk":6083289.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6127000],["6121",2598500],["5011",1257000],["5023",1230000],["5169",934100],["5331",650000],["5031",570000],["5154",363000],["5137",336000],["5021",281300],["5032",266500],["5139",226500],["6122",200000],["5499",165000],["5649",150000],["5153",110000],["5163",89100],["5168",89000],["5229",82500],["5223",70000],["6449",58000],["5156",56000],["5194",50000],["5329",47500],["5492",40000],["5175",39300],["5365",38000],["5029",28500],["5213",24000],["5136",22000],["5133",20000],["6119",20000],["5132",18000],["5167",9000],["5162",6000],["5362",6000],["5019",5000],["5038",5000],["5041",5000],["5161",4500],["5151",3000],["5909",3000],["5131",2500],["5173",2200],["5321",2000],["5122",1000]],"economic_expenditure_total_czk":16311000,"economic_financing":[["8115",1500000]],"economic_financing_total_czk":1500000,"economic_revenue":[["1211",5824000],["1121",3000000],["1111",2100000],["1511",830000],["2111",693000],["2449",561000],["1113",460000],["1345",290000],["4129",200000],["4112",150100],["1112",150000],["1122",130000],["2132",118000],["1386",70000],["2131",60000],["2139",57000],["1387",30000],["4111",25000],["2460",24000],["1341",22800],["2141",9000],["1361",3000],["1334",2100],["1342",2000]],"economic_revenue_total_czk":14811000,"purpose_expenditure":[["3111",3500000],["2212",2500000],["2321",2500000],["6171",2202000],["6112",1630000],["3117",800000],["3612",500000],["3745",500000],["3419",400000],["3722",300000],["3723",300000],["1031",200000],["3399",200000],["2310",150000],["5512",80000],["3330",70000],["3631",70000],["2219",65000],["6409",55000],["4329",50000],["3314",40000],["3421",40000],["6399",35000],["6114",25000],["4350",24000],["2229",20000],["1014",10000],["3326",10000],["3721",10000],["5213",10000],["3319",5000],["3522",5000],["3341",3000],["1070",2000]],"purpose_expenditure_total_czk":16311000},"revised":{"economic_expenditure":[["5171",6405591.86],["5011",1591809],["6121",1524928.97],["5023",1230000],["5169",1099050],["5331",650000],["5336",636179.84],["5031",623006],["5137",373698.7],["5154",369000],["5139",299434.3],["5032",286602],["5021",253432],["6122",200000],["5365",173000],["5499",168000],["5649",150000],["5153",110000],["5163",91100],["5168",89000],["5229",86697],["5223",70000],["5329",65208],["6449",58000],["5156",56000],["5194",53000],["5138",51615],["5175",41338],["5492",40000],["5167",34712],["5029",28500],["5213",24000],["5136",22000],["5133",20000],["6119",20000],["5132",17900],["5222",14000],["6349",11742],["5123",7200],["5038",6124.14],["5162",6011.03],["5362",6000],["5151",5300],["5019",5000],["5041",5000],["5131",4600],["5161",4500],["5909",4500],["5173",2200],["5321",2200],["5122",1000]],"economic_expenditure_total_czk":17098179.84,"economic_financing":[["8115",1601000]],"economic_financing_total_czk":1601000,"economic_revenue":[["1211",5824000],["1121",3000000],["1111",2100000],["1511",830000],["2111",693000],["4116",636179.84],["2449",561000],["1113",460000],["1345",290000],["4129",200000],["1122",170000],["4112",150100],["1112",150000],["2132",118000],["1386",70000],["2131",60000],["2139",57000],["1387",30000],["4111",25000],["2460",24000],["1341",22800],["2321",10000],["2141",9000],["1361",3000],["1334",2100],["1342",2000]],"economic_revenue_total_czk":15497179.84,"purpose_expenditure":[["3111",2766428.97],["6171",2735935.17],["2321",2500000],["2212",2469845.7],["6112",1630000],["3117",1445979.84],["3745",503130],["3399",470107],["3419",415000],["3722",314519.7],["3723",310500],["3612",290000],["1031",200000],["2310",174956.86],["6399",170000],["2219",95266.6],["5512",88300],["3330",70000],["3631",70000],["6409",58500],["3421",54000],["4329",50000],["3314",40125],["6114",31238],["3725",29450],["3326",25000],["4350",24000],["2229",20000],["1014",10000],["3721",10000],["5213",10000],["3522",5697],["3319",5200],["3341",3000],["1070",2000]],"purpose_expenditure_total_czk":17098179.84},"actual":{"economic_expenditure":[["5171",2850248.91],["5011",1515234],["5023",1139276],["5169",870746.91],["5331",650000],["5336",636179.84],["5031",581805],["5032",237706],["5139",217524.95],["5154",204053.08],["5021",196312],["5365",169050],["5499",166688.8],["5649",150000],["5163",86882.24],["5229",83154.21],["5168",75871.99],["5137",73208.7],["5329",65183],["5138",51615],["5153",48671.45],["5175",39063.62],["5492",36000],["5194",31990.37],["5167",31983],["6121",29500],["5156",25280.9],["5136",20868.3],["5029",17400],["5213",16000],["5222",14000],["6349",11742],["5132",8152.98],["5123",7137],["5038",6124.14],["5362",5865],["5162",5771.03],["5151",5183.74],["5909",4418],["5131",3883],["5161",2563],["5321",2180],["5173",133]],"economic_expenditure_total_czk":10394651.16,"economic_financing":[["8118",-20000000],["8117",10449425.01],["8115",3467285.62]],"economic_financing_total_czk":-6083289.37,"economic_revenue":[["1211",6002961.72],["1121",3209002.96],["1111",2383538.88],["1511",865803.35],["4116",814819.84],["2111",711649.1],["1113",424596.59],["2449",410202],["1345",288653],["1112",209259.96],["1122",169050],["4122",155000],["4112",150100],["2132",145436],["1386",116886.84],["2139",104401],["2131",84950.89],["2112",51615],["1387",45827.94],["4111",32500],["2324",29599.76],["2460",24000],["1341",22950],["2321",10000],["2141",8100],["1342",1890],["1334",1822.8],["1361",1550],["1381",966.15],["2329",750],["1382",56.75]],"economic_revenue_total_czk":16477940.53,"purpose_expenditure":[["6171",2434749.56],["6112",1485289],["3117",1364733.34],["2321",1014862.6],["2212",865373.27],["3111",686130.86],["3399",402193.01],["3722",310113.99],["3419",303972.81],["3745",285899.05],["3723",282115.19],["2310",174956.86],["6399",169050],["1031",149653.56],["6409",58207.21],["5512",54854.99],["4329",46725],["3612",46190.25],["3314",37866.3],["2219",35266.6],["3725",29450],["3631",29300],["6114",27153.26],["3326",24160],["3421",16125],["4350",16000],["2229",13769.8],["1014",9559],["3721",9153.65],["3522",5697],["3319",5000],["3341",1080]],"purpose_expenditure_total_czk":10394651.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}