{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00286141","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00286141","name":"Obec Kostelní Myslová","short_name":"Kostelní Myslová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587419},"amounts":{"revenue_approved":7600200,"revenue_adjusted":8335151,"revenue_actual":3032400.34,"expense_approved":9979500,"expense_adjusted":10559010,"expense_actual":7708628.55,"tax_revenue":2474470.71,"nontax_revenue":338629.63,"capital_revenue":5000,"transfer_revenue":214300,"current_expense":1287377.58,"capital_expense":6421250.97,"budget_balance":-4676228.21,"cash_current":2790042.28,"cash_previous":7466270.49},"ratios":{"revenue_execution":0.36380869,"expense_execution":0.73005221,"balance_to_revenue":-1.54208801,"cash_to_expense":0.36193757,"cash_yoy":-0.6263138,"capital_expense_share":0.83299525,"transfer_revenue_share":0.07067009},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00286141/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00286141"},"seo":{"slug":"kostelni-myslova","path":"/cz/municipalities/kostelni-myslova/"},"population":{"value":90,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7600200,"expenditure_czk":9979500,"financing_czk":2379300,"balance_czk":-2379300},{"stage":"revised","revenue_czk":8335151,"expenditure_czk":10559010,"financing_czk":2223859,"balance_czk":-2223859},{"stage":"actual","revenue_czk":3032400.34,"expenditure_czk":7708628.55,"financing_czk":4676228.21,"balance_czk":-4676228.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7930000],["5169",655000],["5023",300000],["5154",250000],["5139",247000],["5021",203000],["5171",107500],["5137",85000],["5179",40000],["5365",40000],["5156",33000],["5141",25000],["5166",10000],["5175",10000],["5221",10000],["5329",8000],["5163",4000],["5321",4000],["5162",3000],["5178",3000],["5173",2000],["5194",2000],["5229",2000],["5161",1500],["5172",1000],["5362",1000],["5492",1000],["5132",500],["5136",500],["5167",500]],"economic_expenditure_total_czk":9979500,"economic_financing":[["8115",2379300]],"economic_financing_total_czk":2379300,"economic_revenue":[["4229",5000000],["1211",770000],["1121",440000],["1111",290000],["1511",285000],["2111",204400],["4222",150000],["2141",100000],["4111",82000],["1113",80000],["4112",71800],["1122",50000],["1345",25000],["1112",20000],["1381",12000],["1386",8000],["1387",5000],["2133",5000],["2119",2000]],"economic_revenue_total_czk":7600200,"purpose_expenditure":[["6171",8615500],["3631",460500],["6112",300000],["1036",175000],["3722",100000],["2310",83000],["2212",75000],["3639",52000],["2321",40000],["6399",40000],["3745",32000],["6409",5000],["3632",1000],["6310",500]],"purpose_expenditure_total_czk":9979500},"revised":{"economic_expenditure":[["6121",7930000],["5169",692260],["5021",369000],["5023",300000],["5139",256000],["5154",250000],["6122",171400],["5171",163500],["5137",122000],["5365",70000],["5166",64000],["5179",40000],["5156",33000],["5141",25000],["5175",14000],["5329",10850],["5221",10000],["5362",9000],["5173",6000],["5163",4000],["5321",4000],["5162",3000],["5178",3000],["5194",2000],["5229",2000],["5161",1500],["5172",1000],["5492",1000],["5132",500],["5136",500],["5167",500]],"economic_expenditure_total_czk":10559010,"economic_financing":[["8115",2223859]],"economic_financing_total_czk":2223859,"economic_revenue":[["4229",5000000],["1211",1012000],["1121",546000],["1111",373000],["1511",327000],["2111",225600],["4222",150000],["4111",114500],["2141",100000],["1113",80000],["4112",71800],["2324",70751],["1122",70000],["2310",70000],["1112",35500],["1345",25000],["1386",21000],["1381",12000],["2321",11000],["1387",8000],["2133",5000],["3113",5000],["2119",2000]],"economic_revenue_total_czk":8335151,"purpose_expenditure":[["6171",9035900],["3631",460500],["6112",300000],["1036",175000],["2310",139000],["3722",130000],["2212",79000],["6399",70000],["3639",52000],["2321",40000],["3745",32000],["6114",29000],["6409",7850],["3723",7260],["3632",1000],["6310",500]],"purpose_expenditure_total_czk":10559010},"actual":{"economic_expenditure":[["6121",6249850.97],["5021",334634],["5023",237108],["5169",234316.83],["6122",171400],["5171",107296.42],["5154",79690],["5139",64191.63],["5166",63767],["5365",62790],["5137",56945.85],["5156",14595],["5221",10000],["5362",7210],["5329",5850],["5175",3099],["5162",2452.45],["5163",1386.4],["5321",1050],["5229",637],["5161",358]],"economic_expenditure_total_czk":7708628.55,"economic_financing":[["8115",2526228.21],["8117",2150000]],"economic_financing_total_czk":4676228.21,"economic_revenue":[["1211",1011850.42],["1121",545220.43],["1111",372936.18],["1511",326270.99],["2111",110679],["4222",110000],["2141",75833.73],["4112",71800],["1113",71764.27],["2310",70000],["2324",66442],["1122",62790],["1112",35477.66],["4111",32500],["1345",20400],["1386",19844.91],["2321",11000],["1387",7781.04],["3113",5000],["2133",4674.9],["1381",134.81]],"economic_revenue_total_czk":3032400.34,"purpose_expenditure":[["6171",7039173.9],["6112",237108],["3722",129600.88],["3631",96543],["2310",93399.37],["6399",62790],["2212",23843],["6114",11759],["3723",7260],["6409",6487],["3632",345],["3745",197],["6310",122.4]],"purpose_expenditure_total_czk":7708628.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}