{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285960","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285960","name":"Obec Jamné","short_name":"Jamné","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587249},"amounts":{"revenue_approved":17655325,"revenue_adjusted":20679226.79,"revenue_actual":22551385.21,"expense_approved":19960265,"expense_adjusted":25543598,"expense_actual":22888989.7,"tax_revenue":13637526.62,"nontax_revenue":3833179.29,"capital_revenue":72600,"transfer_revenue":5008079.3,"current_expense":16356421.17,"capital_expense":6532568.53,"budget_balance":-337604.49,"cash_current":9775430.3,"cash_previous":9982467.02},"ratios":{"revenue_execution":1.09053329,"expense_execution":0.8960754,"balance_to_revenue":-0.01497045,"cash_to_expense":0.42708003,"cash_yoy":-0.02074004,"capital_expense_share":0.28540222,"transfer_revenue_share":0.22207413},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285960/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285960"},"seo":{"slug":"jamne","path":"/cz/municipalities/jamne/"},"population":{"value":585,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17655325,"expenditure_czk":19960265,"financing_czk":2304940,"balance_czk":-2304940},{"stage":"revised","revenue_czk":20679226.79,"expenditure_czk":25543598,"financing_czk":4864371.21,"balance_czk":-4864371.21},{"stage":"actual","revenue_czk":22551385.21,"expenditure_czk":22888989.7,"financing_czk":337604.49,"balance_czk":-337604.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",6935000],["5011",2647000],["6121",1450000],["5154",1281000],["5331",1100000],["5171",1090000],["5031",921750],["5023",840000],["5362",630000],["5139",475000],["5901",400000],["5032",352600],["5153",350000],["5021",215000],["5499",180600],["5155",180000],["5163",146000],["5137",126000],["5156",120000],["5168",96815],["5222",80000],["5162",57000],["5167",50000],["5903",50000],["5164",37000],["5132",32500],["5151",25000],["5175",20000],["5166",15000],["5194",15000],["5136",12000],["5038",10000],["5179",10000],["5161",5000],["5173",5000]],"economic_expenditure_total_czk":19960265,"economic_financing":[["8115",2304940]],"economic_financing_total_czk":2304940,"economic_revenue":[["1211",5000000],["2111",2590000],["4216",2433925],["1121",2200000],["1111",1800000],["1511",800000],["4116",538200],["1122",500000],["2132",452600],["1113",350000],["1345",330000],["4112",279000],["1112",100000],["1386",65000],["2131",54600],["2133",50000],["1387",35000],["4111",31000],["1361",30000],["1341",10500],["1342",5000],["2141",500]],"economic_revenue_total_czk":17655325,"purpose_expenditure":[["2115",5350000],["1032",3129000],["2310",2105200],["3113",1555000],["6171",1467400],["6112",1145000],["2321",1098400],["3612",725125],["6399",550000],["3745",476700],["3539",410000],["3722",320000],["3319",316625],["2341",300000],["3723",200000],["3631",122000],["3412",120000],["5512",115000],["3399",75000],["6320",70000],["2212",60000],["5213",50000],["3419",40000],["3429",40000],["6114",31000],["3613",15000],["3729",15000],["6310",15000],["6409",10000],["3314",9815],["3341",7000],["3632",7000],["3421",5000],["3639",5000]],"purpose_expenditure_total_czk":19960265},"revised":{"economic_expenditure":[["6121",6500530],["5169",4119401],["5011",2535350],["5171",2117601],["5154",1276498],["5331",1151797.21],["5031",918525],["5023",840000],["5139",663483],["5336",566146.79],["5362",417440],["5153",384155],["5032",361320],["6122",339000],["5901",327000],["5021",297805],["5166",272575],["6119",255000],["5499",215600],["5223",210000],["5137",207710],["5365",196560],["5155",168000],["5163",160850],["5164",158000],["5168",126317],["5156",120000],["5123",102300],["5222",90000],["5162",57000],["5167",50000],["5903",50000],["5909",34000],["5132",32500],["6125",30800],["5221",30000],["5175",28672],["5151",25195],["5194",13000],["5136",12000],["5364",11919],["5038",11000],["5179",11000],["6130",10333],["5019",7413],["5492",7000],["5172",6290],["5161",5405],["5173",4000],["5039",2507],["5329",2500],["5192",1000],["5131",600],["5363",500]],"economic_expenditure_total_czk":25543598,"economic_financing":[["8115",4864371.21]],"economic_financing_total_czk":4864371.21,"economic_revenue":[["1211",5300000],["2111",2917520],["1121",2500000],["1111",1950000],["4116",1773396.79],["4113",1345500],["1511",800000],["4213",791462.74],["2132",502600],["1122",500000],["1113",350000],["1345",330000],["4216",296962.26],["4112",279000],["4129",181950],["4122",150000],["1112",130000],["2324",94230],["2119",82000],["2133",80000],["3122",72600],["1386",65000],["2131",54600],["1387",35000],["4111",32500],["1361",30000],["2229",11919],["1341",10500],["1342",5000],["2112",2001],["1343",2000],["1334",1334],["2141",1300],["1335",851]],"economic_revenue_total_czk":20679226.79,"purpose_expenditure":[["2115",5439000],["1032",4379000],["3113",2221944],["2310",2110200],["6171",1670900],["2321",1304400],["6112",1145000],["3612",1125625],["3539",867500],["3745",863700],["3319",781625],["6399",550000],["3722",320000],["2341",300000],["3631",255000],["1037",225000],["3412",225000],["3723",200000],["2342",194200],["5512",156420],["3330",150000],["3421",150000],["2212",122000],["3639",110000],["3399",87000],["6320",81100],["4379",60000],["3632",53000],["3613",50000],["5213",50000],["3419",40000],["3429",40000],["4359",40000],["6114",31000],["2223",26000],["3721",25000],["3729",25000],["6310",16750],["6409",13500],["6402",11919],["3341",10000],["3314",9815],["3900",7000]],"purpose_expenditure_total_czk":25543598},"actual":{"economic_expenditure":[["6121",6028580.53],["5169",4529597.83],["5011",2581794],["5331",1451797.21],["5171",1402469.69],["5154",1109566.31],["5031",805420],["5023",805172.1],["5336",566146.79],["5139",440385.38],["5032",304815],["5153",299747.38],["5021",295246],["6122",292916],["5166",254690],["5499",219175],["5362",-213012.99],["5223",210000],["5365",196560],["6119",170000],["5137",156210.51],["5163",123051.13],["5168",120744.51],["5123",120340.77],["5155",104743.9],["5164",101364.18],["5156",72892.86],["5162",52678.84],["5909",33418.59],["6125",30739],["5221",30000],["5175",27782.55],["5167",26321.5],["5132",18972.43],["5151",17929],["5194",12981.7],["5364",11919],["5038",10992],["6130",10333],["5179",10155],["5222",10000],["5019",7413],["5492",6909],["5172",6290],["5161",3725],["5039",2507],["5329",2104],["5173",1998],["5136",1332],["5192",1000],["5131",575],["5363",500]],"economic_expenditure_total_czk":22888989.7,"economic_financing":[["8115",207036.72],["8901",130567.77]],"economic_financing_total_czk":337604.49,"economic_revenue":[["1211",5793460.33],["1121",3103132.32],["2111",3004225.66],["4116",2459972.79],["1111",2164975.34],["1511",1230088.98],["4113",1113193.77],["4213",791462.74],["2132",508361.35],["1113",410054.8],["1345",332962],["4112",279000],["1112",202247.84],["1122",196560],["4129",181950],["4122",150000],["1386",113052.15],["2324",94592.39],["2119",81590.3],["2133",76230.5],["3122",72600],["2131",52965.8],["1387",44308.5],["4111",32500],["1361",31390],["2229",11919],["1341",10284],["1343",2000],["2112",1919],["2141",1375.29],["1334",1133.7],["1335",984],["1381",892.66]],"economic_revenue_total_czk":22551385.21,"purpose_expenditure":[["2115",5424890.53],["1032",3864912.68],["3113",2179523.6],["2310",1826936.62],["6171",1596553.07],["2321",1248297.18],["6112",1085285.1],["3612",1044733.09],["3745",800393.51],["3539",788010.19],["3319",772036.06],["3722",274069.14],["1037",222800],["3631",213508.54],["3412",195959.09],["2342",194200],["3723",159378.33],["3330",150000],["5512",149783.7],["3421",142848.3],["2212",119813.42],["3399",83163.7],["6320",81031],["6399",-80020.99],["4379",60000],["3632",51684.9],["4359",40000],["3613",32444.6],["6114",29938.4],["3639",20666],["3729",19264.25],["2223",17993.9],["6310",16705.13],["3721",12480.06],["6409",12259],["6402",11919],["3341",9804.6],["3314",8815],["3900",6909]],"purpose_expenditure_total_czk":22888989.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}