{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285862","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285862","name":"Obec Hodice","short_name":"Hodice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587141},"amounts":{"revenue_approved":25160659,"revenue_adjusted":28425462.68,"revenue_actual":27530442.29,"expense_approved":25987448,"expense_adjusted":25502829.19,"expense_actual":23952460.57,"tax_revenue":16110062.86,"nontax_revenue":4264638.25,"capital_revenue":489900,"transfer_revenue":6665841.18,"current_expense":14432150.17,"capital_expense":9520310.4,"budget_balance":3577981.72,"cash_current":17291905.37,"cash_previous":13725036.65},"ratios":{"revenue_execution":0.96851343,"expense_execution":0.93920798,"balance_to_revenue":0.12996456,"cash_to_expense":0.72192606,"cash_yoy":0.25988045,"capital_expense_share":0.39746691,"transfer_revenue_share":0.24212619},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285862/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285862"},"seo":{"slug":"hodice","path":"/cz/municipalities/hodice/"},"population":{"value":706,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25160659,"expenditure_czk":25987448,"financing_czk":826789,"balance_czk":-826789},{"stage":"revised","revenue_czk":28425462.68,"expenditure_czk":25502829.19,"financing_czk":-2922633.49,"balance_czk":2922633.49},{"stage":"actual","revenue_czk":27530442.29,"expenditure_czk":23952460.57,"financing_czk":-3577981.72,"balance_czk":3577981.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9249751],["5169",2742000],["5171",2717000],["5011",2560000],["6123",1800000],["5023",1420000],["5031",922200],["5139",691000],["5331",506615],["5154",468000],["5021",456600],["5032",385200],["6130",360000],["5137",269044],["5156",218000],["5365",216870],["5362",199000],["5499",160000],["5153",128000],["5163",115000],["5138",50000],["5173",48000],["5151",40000],["5329",32668],["5132",30500],["5162",29000],["5136",28500],["5229",25000],["5167",20000],["5178",20000],["6119",20000],["5019",15000],["5175",15000],["5222",10000],["5194",8000],["5166",5000],["5164",4000],["5133",2000],["5161",500]],"economic_expenditure_total_czk":25987448,"economic_financing":[["8115",826789]],"economic_financing_total_czk":826789,"economic_revenue":[["1211",6800000],["4222",4820624],["1121",3400000],["1111",2450000],["4216",1795365],["2111",1666200],["1511",1150000],["2132",1072500],["1113",550000],["1345",450000],["2141",300000],["1112",175000],["4112",167600],["1122",146870],["1381",80000],["2131",65000],["2112",60000],["1341",7500],["1343",4000]],"economic_revenue_total_czk":25160659,"purpose_expenditure":[["1031",5280000],["2219",4814391],["3419",2338000],["3745",2123360],["3612",2116200],["6112",1800000],["6171",1075000],["3722",1050000],["2321",766000],["2212",615000],["3113",594615],["2310",580700],["5512",524044],["3639",390000],["3319",377100],["6399",340870],["3631",291000],["3613",270600],["3399",226000],["4379",130000],["3314",116400],["6409",57668],["3725",52500],["3111",38000],["3315",12000],["3341",5000],["6310",3000]],"purpose_expenditure_total_czk":25987448},"revised":{"economic_expenditure":[["6121",7431888],["5171",3324882],["5169",2724570],["5011",2561153],["6123",2000000],["5023",1420000],["5031",952977],["5139",930994],["5336",573663.19],["5362",-518869],["5331",506615],["5154",474035],["5021",403570],["5137",396530],["5032",390573],["5365",245440],["5156",207805],["5499",205000],["5163",165230],["5153",160213],["6122",151437],["6130",98200],["6349",89500],["5138",71650],["6119",63321],["5329",57386],["5173",55631],["5229",55514],["5167",49348],["5132",42236],["5162",38200],["5222",35000],["5136",29011],["5194",25610],["5178",20000],["5175",19677],["5019",15000],["5151",9476],["5164",6574],["5166",5000],["5339",5000],["5133",2000],["5192",1000],["5161",789]],"economic_expenditure_total_czk":25502829.19,"economic_financing":[["8115",-2922633.49]],"economic_financing_total_czk":-2922633.49,"economic_revenue":[["1211",6972684],["4222",4820624],["1121",3733024],["1111",2612706],["2111",1649505],["4116",1603557.68],["2132",1359450],["1511",1154337],["4216",933309],["2141",550000],["1113",493441],["1345",451097],["3113",374600],["2449",339300],["1122",244440],["1112",243332],["2119",217800],["4112",167600],["1386",136010],["3111",115300],["2112",80048],["2131",65252],["1387",53305],["4111",32500],["1341",7500],["2310",5270],["1343",4000],["1334",2228],["2324",1207],["1381",1086],["1361",950]],"economic_revenue_total_czk":28425462.68,"purpose_expenditure":[["1031",4557133],["2219",4249231],["3419",2649536],["3745",2211543],["3612",2096272],["6112",1820000],["6171",1516319],["3113",1236278.19],["3722",1050000],["5512",843021],["2321",617260],["3319",568593],["2310",421381],["6399",-357560],["2212",294364],["3111",268123],["3631",265000],["3399",245124],["3613",212308],["3314",174709],["3725",166718],["4379",130000],["6409",117632],["3639",98200],["6114",23383],["3315",14150],["6310",9111],["3341",5000]],"purpose_expenditure_total_czk":25502829.19},"actual":{"economic_expenditure":[["6121",7120673.25],["5171",3266932.15],["5169",2546976.39],["5011",2248716],["6123",1997200],["5023",1317911],["5139",812084.67],["5031",795114],["5336",573663.19],["5362",-524630.38],["5331",506615],["5021",391777],["5137",385305.47],["5154",373422.88],["5032",332616],["5365",245440],["5499",205000],["5156",190189],["6122",151436.15],["5163",139680.4],["5153",138612.68],["6130",98200],["6349",89480],["5138",67548.14],["6119",63321],["5329",57386],["5229",55513.96],["5173",53363.5],["5167",48708.5],["5222",35000],["5162",34609.87],["5132",34101.64],["5136",28453],["5194",23610],["5175",19362],["5151",9476],["5164",6557.11],["5019",6296],["5339",5000],["5192",1000],["5161",739]],"economic_expenditure_total_czk":23952460.57,"economic_financing":[["8117",17500000],["8118",-16000000],["8115",-5077981.72]],"economic_financing_total_czk":-3577981.72,"economic_revenue":[["1211",6972683.86],["4222",4433805],["1121",3733024.28],["1111",2612706.3],["2111",1647692.41],["4116",1603557.68],["2132",1358103.8],["1511",1154336.56],["2141",550000.24],["1113",493440.76],["1345",451097],["4216",428378.5],["3113",374600],["2449",339292],["1122",244440],["1112",243331.85],["2119",217800],["4112",167600],["1386",136009.52],["3111",115300],["2112",80020.5],["2131",65252.3],["1387",53304.62],["4111",32500],["1341",7425],["2310",5270],["1343",4000],["1334",2227.5],["2324",1207],["1381",1085.61],["1361",950]],"economic_revenue_total_czk":27530442.29,"purpose_expenditure":[["1031",4521896.84],["2219",4249229.84],["3419",2338330.72],["3612",2003080.45],["3745",1682168.89],["6112",1678896],["6171",1394759.84],["3113",1223547.27],["3722",1037027.73],["5512",834219.68],["2321",573503.85],["3319",530917.12],["2310",415427.9],["6399",-358321.38],["2212",276445.95],["3111",267241.63],["3399",220443.41],["3631",195438.84],["3314",173975.8],["3613",164602.5],["3725",146661],["4379",122023.03],["6409",117631.96],["3639",98200],["6114",23375.19],["3315",12626.11],["6310",9110.4]],"purpose_expenditure_total_czk":23952460.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}