{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285811","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285811","name":"Obec Dušejov","short_name":"Dušejov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587095},"amounts":{"revenue_approved":11555400,"revenue_adjusted":18202698,"revenue_actual":18059486.69,"expense_approved":11825000,"expense_adjusted":15644026,"expense_actual":13756478.29,"tax_revenue":12607139.17,"nontax_revenue":1579434.52,"capital_revenue":0,"transfer_revenue":3872913,"current_expense":11581699.19,"capital_expense":2174779.1,"budget_balance":4303008.4,"cash_current":19207215.04,"cash_previous":29482470.93},"ratios":{"revenue_execution":0.99213241,"expense_execution":0.87934387,"balance_to_revenue":0.23826859,"cash_to_expense":1.39623053,"cash_yoy":-0.34852085,"capital_expense_share":0.15809127,"transfer_revenue_share":0.21445311},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285811/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285811"},"seo":{"slug":"dusejov","path":"/cz/municipalities/dusejov/"},"population":{"value":468,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11555400,"expenditure_czk":11825000,"financing_czk":269600,"balance_czk":-269600},{"stage":"revised","revenue_czk":18202698,"expenditure_czk":15644026,"financing_czk":-2558672,"balance_czk":2558672},{"stage":"actual","revenue_czk":18059486.69,"expenditure_czk":13756478.29,"financing_czk":-4303008.4,"balance_czk":4303008.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5331",2500000],["5169",1794800],["6122",1600000],["6121",1050000],["5023",966000],["5011",631000],["5171",500000],["5153",420000],["5365",400000],["5021",373200],["5154",370000],["5031",341600],["5139",175000],["5032",144000],["5151",120000],["5163",79600],["5156",51000],["5162",45000],["5168",41900],["5194",40000],["5903",30000],["5179",28000],["5166",22000],["5229",20000],["5175",16000],["5173",15500],["5499",12500],["5167",8000],["5362",5500],["5131",5000],["5029",4000],["5038",4000],["5161",4000],["5138",3000],["5136",2900],["5041",1500]],"economic_expenditure_total_czk":11825000,"economic_financing":[["8115",269600]],"economic_financing_total_czk":269600,"economic_revenue":[["1211",4500000],["1121",2300000],["1111",1600000],["2111",430000],["1113",400000],["1122",400000],["1511",360000],["1345",302000],["2132",290000],["4112",228000],["2139",178000],["2131",140400],["2324",115000],["1112",100000],["1381",50000],["1386",50000],["1387",40000],["2119",40000],["1361",20000],["1341",4000],["1343",3000],["2112",3000],["2133",1000],["2141",1000]],"economic_revenue_total_czk":11555400,"purpose_expenditure":[["3113",2500000],["6171",1969400],["3631",1785000],["6112",1244500],["3519",1053000],["1032",504000],["6399",400000],["2411",329100],["2212",317400],["3723",300000],["3721",270000],["3722",270000],["3745",215200],["3419",161000],["3399",145500],["3111",104000],["3632",63000],["4379",30000],["5213",30000],["6409",28000],["4359",20000],["5512",20000],["3412",18000],["2341",15000],["3341",14800],["3314",10000],["3319",8100]],"purpose_expenditure_total_czk":11825000},"revised":{"economic_expenditure":[["6121",2769254.1],["5331",2620000],["5169",2351085],["5171",1112988],["5011",1057009],["5023",966000],["5336",754376],["5031",463800],["5021",453229],["5365",403200],["5154",379000],["5153",352500],["6122",335045.9],["5139",281400],["5137",279000],["5032",182460],["5168",144700],["5151",128300],["6127",105000],["5163",82987],["5156",56000],["5162",54000],["5229",40000],["5194",38500],["5175",32800],["5903",30000],["5173",26261],["5166",22000],["5499",20000],["5019",17400],["5329",12452],["5179",10658],["5363",10000],["5167",8000],["5038",6000],["5362",5500],["5131",5000],["5221",4890],["5161",4081],["5029",4000],["5039",3000],["5138",3000],["5136",2950],["5909",2500],["5172",2200],["5041",1500]],"economic_expenditure_total_czk":15644026,"economic_financing":[["8115",-2558672]],"economic_financing_total_czk":-2558672,"economic_revenue":[["1211",5613900],["1121",3005000],["4116",2664473],["1111",2118408],["2111",614421],["4216",466620],["1511",441320],["1113",400000],["1122",400000],["2132",321081],["1345",302000],["4122",265000],["4112",228000],["1112",195886],["2139",178000],["2324",156412],["2131",152680],["2119",117200],["1386",112000],["4222",100000],["4129",61320],["4121",55000],["1381",50000],["1387",42910],["1361",35000],["4111",32500],["2322",23207],["1334",21660],["2329",7400],["2211",5000],["1341",4000],["2321",4000],["1343",3300],["2112",3000],["2133",1000],["2141",1000]],"economic_revenue_total_czk":18202698,"purpose_expenditure":[["3113",3472876],["6171",2389700],["3631",1801200],["3745",1249800],["6112",1244500],["3519",1078000],["2212",1043400],["1032",682000],["6399",400000],["2411",370100],["3721",330450],["3723",300000],["3722",270000],["3419",238600],["3399",212200],["3111",124600],["3632",73000],["5512",60000],["3639",55100],["4379",41500],["3412",36500],["6114",32500],["5213",30000],["6409",28000],["4359",20000],["2341",17100],["3341",14800],["3314",10000],["3769",10000],["3319",8100]],"purpose_expenditure_total_czk":15644026},"actual":{"economic_expenditure":[["5331",2620000],["5169",2133972.59],["6121",1882804.1],["5011",1056365],["5171",1029950.73],["5023",957086],["5336",754376],["5031",442348],["5021",407859],["5365",330380],["5154",281890],["5137",275955.7],["5139",250921.78],["5153",210907.04],["6122",186975],["5032",180976],["5168",144562.36],["5151",113544],["6127",105000],["5163",82961.6],["5162",48826.26],["5229",40000],["5194",35857.84],["5156",35615.08],["5175",25756.81],["5166",20532],["5173",18084],["5329",12452],["5019",11593],["5363",10000],["5179",9693.93],["5499",9328],["5221",4890],["5038",4083],["5362",3010],["5136",2942],["5161",2598],["5167",2500],["5909",2500],["5131",2422.36],["5172",2190],["5039",1848],["5041",921.11]],"economic_expenditure_total_czk":13756478.29,"economic_financing":[["8117",15000000],["8128",-15000000],["8118",-5000000],["8115",696991.6]],"economic_financing_total_czk":-4303008.4,"economic_revenue":[["1211",5613821.91],["1121",3004998.02],["4116",2664473],["1111",2118407.18],["2111",613301.76],["4216",466620],["1511",441318],["1113",397253.7],["1122",327180],["2132",321074.44],["1345",292553],["4122",265000],["4112",228000],["1112",195885.69],["2139",177692],["2324",156408.32],["2131",152678.24],["2119",117200],["1386",109487.33],["4222",100000],["4129",61320],["4121",55000],["1387",42909.61],["1361",34890],["4111",32500],["2322",23207],["1334",20802.3],["2329",7400],["2211",5000],["2321",4000],["1341",3495],["1343",3260],["1381",877.43],["2133",600],["2141",440.76],["2112",432]],"economic_revenue_total_czk":18059486.69,"purpose_expenditure":[["3113",3472446.72],["6171",2193007.75],["3631",1569875.1],["3745",1230828.33],["6112",1211393],["2212",839074.9],["1032",677170.11],["2411",342828.64],["3721",330441.64],["6399",327180],["3723",269445.39],["3519",266064.1],["3722",246465.49],["3419",226201],["3399",199852.52],["3639",55055],["3632",53441],["5512",42475],["4379",40978.91],["3412",32890],["6409",27035.93],["6114",20624.1],["3111",20521.95],["4359",20000],["3769",10000],["3314",9615],["2341",8605],["3319",8060],["3341",4901.71]],"purpose_expenditure_total_czk":13756478.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}