{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285765","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285765","name":"Městys Dolní Cerekev","short_name":"Dolní Cerekev","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587044},"amounts":{"revenue_approved":47540514.04,"revenue_adjusted":57540028.78,"revenue_actual":55958726.23,"expense_approved":53540514.04,"expense_adjusted":63540028.78,"expense_actual":43270142.31,"tax_revenue":31599321.22,"nontax_revenue":14380643.46,"capital_revenue":5245360,"transfer_revenue":4733401.55,"current_expense":30059064.42,"capital_expense":13211077.89,"budget_balance":12688583.92,"cash_current":25754567.9,"cash_previous":13064665.28},"ratios":{"revenue_execution":0.97251822,"expense_execution":0.68099029,"balance_to_revenue":0.22674898,"cash_to_expense":0.59520414,"cash_yoy":0.97131479,"capital_expense_share":0.30531626,"transfer_revenue_share":0.08458737},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285765/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285765"},"seo":{"slug":"dolni-cerekev","path":"/cz/municipalities/dolni-cerekev/"},"population":{"value":1241,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":47540514.04,"expenditure_czk":53540514.04,"financing_czk":6000000,"balance_czk":-6000000},{"stage":"revised","revenue_czk":57540028.78,"expenditure_czk":63540028.78,"financing_czk":6000000,"balance_czk":-6000000},{"stage":"actual","revenue_czk":55958726.23,"expenditure_czk":43270142.31,"financing_czk":-12688583.92,"balance_czk":12688583.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",21902331],["5169",6980243.31],["5137",3297565],["5011",2960176.43],["5365",2550000],["5152",1953000],["5023",1876000],["5139",1462065],["5331",1450000],["6122",1400000],["5031",1064320.33],["5171",969656],["5154",920060],["5901",821291.68],["5021",629513.18],["5153",603652],["5362",573576],["5156",509174],["5032",408690.34],["5223",160000],["5163",153932],["5164",144359],["5166",116376],["5162",104043],["5136",86683],["5175",64484],["5909",61184],["5222",50000],["5329",41111],["5194",37440],["5132",34931.22],["5492",34857],["5131",32646],["5039",24936],["5221",20000],["5038",13551.55],["5229",9000],["5179",7495],["5321",5000],["5161",4550],["5167",2621]],"economic_expenditure_total_czk":53540514.04,"economic_financing":[["8115",6000000]],"economic_financing_total_czk":6000000,"economic_revenue":[["1211",12785437.21],["2111",6597078],["1121",6542713.73],["1111",4746697.2],["2132",4004261],["3111",3917500],["1122",3354640],["1511",1931359.76],["1345",1300000],["1113",1158964.42],["4112",392700],["1112",221068.23],["1386",145799.92],["2131",139492],["1381",75793.4],["1387",71619.83],["1341",58412],["1343",55377.33],["1361",22026.67],["2324",15000],["2119",2500],["1334",2071.34],["2141",2]],"economic_revenue_total_czk":47540514.04,"purpose_expenditure":[["6171",10534600.05],["2219",8421600],["2310",4638208],["1032",4000000],["3631",3804232],["3113",2842532],["6399",2550000],["6112",2457560],["3412",2307821],["3612",1906993],["3519",1669984],["3319",1626751],["3723",1264740],["3722",1122924.31],["6409",830703.68],["3729",800000],["5512",709869],["3699",453873],["3745",386117],["3313",356283],["2212",162510],["4359",160000],["3421",119244],["3399",71083],["3429",70086],["3315",55306],["3314",48048],["6115",42361],["3341",38147],["3632",25164],["3639",19807],["3728",16611],["3744",10942],["2321",10043],["6310",6371]],"purpose_expenditure_total_czk":53540514.04},"revised":{"economic_expenditure":[["5901",17041349.77],["6121",11277213.91],["5169",6978105.31],["6122",4646822.67],["5137",3303426.47],["5011",2960176.43],["5365",2550000],["5152",1953000],["5023",1876000],["5331",1556041],["5139",1476404],["5031",1064320.33],["5171",969656],["5154",920060],["5336",800295.2],["5021",625640.18],["5153",603652],["5362",573576],["5156",509174],["5032",408690.34],["5163",203630],["5223",160000],["5164",144359],["5166",116376],["5194",105096.4],["5162",104043],["5136",86683],["5492",84857],["6130",71124],["5175",62944],["5909",61184],["5222",50000],["5329",41111],["5132",34931.22],["5131",32646],["5039",24936],["5221",20000],["5038",13551.55],["5229",9000],["5179",7495],["5321",5000],["5161",4837],["5167",2621]],"economic_expenditure_total_czk":63540028.78,"economic_financing":[["8115",6000000]],"economic_financing_total_czk":6000000,"economic_revenue":[["1211",12785437.21],["2111",7631771],["1121",6542713.73],["1111",4746697.2],["2132",4057761],["3111",3917500],["2324",3911607.91],["1122",3354640],["4116",2135765.56],["1511",1931359.76],["4216",1507880.99],["1345",1300000],["1113",1158964.42],["4222",411000],["1112",410000],["4112",392700],["1386",270000],["2322",255071],["2131",207999],["4113",183555],["1387",99000],["1381",75793.4],["4122",70000],["1341",58412],["1343",55377.33],["4111",32500],["1361",22026.67],["1356",8922.26],["2119",2500],["1334",2071.34],["3113",1000],["2141",2]],"economic_revenue_total_czk":57540028.78,"purpose_expenditure":[["6409",17050761.77],["6171",6625761.57],["3631",5091008.97],["2310",4638208],["1032",4000000],["2115",3927554.98],["6399",2550000],["3113",2548868.2],["6112",2457560],["3412",2307821],["3421",2043105.47],["3612",1961443],["3519",1669984],["3723",1264740],["3722",1122924.31],["5512",803234.69],["2321",521483.02],["3699",453873],["2219",421600],["3745",386117],["3729",360500],["3313",356283],["3319",242819.8],["2212",162510],["4359",160000],["3399",71083],["3429",70086],["3315",55306],["3314",48048],["3341",38147],["6114",34436],["2221",25600],["3632",25164],["3728",16611],["3744",10942],["3639",10073],["6310",6371]],"purpose_expenditure_total_czk":63540028.78},"actual":{"economic_expenditure":[["6121",8967152.83],["5169",7639868.93],["6122",4164801.06],["5171",3194897.56],["5011",3190341],["5365",2642430],["5023",2120445],["5331",1556041],["5152",1516800],["5031",1263388],["5154",1051419.22],["5362",893062.05],["5139",872713.73],["5336",800295.2],["5032",477368],["5151",469077],["5021",457291],["5156",283224.89],["5163",229673.82],["5153",220187.77],["5223",183366],["5137",164378.47],["5909",126966],["5166",122476],["5194",100735.4],["5162",87232.04],["6130",79124],["5136",70754.68],["5492",50000],["5175",47767],["5164",46131],["5222",43000],["5132",37433.82],["5329",32592],["5038",13027],["5221",12320],["5321",12000],["5179",8196],["5229",6351.84],["5167",5705],["5904",5200],["5161",4408],["5363",500]],"economic_expenditure_total_czk":43270142.31,"economic_financing":[["8115",-12689902.62],["8901",1318.7]],"economic_financing_total_czk":-12688583.92,"economic_revenue":[["1211",12513224.35],["1121",6698102.1],["2111",5322175.92],["3111",5244360],["2132",4704520],["1111",4552990.34],["2324",3911607.91],["1122",2642430],["1511",2155399.91],["4116",2135765.56],["4216",1507880.99],["1345",1287080],["1113",885477.47],["1112",436627.53],["4222",411000],["4112",392700],["2322",255071],["1386",244046.13],["4113",183555],["2131",181699.6],["1387",95645.04],["4122",70000],["1341",44850],["4111",32500],["1361",21140],["1343",10550],["1356",8922.26],["2119",5566],["1381",1956.09],["3113",1000],["1334",880],["2141",3.03]],"economic_revenue_total_czk":55958726.23,"purpose_expenditure":[["6171",5768006.01],["3631",5108356.22],["3612",4140938.21],["2115",3927554.98],["1032",3695012.75],["6112",2791119],["2310",2736547.51],["3113",2664464.16],["6399",2642430],["3421",1946195.34],["3412",1602653.57],["3723",1038636.26],["3722",910724.55],["3699",795983.05],["2321",562249.11],["5512",553772.89],["3729",415392.21],["3745",269970.77],["3399",266834],["3341",209023.37],["3319",198536.94],["2212",186992.69],["4359",183366],["3519",179307.33],["3313",176700.29],["3632",87357.25],["3314",50121],["3315",48495.18],["6114",34436],["2221",25600],["3639",11019.21],["3419",10000],["3728",9680],["3744",8404.66],["6409",7392],["6310",6869.8]],"purpose_expenditure_total_czk":43270142.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}