{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285722","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285722","name":"Obec Černíč","short_name":"Černíč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587001},"amounts":{"revenue_approved":5854050,"revenue_adjusted":6360546,"revenue_actual":4777570.88,"expense_approved":9615250,"expense_adjusted":9879650,"expense_actual":7234875.85,"tax_revenue":3694466.57,"nontax_revenue":294124.31,"capital_revenue":218400,"transfer_revenue":570580,"current_expense":3774471.46,"capital_expense":3460404.39,"budget_balance":-2457304.97,"cash_current":1770754.52,"cash_previous":4308575.49},"ratios":{"revenue_execution":0.75112591,"expense_execution":0.73230083,"balance_to_revenue":-0.51434192,"cash_to_expense":0.24475258,"cash_yoy":-0.58901625,"capital_expense_share":0.47829492,"transfer_revenue_share":0.11942889},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285722/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285722"},"seo":{"slug":"cernic","path":"/cz/municipalities/cernic/"},"population":{"value":122,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5854050,"expenditure_czk":9615250,"financing_czk":3761200,"balance_czk":-3761200},{"stage":"revised","revenue_czk":6360546,"expenditure_czk":9879650,"financing_czk":3519104,"balance_czk":-3519104},{"stage":"actual","revenue_czk":4777570.88,"expenditure_czk":7234875.85,"financing_czk":2457304.97,"balance_czk":-2457304.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5820000],["5023",710000],["5011",700000],["5169",450000],["5365",200960],["5139",196000],["5151",180000],["5031",170000],["5021",144000],["5171",135000],["5032",130000],["5154",130000],["5137",115000],["5156",100000],["5166",95000],["5153",58000],["5175",53000],["5141",47000],["5163",34000],["5499",30000],["5168",20000],["5172",20000],["6130",20000],["5162",10000],["5194",10000],["5132",8000],["5229",5000],["5903",5000],["5221",4000],["5329",3250],["5038",3000],["5212",3000],["5131",2000],["5133",1000],["5161",1000],["5173",1000],["5362",1000],["5321",40]],"economic_expenditure_total_czk":9615250,"economic_financing":[["8115",3841716],["8124",-80516]],"economic_financing_total_czk":3761200,"economic_revenue":[["3111",1795000],["1211",1500000],["1121",740000],["1111",540000],["1511",450000],["2111",298000],["1122",170000],["1113",95000],["4112",71800],["1345",63000],["1112",45000],["1386",23000],["4111",20000],["1387",14000],["2131",10000],["2132",7300],["2119",5000],["2324",4200],["1341",1200],["2310",1000],["2141",350],["1361",200]],"economic_revenue_total_czk":5854050,"purpose_expenditure":[["2310",2700000],["2321",2020000],["6171",1700000],["6112",780000],["2419",550000],["2212",520000],["3631",350000],["1019",200000],["6399",200000],["3722",110000],["3399",100000],["3639",80000],["3723",75000],["6310",55000],["3419",40000],["3745",40000],["5512",25000],["3721",20000],["6114",20000],["6320",10000],["3421",5000],["5213",5000],["4359",4000],["6409",3125],["2141",3000],["2249",125]],"purpose_expenditure_total_czk":9615250},"revised":{"economic_expenditure":[["6121",5820000],["5023",710000],["5011",700000],["5169",477400],["5171",234000],["5139",222000],["5365",200960],["5151",180000],["5137",177000],["5031",170000],["5021",144000],["5032",130000],["5154",130000],["5156",100000],["5166",95000],["5153",58000],["5175",53000],["5141",47000],["5192",40000],["5163",34000],["5499",30000],["5168",20000],["5172",20000],["6130",20000],["5162",10000],["5194",10000],["5222",10000],["5132",8000],["5229",5000],["5903",5000],["5221",4000],["5329",3250],["5038",3000],["5212",3000],["5131",2000],["5133",1000],["5161",1000],["5173",1000],["5362",1000],["5321",40]],"economic_expenditure_total_czk":9879650,"economic_financing":[["8115",3599620],["8124",-80516]],"economic_financing_total_czk":3519104,"economic_revenue":[["3111",1795000],["1211",1500000],["1121",740000],["1111",540000],["1511",450000],["4222",405000],["2111",312000],["1122",174000],["1113",95000],["4112",71800],["1345",64200],["4116",61280],["1112",45000],["4111",32500],["1386",31000],["1387",14000],["2131",10000],["2132",7300],["2119",5000],["2324",4716],["1341",1200],["2310",1000],["2141",350],["1361",200]],"economic_revenue_total_czk":6360546,"purpose_expenditure":[["2321",1820000],["2212",1720000],["2310",1700000],["6171",1700000],["6112",780000],["2419",631000],["3631",275000],["1019",220000],["6399",200000],["3722",110000],["3399",100000],["3745",95000],["3421",80000],["3639",80000],["3723",75000],["6310",55000],["5512",48000],["3721",41400],["3419",40000],["3632",40000],["2341",24000],["6114",20000],["6320",10000],["5213",5000],["4359",4000],["6409",3125],["2141",3000],["2249",125]],"purpose_expenditure_total_czk":9879650},"actual":{"economic_expenditure":[["6121",3460404.39],["5023",715682],["5011",704181],["5169",317411.94],["5171",265991],["5151",247415],["5139",188553.69],["5365",173880],["5031",172664],["5021",143307],["5032",126827],["5154",116394.01],["5166",96500],["5156",94056.43],["5137",61902],["5123",59452.14],["5499",54093],["5175",41050],["5192",31450],["5153",30612.6],["5163",25666.2],["5141",23512.81],["5168",16498.8],["5162",13445.99],["5222",10000],["5194",9675.83],["5132",6350.02],["5167",5977],["5229",4875],["5221",4000],["5362",3294],["5329",3250],["5212",3000],["5038",2203],["5492",1000],["5133",160],["5161",100],["5321",40]],"economic_expenditure_total_czk":7234875.85,"economic_financing":[["8115",2537820.97],["8124",-80516]],"economic_financing_total_czk":2457304.97,"economic_revenue":[["1211",1443864.67],["1121",773057.61],["1111",532046.82],["1511",515132.4],["4222",405000],["2111",277614.5],["3111",218400],["1122",173880],["1113",102180.94],["4112",71800],["1345",64167],["4116",61280],["1112",50389.88],["4111",32500],["1386",28164.28],["1387",10972.9],["2132",7500],["2324",4628.44],["2119",2000],["2131",1252],["2310",1000],["1341",400],["1381",210.07],["2141",129.37]],"economic_revenue_total_czk":4777570.88,"purpose_expenditure":[["2321",1560473.73],["6171",1463425.63],["2310",1211212.13],["6112",768168],["2419",625858.12],["2212",431393.61],["1019",211642.93],["6399",173880],["3631",132698.66],["3722",92321.43],["3745",85415.84],["3723",69645.91],["3421",63525],["3639",62306.7],["3399",50809.83],["5512",46787.88],["3721",41362.85],["3632",31450],["6310",30384.01],["3419",25419.59],["2341",24000],["6114",15142],["6320",7302],["4359",4000],["6409",3125],["2141",3000],["2249",125]],"purpose_expenditure_total_czk":7234875.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}