{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285676","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285676","name":"Obec Brzkov","short_name":"Brzkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":586951},"amounts":{"revenue_approved":16678289,"revenue_adjusted":24726265.25,"revenue_actual":19318929.3,"expense_approved":17847000,"expense_adjusted":36200150.25,"expense_actual":23175010.95,"tax_revenue":9355056.95,"nontax_revenue":7660266.1,"capital_revenue":1340040,"transfer_revenue":963566.25,"current_expense":11452199.17,"capital_expense":11722811.78,"budget_balance":-3856081.65,"cash_current":110148.67,"cash_previous":325271.32},"ratios":{"revenue_execution":0.78131206,"expense_execution":0.64019102,"balance_to_revenue":-0.19960121,"cash_to_expense":0.00475291,"cash_yoy":-0.66136372,"capital_expense_share":0.50583846,"transfer_revenue_share":0.04987679},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285676/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285676"},"seo":{"slug":"brzkov","path":"/cz/municipalities/brzkov/"},"population":{"value":356,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16678289,"expenditure_czk":17847000,"financing_czk":1168711,"balance_czk":-1168711},{"stage":"revised","revenue_czk":24726265.25,"expenditure_czk":36200150.25,"financing_czk":11473885,"balance_czk":-11473885},{"stage":"actual","revenue_czk":19318929.3,"expenditure_czk":23175010.95,"financing_czk":3856081.65,"balance_czk":-3856081.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10670000],["5023",1080000],["5141",1000000],["5169",924600],["5171",813000],["5331",788400],["5021",606000],["5154",445000],["5139",222000],["5903",200000],["5031",160000],["6122",150000],["5137",115000],["5163",108000],["5492",102000],["5153",100000],["5032",80000],["5168",80000],["5156",50000],["5166",50000],["5038",30000],["5164",25000],["5222",20000],["5167",15000],["5162",5000],["5321",3500],["5329",2500],["5161",2000]],"economic_expenditure_total_czk":17847000,"economic_financing":[["8115",2438711],["8124",-1270000]],"economic_financing_total_czk":1168711,"economic_revenue":[["4213",4606500],["1211",3745422],["1121",1907529],["1111",1861511],["2111",1151000],["3111",1100000],["2132",709000],["1511",341000],["2131",340000],["1113",241239],["1345",223380],["2119",200000],["4112",84500],["4116",60000],["1112",46008],["4111",31000],["1386",20000],["1387",7000],["1341",3200]],"economic_revenue_total_czk":16678289,"purpose_expenditure":[["2212",6700000],["3612",3360000],["6171",1800000],["6112",1350000],["3113",950000],["2310",700000],["3745",600000],["2321",400000],["2341",300000],["3723",260000],["3613",220000],["3319",200000],["5213",200000],["3631",120000],["5512",115000],["1039",100000],["3639",90000],["3722",75000],["3412",65000],["3721",60000],["3729",50000],["6114",31000],["3726",30000],["3329",25000],["2219",20000],["3314",10000],["6310",8000],["2342",5000],["3728",3000]],"purpose_expenditure_total_czk":17847000},"revised":{"economic_expenditure":[["6121",21489200],["5171",5050000],["5169",1282100],["5023",1080000],["5141",1000000],["5362",1000000],["5365",838710],["5331",788400],["5021",746000],["5336",558329.25],["5154",545000],["5139",291000],["6122",255800],["5903",200000],["5137",183810],["5031",160000],["5163",109150],["5492",102000],["5153",100000],["5032",80000],["5168",80000],["5156",51000],["5166",50000],["5038",44602],["5499",35000],["5164",25000],["5222",20000],["5167",15000],["5162",5000],["5192",5000],["5321",3500],["5329",2500],["5161",2000],["5175",1480],["5173",569]],"economic_expenditure_total_czk":36200150.25,"economic_financing":[["8115",12743885],["8124",-1270000]],"economic_financing_total_czk":11473885,"economic_revenue":[["2322",5610000],["4213",4606500],["1211",3745422],["1121",1907529],["1111",1861511],["3111",1300000],["2111",1196000],["2132",813000],["1122",808710],["4116",631566.25],["1511",461000],["2131",340000],["1113",251239],["1345",223380],["2119",214000],["4222",155000],["1112",146008],["2321",85000],["4112",84500],["1386",80000],["4122",60000],["3121",53000],["4111",32500],["1387",32000],["2212",13000],["1356",11300],["1341",3200],["1334",800],["1361",100]],"economic_revenue_total_czk":24726265.25,"purpose_expenditure":[["3639",8097000],["3613",6935000],["2212",6700000],["3612",3360000],["6171",2035602],["6399",1808710],["3113",1536329.25],["6112",1350000],["2310",955000],["3745",600000],["2321",440000],["5512",321000],["2341",300000],["3723",260000],["3319",221000],["5213",200000],["3412",171500],["3726",150000],["3329",146500],["3631",120000],["3722",105000],["1039",100000],["2219",85000],["3729",80000],["3721",60000],["6114",35359],["3314",10000],["6310",9150],["2342",5000],["3728",3000]],"purpose_expenditure_total_czk":36200150.25},"actual":{"economic_expenditure":[["6121",11587811.78],["5171",3285174.97],["5169",1087669.93],["5141",950448.13],["5023",912416],["5365",838476],["5331",788400],["5021",780774],["5362",637961],["5336",558329.25],["5154",540188.83],["5031",187139],["5139",163178.31],["6122",135000],["5163",107756.8],["5153",107380.96],["5219",87000],["5032",85635],["5137",77266.35],["5166",53390],["5156",40735.1],["5168",38708.57],["5038",37897],["5499",33766],["5164",13921],["5167",9571],["5363",6000],["5192",5000],["5162",3848.17],["5222",3540],["5329",3340],["5175",2650],["5161",2014.8],["5492",1700],["5173",569],["5321",354]],"economic_expenditure_total_czk":23175010.95,"economic_financing":[["8123",4894908],["8124",-1261416],["8115",215122.65],["8901",7467]],"economic_financing_total_czk":3856081.65,"economic_revenue":[["2322",5609570],["1211",3866908.3],["1121",2075637.43],["1111",1434598.79],["3111",1287440],["2111",862644],["1122",808710],["2132",798343],["4116",631566.25],["1511",548879.63],["1113",273895.07],["2119",188911.25],["4222",155000],["1112",135202.5],["2131",120572],["1345",91796.66],["4112",84500],["1386",75594.87],["4122",60000],["2321",55000],["3121",52600],["4111",32500],["1387",29631.88],["2212",13000],["1356",11289],["2133",9725.85],["2123",2500],["1334",1145.7],["1341",1100],["1381",567.12],["1361",100]],"economic_revenue_total_czk":19318929.3,"purpose_expenditure":[["3613",6926972.17],["3639",5988884.89],["6171",1931745.49],["6399",1443671],["3113",1431659.57],["6112",1217291],["3612",1205749.69],["2310",774607.55],["2321",400664.5],["3745",345659.14],["2212",233348.19],["3723",233241.97],["5512",154721],["3412",144476.89],["3329",132064],["3319",115130],["3726",113432.75],["3722",97446.84],["3729",74907.94],["2219",65346.98],["3631",50384.83],["3721",31273.88],["2341",25655],["6114",16681.54],["6310",9145.8],["1039",4768.34],["3314",3660],["3728",2420]],"purpose_expenditure_total_czk":23175010.95}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}