{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285595","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285595","name":"Městys Batelov","short_name":"Batelov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":586862},"amounts":{"revenue_approved":55135700,"revenue_adjusted":75948011,"revenue_actual":82401758.09,"expense_approved":76000000,"expense_adjusted":114495060,"expense_actual":60606420.73,"tax_revenue":65605417.03,"nontax_revenue":8013620.47,"capital_revenue":55280,"transfer_revenue":8727440.59,"current_expense":42909523.94,"capital_expense":17696896.79,"budget_balance":21795337.36,"cash_current":84629332.8,"cash_previous":65200647.9},"ratios":{"revenue_execution":1.08497585,"expense_execution":0.52933656,"balance_to_revenue":0.26450088,"cash_to_expense":1.39637569,"cash_yoy":0.297983,"capital_expense_share":0.29199706,"transfer_revenue_share":0.10591328},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285595/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285595"},"seo":{"slug":"batelov","path":"/cz/municipalities/batelov/"},"population":{"value":2449,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":55135700,"expenditure_czk":76000000,"financing_czk":20864300,"balance_czk":-20864300},{"stage":"revised","revenue_czk":75948011,"expenditure_czk":114495060,"financing_czk":38547049,"balance_czk":-38547049},{"stage":"actual","revenue_czk":82401758.09,"expenditure_czk":60606420.73,"financing_czk":-21795337.36,"balance_czk":21795337.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",31500000],["5011",9050000],["5171",8704000],["5169",5502000],["5331",2950000],["5365",2000000],["5139",1963000],["5031",1930000],["5154",1719000],["5023",1700000],["6122",1500000],["5153",1100000],["5137",897000],["5032",775000],["5222",583000],["5362",515000],["6130",500000],["5156",455000],["5901",392000],["5163",325000],["5021",323000],["5499",300000],["5194",206000],["5141",200000],["5162",164000],["5136",145000],["5151",138000],["5167",126000],["5166",70000],["5019",50000],["5161",50000],["5329",45000],["5175",35000],["5038",34000],["5221",25000],["5164",10000],["5229",10000],["5165",5000],["5132",2000],["5179",2000]],"economic_expenditure_total_czk":76000000,"economic_financing":[["8115",23364300],["8124",-2500000]],"economic_financing_total_czk":20864300,"economic_revenue":[["1211",20000000],["1121",10000000],["1111",7000000],["1511",5500000],["2132",2476000],["1345",2000000],["1122",1800000],["4112",1504600],["1113",1500000],["2111",817500],["2141",600000],["2324",500000],["1112",350000],["2131",230600],["1386",200000],["1361",150000],["1341",100000],["1343",100000],["1356",100000],["1387",100000],["2119",50000],["3113",50000],["1334",5000],["2310",2000]],"economic_revenue_total_czk":55135700,"purpose_expenditure":[["2212",10000000],["3639",7850000],["6171",7552000],["3113",7050000],["3412",5500000],["1070",5070000],["2411",5000000],["3392",4690000],["3722",3200000],["6399",2500000],["2219",2100000],["6112",2090000],["3632",1736000],["4351",1723000],["3511",1270000],["3612",1220000],["2321",1100000],["3631",1100000],["2221",1000000],["3745",800000],["3314",525000],["3399",524000],["3326",523000],["5512",520000],["6409",392000],["3419",200000],["6114",200000],["6310",200000],["4359",115000],["3349",100000],["3313",40000],["3341",30000],["3723",30000],["3319",20000],["3421",20000],["5311",10000]],"purpose_expenditure_total_czk":76000000},"revised":{"economic_expenditure":[["6121",59500000],["5011",11996000],["5171",10184000],["5169",7032000],["5139",3565385],["5331",2950000],["5154",2729000],["5365",2500000],["5023",2000000],["5031",1980000],["6122",1500000],["5137",1202000],["5153",1115000],["5032",805000],["5222",783000],["5163",525000],["5362",515000],["6130",500000],["5156",455000],["5901",392000],["5166",370000],["5021",323000],["5499",300000],["5194",206000],["5141",200000],["5162",165000],["5136",145000],["5151",138000],["5167",126000],["5019",50000],["5161",50000],["5329",45000],["5038",35000],["5175",35000],["5221",25000],["5164",22000],["5366",12675],["5229",10000],["5165",5000],["5132",2000],["5179",2000]],"economic_expenditure_total_czk":114495060,"economic_financing":[["8115",41047049],["8124",-2500000]],"economic_financing_total_czk":38547049,"economic_revenue":[["1211",25000000],["1121",12000000],["1111",8000000],["1511",5500000],["1122",3800000],["2132",2891000],["4213",2827511.2],["4216",2641000.4],["1345",2078000],["2111",1578500],["4112",1504600],["1113",1500000],["4116",1218519.4],["2141",900000],["1112",750000],["2324",721000],["2451",500000],["2131",433400],["1356",400000],["1386",400000],["1361",250000],["4111",195000],["4122",185810],["4222",155000],["1387",150000],["1343",130000],["1341",100000],["2119",50000],["3113",50000],["2310",21000],["2229",12670],["1334",5000]],"economic_revenue_total_czk":75948011,"purpose_expenditure":[["3113",32050000],["6171",10052000],["2212",10000000],["3639",8850000],["3392",6690000],["1070",6070000],["2411",6000000],["3412",5500000],["2219",3382385],["3722",3200000],["6399",3000000],["3631",2600000],["6112",2390000],["4351",2023000],["3632",1736000],["5512",1520000],["3511",1270000],["3612",1220000],["2321",1100000],["2221",1000000],["3745",800000],["3314",725000],["3399",724000],["3341",580000],["3326",523000],["6409",392000],["3419",200000],["6114",200000],["6310",200000],["4359",115000],["3330",100000],["3349",100000],["3723",80000],["3313",40000],["3319",20000],["3421",20000],["6402",12675],["5311",10000]],"purpose_expenditure_total_czk":114495060},"actual":{"economic_expenditure":[["6121",15460249.56],["5011",8332711],["5169",7836788.53],["5171",3972087.21],["5139",3346803.03],["5331",2950000],["5365",2549820],["5031",2344272],["6122",2236647.23],["5154",1926181.35],["5023",1686424],["5336",1348144.4],["5137",1277544.35],["5153",910323.74],["5032",904638],["5222",597944],["5362",587514],["5156",405443.66],["5163",375342],["5166",268396.52],["5151",169448],["5499",166893],["5162",152266],["5141",143418.44],["5136",126864.41],["5194",69735.94],["5021",63240],["5161",57347],["5329",49360],["5175",44758],["5229",35947],["5038",34899],["5221",34862.91],["5164",31873.68],["5167",29338.57],["5492",17100],["5019",13279],["5366",12674.2],["5132",9032],["5189",7990],["5493",7000],["5321",6000],["5199",4500],["5363",1000],["5173",319]],"economic_expenditure_total_czk":60606420.73,"economic_financing":[["8115",-19428684.9],["8124",-2500008],["8901",133355.54]],"economic_financing_total_czk":-21795337.36,"economic_revenue":[["1211",26120602.13],["1121",13982971],["1111",9590249.17],["1511",6790311.7],["2132",3057393.69],["4213",2827511.2],["4216",2640999.99],["1122",2549820],["1345",2092956],["2111",1990376.11],["1113",1848429.95],["4112",1504600],["2141",1352323.39],["4116",1218519.4],["1112",911485.3],["2324",750587.4],["1386",509465.27],["2451",500000],["1356",445220],["1361",335370],["2131",280419.86],["1387",199667.45],["4111",195000],["4122",185810],["4222",155000],["1343",124440],["1341",98017],["3111",55280],["2119",30271.78],["2310",21624.04],["2112",13950],["2229",12674.2],["1381",4076.16],["2321",4000],["1334",2335.9]],"economic_revenue_total_czk":82401758.09,"purpose_expenditure":[["3639",9299578.49],["3113",8297535.51],["6171",8007479.93],["2411",5451319.32],["2212",4414742.53],["3392",3800279.79],["3722",3469606.7],["6399",3127612],["6112",2119366],["3631",1934977.3],["4351",1214679.26],["2219",1151382.11],["3511",1102960.33],["5512",1098846.29],["3399",832182.98],["3612",799769.26],["1070",743585.67],["3745",722379.25],["3314",666887.67],["3412",598133.25],["3341",474467.48],["2321",294045.14],["6114",154893.6],["6310",143418.44],["3326",126058.5],["4359",115000],["3723",110786.87],["3330",81668],["3349",77905.36],["2221",42350],["3421",31545.14],["3313",28120],["3632",25161.12],["3319",17000],["3419",15000],["6402",12674.2],["2144",3000],["5311",23.24]],"purpose_expenditure_total_czk":60606420.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}