{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285536","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285536","name":"Město Ždánice","short_name":"Ždánice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586803},"amounts":{"revenue_approved":70761000,"revenue_adjusted":100980000,"revenue_actual":100974765.78,"expense_approved":89873700,"expense_adjusted":101517700,"expense_actual":101338746.84,"tax_revenue":68711374.78,"nontax_revenue":10330381.4,"capital_revenue":2353156,"transfer_revenue":19579853.6,"current_expense":76616239.18,"capital_expense":24722507.66,"budget_balance":-363981.06,"cash_current":38440563.85,"cash_previous":42569608.78},"ratios":{"revenue_execution":0.99994817,"expense_execution":0.99823722,"balance_to_revenue":-0.00360467,"cash_to_expense":0.3793274,"cash_yoy":-0.09699513,"capital_expense_share":0.24395908,"transfer_revenue_share":0.19390838},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285536/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285536"},"seo":{"slug":"zdanice","path":"/cz/municipalities/zdanice/"},"population":{"value":2534,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":70761000,"expenditure_czk":89873700,"financing_czk":19112700,"balance_czk":-19112700},{"stage":"revised","revenue_czk":100980000,"expenditure_czk":101517700,"financing_czk":537700,"balance_czk":-537700},{"stage":"actual","revenue_czk":100974765.78,"expenditure_czk":101338746.84,"financing_czk":363981.06,"balance_czk":-363981.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",18827900],["5171",14809900],["6121",13612000],["5169",7842300],["5331",7309300],["5031",4956500],["5154",3124000],["5153",2528000],["5139",2257500],["5023",1886300],["5032",1883700],["5222",1499800],["5021",1185300],["5362",930500],["5168",811800],["5141",700000],["5321",695300],["5137",529000],["5151",518000],["5167",354700],["5156",315000],["5162",269900],["5175",264000],["5163",255000],["5323",253900],["6130",200000],["5194",196500],["5492",183500],["5499",170800],["5329",164500],["5134",160000],["5136",133000],["5138",110000],["5161",107500],["5166",100000],["5901",100000],["5038",81300],["5041",77000],["5132",65500],["5042",53500],["5364",50500],["5903",50000],["6111",49800],["5173",36600],["5179",35200],["5131",30500],["5019",30000],["5343",24000],["5229",17700],["5192",10000],["5172",9700],["5039",5000],["5164",2000]],"economic_expenditure_total_czk":89873700,"economic_financing":[["8115",22613100],["8124",-3500400]],"economic_financing_total_czk":19112700,"economic_revenue":[["1211",25000000],["1121",11000000],["1111",7500000],["1356",5000000],["4112",2996900],["2111",2864100],["4216",2850000],["2451",2580000],["1511",2500000],["1113",1700000],["1345",1700000],["2132",1308600],["3111",1292400],["1112",500000],["2324",500000],["1361",300000],["2141",250000],["3112",226200],["1386",200000],["1387",100000],["4111",84000],["1341",65000],["2131",60000],["2119",50000],["2112",42000],["2310",34800],["4121",21000],["1343",20000],["2133",11000],["2212",5000]],"economic_revenue_total_czk":70761000,"purpose_expenditure":[["6171",17666200],["3113",15936500],["2212",6158700],["3745",6069000],["3613",3275400],["3429",2960400],["3392",2921300],["3111",2431300],["6112",2422800],["3722",2228000],["5311",2202900],["3612",2130400],["3141",2045000],["5512",1721900],["3511",1690200],["3631",1641800],["3419",1588800],["2219",1548900],["3725",1452500],["3314",1208700],["4351",1129300],["3315",1086700],["3632",1063600],["6399",900000],["3639",753200],["6310",750000],["4339",629300],["3421",623000],["3231",500000],["3635",440000],["3399",392000],["3316",302000],["2292",253900],["3349",230000],["1031",200200],["2321",196000],["3319",160800],["6320",121000],["3341",110000],["3900",100000],["3744",90000],["6114",84000],["3721",80000],["4349",73500],["3742",55000],["6402",50500],["3412",50000],["3729",50000],["5213",50000],["6330",24000],["2310",20000],["3299",5000]],"purpose_expenditure_total_czk":89873700},"revised":{"economic_expenditure":[["6121",19103300],["5011",16178300],["5171",10769100],["5169",9330200],["5331",7522700],["6122",4472500],["5031",4337600],["5336",3678100],["5154",2777700],["5365",2026500],["5137",1787900],["5222",1726000],["5023",1689600],["5032",1659300],["5021",1632200],["5139",1556200],["5153",1241400],["5168",1017400],["5499",856100],["6356",698600],["5321",689700],["5151",545100],["5362",521100],["5364",464800],["5138",407000],["5166",334100],["5141",331300],["5175",320300],["5156",302800],["5163",294700],["5162",290700],["5909",277000],["6449",256000],["5323",253900],["5192",228600],["5223",200000],["5492",186200],["5167",181900],["5194",176800],["5329",165100],["5136",114000],["5161",103600],["5901",100000],["6119",100000],["6130",84200],["5172",81700],["5038",70200],["5041",64100],["5903",50000],["5179",45700],["5195",40600],["5229",32900],["5134",29200],["5173",29000],["5221",23000],["5132",21400],["5339",10000],["6123",10000],["5019",7100],["5164",5000],["5042",3600],["5131",3100],["5039",1500]],"economic_expenditure_total_czk":101517700,"economic_financing":[["8115",4038100],["8124",-3500400]],"economic_financing_total_czk":537700,"economic_revenue":[["1211",26110300],["1121",13988100],["1111",9871500],["4216",8507700],["1356",6905200],["4116",6807200],["1511",3908700],["4112",2996900],["2111",2957200],["2451",2850000],["3111",1999400],["1122",1996100],["2132",1872200],["1345",1850400],["1113",1848200],["2324",1052300],["1112",911700],["4213",888000],["2141",529800],["1386",509700],["1361",472700],["2229",414300],["4122",275000],["3112",261900],["1387",199800],["2321",175000],["2131",129700],["3113",92000],["2310",85300],["4111",85000],["2112",78500],["2142",77500],["1341",60100],["2119",53400],["1335",36700],["2212",27300],["2329",21900],["4121",21000],["1343",19000],["1334",17600],["2133",8700],["1381",4100],["1349",2900]],"economic_revenue_total_czk":100980000,"purpose_expenditure":[["3113",21659400],["6171",17645100],["2212",8034800],["3745",7442000],["3141",4308400],["2219",2932900],["3392",2591800],["3111",2559100],["3722",2519400],["3725",2512800],["6399",2493300],["6112",2421500],["3419",2316200],["5311",2218100],["3429",1821600],["5512",1804400],["4351",1792700],["3613",1686900],["3631",1480400],["3314",1246100],["3421",1012500],["3315",966300],["3639",902100],["3231",820400],["3511",708800],["2115",628200],["4339",618700],["3612",607900],["6402",464800],["6310",364600],["3319",337000],["3399",329000],["3349",299000],["4341",255300],["2292",253900],["3330",200000],["3632",191400],["3412",189000],["3326",138300],["3900",125600],["1031",96900],["6320",90500],["3721",87000],["6114",63800],["4349",60700],["3635",60000],["5213",50000],["3341",34800],["3525",20000],["3729",19100],["2321",16100],["2223",7100],["3543",6000],["3316",2000],["3599",2000],["3741",2000]],"purpose_expenditure_total_czk":101517700},"actual":{"economic_expenditure":[["6121",19102288.12],["5011",16177109.53],["5171",10766957.07],["5169",9327101.24],["5331",7522689],["6122",4471557.76],["5031",4336745],["5336",3677719.18],["5154",2776796.43],["5365",2026450],["5137",1786829.99],["5222",1725866],["5023",1689538],["5032",1658668],["5021",1631467],["5139",1554201.46],["5153",1241022.6],["5168",1016688.99],["5499",853765],["6356",698513.78],["5321",689700],["5151",544358],["5362",520953],["5364",464147.3],["5138",406880.27],["5166",333881.76],["5141",331219.4],["5175",319778.29],["5156",302399],["5163",294230.09],["5162",288465.85],["5909",276926.06],["6449",256000],["5323",253900],["5192",228539.95],["5223",200000],["5492",186184],["5167",181876.44],["5194",176119.49],["5329",165035],["5136",113825.22],["5161",103537.6],["6119",100000],["6130",84148],["5172",81596.65],["5038",67989],["5041",63915.97],["5179",45606.43],["5195",40597],["5229",32880],["5134",29123],["5173",28885],["5221",23000],["5132",20876],["5339",10000],["6123",10000],["5019",7090.7],["5164",5000],["5042",3600],["5131",3085],["5039",1423.22]],"economic_expenditure_total_czk":101338746.84,"economic_financing":[["8118",-40000000],["8117",25000000],["8115",19129044.93],["8124",-3500400],["8901",-264663.87]],"economic_financing_total_czk":363981.06,"economic_revenue":[["1211",26110253.89],["1121",13987578],["1111",9871422.47],["4216",8507367.26],["1356",6905196.7],["4116",6806602.34],["1511",3908636.25],["4112",2996900],["2111",2956082.99],["2451",2850000],["3111",1999350],["1122",1996050],["2132",1871843],["1345",1850382.89],["1113",1848155.88],["2324",1051732.95],["1112",911606.46],["4213",887984],["2141",529728.48],["1386",509578.09],["1361",472650],["2229",414198],["4122",275000],["3112",261806],["1387",199720.83],["2321",175000],["2131",129685],["3113",92000],["2310",85146],["4111",85000],["2112",78368],["2142",77464],["1341",60097],["2119",53304],["1335",36682.62],["2212",27300],["2329",21875],["4121",21000],["1343",18950],["1334",17511.8],["2133",8653.98],["1381",4008.62],["1349",2893.28]],"economic_revenue_total_czk":100974765.78,"purpose_expenditure":[["3113",21658587.1],["6171",17642655.4],["2212",8034428.15],["3745",7440977.32],["3141",4307520.95],["2219",2932474.45],["3392",2590606.64],["3111",2558821.63],["3722",2518337.93],["3725",2512200.93],["6399",2493164],["6112",2419248.9],["3419",2315298.03],["5311",2216101.94],["3429",1820915.33],["5512",1803726.35],["4351",1792047.06],["3613",1685696.96],["3631",1479783.84],["3314",1244311.87],["3421",1012183.87],["3315",965259.83],["3639",901125.19],["3231",819982.7],["3511",707794.17],["2115",628124.32],["4339",618700],["3612",606838.45],["6402",464147.3],["6310",364496.41],["3319",336560.4],["3399",328837.2],["3349",298972.32],["4341",255216],["2292",253900],["3330",200000],["3632",191099.6],["3412",188788.58],["3326",138213],["1031",96459.2],["6320",90435],["3721",86063],["6114",63620.72],["4349",60700],["3635",60000],["3341",34710.06],["3900",25520.44],["3525",20000],["3729",19024],["2321",16016],["2223",7054.3],["3543",6000],["3316",2000],["3599",2000],["3741",2000]],"purpose_expenditure_total_czk":101338746.84}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}