{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285528","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285528","name":"Obec Žarošice","short_name":"Žarošice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586790},"amounts":{"revenue_approved":37416300,"revenue_adjusted":42192800,"revenue_actual":36102006.6,"expense_approved":62416300,"expense_adjusted":67192800,"expense_actual":31881139.58,"tax_revenue":31710522.58,"nontax_revenue":1691639.03,"capital_revenue":0,"transfer_revenue":2699844.99,"current_expense":21366372.69,"capital_expense":10514766.89,"budget_balance":4220867.02,"cash_current":13161464.47,"cash_previous":8837979.85},"ratios":{"revenue_execution":0.85564377,"expense_execution":0.47447256,"balance_to_revenue":0.11691503,"cash_to_expense":0.41282917,"cash_yoy":0.48919376,"capital_expense_share":0.32981151,"transfer_revenue_share":0.07478379},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285528/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285528"},"seo":{"slug":"zarosice","path":"/cz/municipalities/zarosice/"},"population":{"value":1121,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":37416300,"expenditure_czk":62416300,"financing_czk":25000000,"balance_czk":-25000000},{"stage":"revised","revenue_czk":42192800,"expenditure_czk":67192800,"financing_czk":25000000,"balance_czk":-25000000},{"stage":"actual","revenue_czk":36102006.6,"expenditure_czk":31881139.58,"financing_czk":-4220867.02,"balance_czk":4220867.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",25840000],["5171",15906300],["5331",4500000],["5011",3360000],["5169",2480000],["5023",1300000],["5031",1065900],["5154",1000000],["5222",918000],["5223",800000],["5021",470400],["5168",454000],["5032",424900],["6129",400000],["5365",350000],["5137",345000],["5139",335000],["6130",300000],["5166",290000],["5156",236500],["6122",223000],["5163",220000],["5192",165000],["5132",158200],["5153",150000],["5323",111700],["5175",89000],["5162",75000],["5194",60000],["5151",55000],["5019",50000],["5903",50000],["5167",35000],["5329",33600],["5136",31000],["5041",27000],["5029",20000],["5038",15000],["5161",15000],["6127",15000],["5173",11000],["5362",8000],["5179",7000],["5172",5000],["5229",5000],["5138",4600],["5321",1000],["5364",200]],"economic_expenditure_total_czk":62416300,"economic_financing":[["8115",25000000]],"economic_financing_total_czk":25000000,"economic_revenue":[["1211",12000000],["1121",6000000],["4216",5140100],["1111",4300000],["4213",2361400],["1511",2000000],["1113",1030000],["2132",740900],["1345",683000],["4116",659900],["4112",475200],["1122",350000],["2141",300000],["1112",250000],["2322",200000],["2324",200000],["1356",150000],["2111",107500],["1343",100000],["1381",100000],["1386",100000],["1387",50000],["2131",38000],["1361",30000],["2112",15000],["1341",12000],["1334",10000],["2119",7000],["2142",5000],["2222",1300]],"economic_revenue_total_czk":37416300,"purpose_expenditure":[["2212",14521300],["3745",9353800],["6171",8521600],["3113",6450000],["3639",5956600],["2321",2765000],["3511",2358000],["3699",2315000],["6112",1661000],["5512",1060600],["3315",976000],["3631",820000],["3330",800000],["3722",800000],["3399",780000],["3412",525000],["3723",350000],["6399",350000],["3419",295000],["3369",285000],["4399",210000],["3900",205000],["4339",150000],["6320",150000],["3632",139500],["3612",125000],["3429",117000],["2292",111700],["3314",74000],["3341",62000],["5213",50000],["3319",38000],["3721",30000],["6310",10000],["6402",200]],"purpose_expenditure_total_czk":62416300},"revised":{"economic_expenditure":[["6121",28328400],["5171",15150800],["5331",4600000],["5011",3598000],["5169",2739700],["5023",1448000],["5031",1181000],["5336",1160400],["5154",1020000],["5222",943300],["5223",800000],["5365",650000],["5021",523900],["5168",459800],["5032",457600],["6129",400000],["5137",365000],["6349",361000],["5139",336500],["6130",300000],["5166",290000],["5156",236500],["5163",235000],["6122",223000],["5153",180000],["5192",165000],["5132",158200],["5323",111700],["5175",89000],["5321",88000],["5162",75000],["5194",60000],["5151",56000],["5019",50000],["5903",50000],["6342",37600],["5167",35000],["5329",33600],["5136",31000],["5041",27000],["5229",27000],["5029",20000],["5161",17000],["5038",15000],["6127",15000],["5173",11000],["5362",8000],["5179",7000],["5164",5000],["5172",5000],["5138",4600],["5189",3000],["5364",200]],"economic_expenditure_total_czk":67192800,"economic_financing":[["8115",25000000]],"economic_financing_total_czk":25000000,"economic_revenue":[["1211",12000000],["1121",6000000],["4216",5839300],["1111",4300000],["4213",2361400],["4116",2075700],["1511",2000000],["1356",1720000],["1113",1030000],["2132",840900],["1345",683000],["1122",650000],["4112",475200],["1112",450000],["2111",302500],["1386",300000],["2141",300000],["2322",200000],["2324",200000],["1343",100000],["1381",100000],["1387",50000],["2112",46000],["2131",39500],["4111",33800],["1334",30000],["1361",30000],["2119",18500],["1341",12000],["2142",5000]],"economic_revenue_total_czk":42192800,"purpose_expenditure":[["2212",13765800],["3745",9353800],["6171",8524600],["3113",7710400],["3639",7299900],["2321",3765000],["3511",2358000],["3699",2315000],["6112",1874300],["3412",1116000],["5512",1060600],["3315",976000],["3722",850000],["3399",820000],["3631",820000],["3330",800000],["6399",650000],["3900",405000],["2411",391500],["3723",350000],["3419",295000],["3369",285000],["4399",210000],["6320",165000],["4339",150000],["3632",139500],["3612",125000],["3429",117000],["2292",111700],["4359",84000],["3314",74000],["3341",62000],["5213",50000],["3319",38000],["3721",35000],["6114",32500],["6310",10000],["2144",3000],["6402",200]],"purpose_expenditure_total_czk":67192800},"actual":{"economic_expenditure":[["6121",10113641.89],["5331",4600000],["5011",3675162.09],["5169",2672171.04],["5023",1423508],["5336",1160370.85],["5031",1143133],["5171",1059464.95],["5222",795257],["5154",758645.35],["5365",609420],["5021",471055],["5032",452284],["6122",348619],["5137",344603.41],["5139",260170.74],["5163",225372],["5166",220065.98],["5168",202386.88],["5153",198251.18],["5156",179748],["5223",117020],["5323",111700],["5321",87950],["5192",83560],["5194",81588],["5175",69196],["5162",62947.37],["5229",39000],["6342",37506],["5138",36088.18],["5329",33510],["5136",32738],["5019",30060.13],["5151",22321.73],["5167",18089.9],["5132",17291.39],["6127",15000],["5038",14905],["5041",14638.08],["5029",10750],["5161",10581.8],["5173",6144],["5179",5964.29],["5164",4989.79],["5189",3000],["5362",1112],["5364",157.56]],"economic_expenditure_total_czk":31881139.58,"economic_financing":[["8117",5000000],["8118",-5000000],["8115",-4323484.62],["8901",102617.6]],"economic_financing_total_czk":-4220867.02,"economic_revenue":[["1211",12868661.48],["1121",6890760.82],["1111",4781550.8],["1511",2297233.74],["1356",1708351.16],["4116",1491755.85],["1113",910737.75],["2132",818218],["4216",699175],["1345",650550],["1122",609420],["4112",475200],["1112",449143.95],["2111",305425.67],["1386",251052.66],["2324",244733],["2322",184800],["1343",106400],["1387",98393.16],["2131",65271],["2112",52745],["1361",40230],["1334",34741],["4111",33714.14],["2119",11593],["1341",11300],["2142",4592],["2141",3544.4],["1381",1996.06],["2149",716.96]],"economic_revenue_total_czk":36102006.6,"purpose_expenditure":[["3113",7059180.5],["3639",6456133.53],["6171",2993207.82],["3745",2934337.06],["6112",1821058],["3511",1271948.03],["2321",1198628.06],["3412",985104.12],["5512",984951.02],["3722",834110.76],["3399",796803.64],["6399",609420],["3315",546551.29],["3631",530069.82],["3900",373393.88],["3723",327328.4],["2411",326694.52],["3419",295000],["3369",216823],["2212",169279.43],["6320",158568],["4399",152605],["3330",117020],["3429",117000],["2292",111700],["3612",104434.78],["4359",83950],["4339",70000],["3314",67376.28],["3632",45582],["6114",33403],["3721",33297],["3319",21294.08],["3699",13560],["3341",11344],["6310",6825],["2144",3000],["6402",157.56]],"purpose_expenditure_total_czk":31881139.58}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}