{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285510","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285510","name":"Obec Žádovice","short_name":"Žádovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586781},"amounts":{"revenue_approved":16585000,"revenue_adjusted":19368900,"revenue_actual":18817090.67,"expense_approved":16585000,"expense_adjusted":28090000,"expense_actual":25254345.45,"tax_revenue":14870067.78,"nontax_revenue":1700281.49,"capital_revenue":453992,"transfer_revenue":1792749.4,"current_expense":9272308.58,"capital_expense":15982036.87,"budget_balance":-6437254.78,"cash_current":3470351.47,"cash_previous":10852399},"ratios":{"revenue_execution":0.97151055,"expense_execution":0.8990511,"balance_to_revenue":-0.34209618,"cash_to_expense":0.13741601,"cash_yoy":-0.68022264,"capital_expense_share":0.63284304,"transfer_revenue_share":0.0952724},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285510/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285510"},"seo":{"slug":"zadovice","path":"/cz/municipalities/zadovice/"},"population":{"value":721,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16585000,"expenditure_czk":16585000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":19368900,"expenditure_czk":28090000,"financing_czk":8721100,"balance_czk":-8721100},{"stage":"actual","revenue_czk":18817090.67,"expenditure_czk":25254345.45,"financing_czk":6437254.78,"balance_czk":-6437254.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7015400],["5169",1317300],["5011",1300000],["5023",1120000],["5154",848000],["5901",786000],["5331",625000],["5031",495000],["5171",354000],["5153",315800],["5021",243500],["5032",230000],["5139",199700],["5222",176700],["5137",155000],["5365",150000],["5163",135000],["5166",127000],["5141",120000],["5229",119000],["5151",108100],["5168",106000],["6130",100000],["5156",79800],["5323",73100],["5162",45000],["5175",26000],["5042",20000],["5903",20000],["5909",20000],["5364",19500],["5136",18000],["5173",16000],["5362",15000],["5194",13000],["5176",10000],["5492",10000],["5038",8000],["5041",7000],["5134",7000],["5019",6000],["5161",6000],["5179",5000],["5132",3000],["5133",3000],["5167",3000],["5039",2000],["5131",2000],["5164",1100]],"economic_expenditure_total_czk":16585000,"economic_financing":[["8115",978600],["8124",-978600]],"economic_financing_total_czk":0,"economic_revenue":[["1211",6500000],["1121",3300000],["1111",2300000],["1511",1200000],["2111",571400],["2132",500600],["1113",500000],["1345",428000],["2324",290500],["1112",200000],["4112",173000],["1122",150000],["1356",120000],["1386",80000],["2131",63000],["1387",40000],["4111",31500],["3111",25000],["1334",20000],["1381",20000],["2119",20000],["1341",13000],["1361",12000],["2142",12000],["2112",10000],["2141",3000],["2133",2000]],"economic_revenue_total_czk":16585000,"purpose_expenditure":[["3639",3788500],["2219",3530100],["6171",1759700],["6112",1415000],["3613",1092800],["2321",835000],["3111",625000],["3722",480000],["3392",366100],["3745",315000],["3612",308000],["3631",273000],["3412",206000],["3419",193000],["2310",188000],["5512",167300],["3399",158000],["6399",150000],["6320",120000],["3723",100000],["3725",90000],["2292",73100],["2212",50000],["3421",43400],["3314",40000],["6114",31500],["3341",27000],["3429",26000],["2223",23000],["5213",20000],["6402",19500],["3319",15000],["3721",15000],["6310",15000],["3543",14000],["3743",7000],["4319",5000]],"purpose_expenditure_total_czk":16585000},"revised":{"economic_expenditure":[["6121",16485400],["5169",1734200],["5011",1383000],["5023",1122000],["5154",877700],["5901",786000],["5331",625000],["5171",594600],["5031",556000],["5222",393700],["6122",393200],["5153",304800],["5336",279100],["6130",250000],["5032",225000],["5139",212200],["5021",209500],["5365",202600],["5168",162000],["5163",135000],["5166",134000],["5622",117900],["5151",111100],["5141",110000],["5156",81800],["5137",81000],["5323",73100],["5321",68900],["5162",45000],["5175",38800],["5329",36600],["5123",25400],["5041",23200],["5042",20000],["5903",20000],["5909",20000],["5364",19500],["5136",18000],["5122",16000],["5173",15000],["5362",10000],["5194",9100],["5229",9000],["5019",7200],["5038",6000],["5176",6000],["5132",5000],["5134",5000],["5179",5000],["5492",5000],["5161",4800],["5167",4000],["5039",2500],["5131",2000],["5133",2000],["5164",1100]],"economic_expenditure_total_czk":28090000,"economic_financing":[["8115",9734800],["8124",-1013700]],"economic_financing_total_czk":8721100,"economic_revenue":[["1211",6500000],["1121",3400000],["1111",2326200],["1511",1200000],["4222",1000000],["2111",571400],["2132",569600],["1113",500000],["3111",454000],["1345",428000],["2324",424800],["4116",279100],["1112",221700],["1122",196600],["2322",190500],["4213",175100],["4112",173000],["4122",133300],["1386",123900],["1356",123400],["2449",117900],["2131",63000],["1387",48600],["4111",32500],["1334",20000],["1381",20000],["2119",20000],["2142",13200],["1341",13000],["1361",12000],["2112",10000],["2141",3000],["2212",3000],["2133",2000],["1382",100]],"economic_revenue_total_czk":19368900,"purpose_expenditure":[["3639",11206300],["2219",3530100],["3613",3442800],["6171",2136600],["6112",1439000],["3111",904100],["2321",835000],["3745",511100],["3722",500000],["3399",370000],["3392",366100],["3412",349000],["3419",313000],["3612",308000],["5512",285200],["3631",273000],["6399",196600],["2310",188000],["2334",140000],["6320",120000],["3723",100000],["3725",90000],["2292",73100],["2212",48000],["3421",43400],["6409",41600],["3314",40000],["3341",37000],["6114",32500],["3429",26000],["2223",23000],["5213",20000],["6402",19500],["3319",15000],["3721",15000],["6310",15000],["3543",14000],["3326",10000],["3743",7000],["4319",5000],["4329",1000]],"purpose_expenditure_total_czk":28090000},"actual":{"economic_expenditure":[["6121",15351200.48],["5169",1560670.21],["5011",1381654],["5023",1114114],["5154",739343.43],["5331",625000],["5031",554788],["5171",458684.1],["6122",392716.39],["5222",382088],["5336",278950.4],["6130",238120],["5153",228663.81],["5032",221353],["5365",200588],["5021",195475],["5168",161545.52],["5166",133500],["5163",120610.42],["5139",118400.82],["5622",117867],["5151",89123.08],["5141",77991.25],["5323",73100],["5321",68900],["5156",62803.77],["5162",41066.01],["5329",36550],["5175",32963.6],["5123",25400],["5041",23050.63],["5364",19382.9],["5042",16347],["5122",15964],["5136",13619],["5173",12325.6],["5137",11770],["5194",8305],["5909",8019],["5176",5929],["5038",5635],["5492",5000],["5362",4790],["5179",4663.47],["5019",3696],["5161",3626],["5167",3388],["5132",3279.56],["5134",1920],["5039",405]],"economic_expenditure_total_czk":25254345.45,"economic_financing":[["8115",7382047.53],["8124",-1013672.75],["8901",68880]],"economic_financing_total_czk":6437254.78,"economic_revenue":[["1211",6358678.7],["1121",3399140.94],["1111",2326168.64],["1511",1152276.39],["4222",1000000],["2132",561736],["3111",453992],["1113",449756.07],["1345",425400],["2111",407833.2],["2324",338729.82],["4116",278950.4],["1112",221659.22],["1122",196560],["2322",190444],["4213",174999],["4112",173000],["4122",133300],["1386",123812.4],["1356",123374],["2449",117867],["2131",62092],["1387",48543.33],["4111",32500],["1334",19864.2],["2142",13112],["1341",13000],["1361",10750],["2112",3340],["2212",3000],["2141",1627.47],["1381",1023.53],["2133",500],["1382",60.36]],"economic_revenue_total_czk":18817090.67,"purpose_expenditure":[["3639",11023303.6],["2219",3255534.58],["3613",2775100.32],["6171",2088278.66],["6112",1429647],["3111",903950.4],["3722",499001.24],["3745",426576.43],["3399",367129.88],["3419",305818],["3412",265406.59],["3392",248424.18],["3631",220682.25],["5512",214897.45],["6399",196560],["3612",169931.06],["2334",139634],["2321",111423.25],["6320",110369],["3723",88612.92],["3725",84570],["2292",73100],["6409",38510.2],["3314",32022],["3341",30743.2],["6114",28550.3],["2212",26494.53],["6402",19382.9],["3429",17567],["2223",17401.27],["3319",12950],["6310",10241.42],["3326",7525],["3543",7092],["3721",6914.82],["4329",1000]],"purpose_expenditure_total_czk":25254345.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}