{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285501","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285501","name":"Obec Vřesovice","short_name":"Vřesovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586773},"amounts":{"revenue_approved":14901500,"revenue_adjusted":16244300,"revenue_actual":14810832.04,"expense_approved":24901500,"expense_adjusted":26244300,"expense_actual":11983982.59,"tax_revenue":12620227.52,"nontax_revenue":630654.12,"capital_revenue":0,"transfer_revenue":1559950.4,"current_expense":8491525.74,"capital_expense":3492456.85,"budget_balance":2826849.45,"cash_current":25437709.16,"cash_previous":22610859.71},"ratios":{"revenue_execution":0.91175563,"expense_execution":0.45663182,"balance_to_revenue":0.19086365,"cash_to_expense":2.12264237,"cash_yoy":0.12502176,"capital_expense_share":0.29142706,"transfer_revenue_share":0.10532497},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285501/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285501"},"seo":{"slug":"vresovice","path":"/cz/municipalities/vresovice/"},"population":{"value":584,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14901500,"expenditure_czk":24901500,"financing_czk":10000000,"balance_czk":-10000000},{"stage":"revised","revenue_czk":16244300,"expenditure_czk":26244300,"financing_czk":10000000,"balance_czk":-10000000},{"stage":"actual","revenue_czk":14810832.04,"expenditure_czk":11983982.59,"financing_czk":-2826849.45,"balance_czk":2826849.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8328300],["5171",2730000],["6123",2500000],["5011",2000000],["5169",1680600],["5023",1000000],["5031",800000],["5139",589500],["6119",500000],["6130",500000],["5137",480000],["5331",400000],["5154",399000],["5222",350000],["5168",340000],["5032",300000],["5166",268500],["5021",170000],["5153",170000],["5365",160000],["5499",150000],["5156",100000],["6122",100000],["5175",95000],["5163",85000],["5194",70000],["5362",70000],["5323",57900],["5172",50000],["5492",50000],["5903",50000],["5151",34000],["5192",33600],["5173",33000],["5132",30000],["5164",30000],["5329",29000],["5364",23100],["5136",22000],["5176",20000],["5179",20000],["5167",18000],["5038",15000],["5041",10000],["5138",10000],["5162",10000],["5161",6000],["5221",5000],["5229",5000],["5321",4000]],"economic_expenditure_total_czk":24901500,"economic_financing":[["8115",10000000]],"economic_financing_total_czk":10000000,"economic_revenue":[["1211",6000000],["1121",3000000],["1111",2000000],["1511",1000000],["1345",500000],["1113",450000],["2132",350000],["2324",200000],["4112",198500],["1122",160000],["1112",150000],["1356",150000],["1386",110000],["1334",100000],["1381",100000],["3111",100000],["2131",70000],["2111",56000],["1387",50000],["2119",50000],["4111",31500],["2112",20000],["1342",18500],["1341",15000],["1335",5000],["1361",5000],["2141",5000],["2310",5000],["1382",1000],["2142",1000]],"economic_revenue_total_czk":14901500,"purpose_expenditure":[["3639",6780000],["6171",4610500],["3319",2787000],["2219",1398300],["6112",1372000],["3631",850000],["2321",835000],["3612",819000],["3722",800000],["3111",730000],["2310",600000],["3635",600000],["2212",550000],["3745",350000],["3399",285000],["3315",270000],["3412",190000],["6399",160000],["3326",115000],["3725",100000],["3632",92000],["3341",80600],["3314",72000],["3421",65000],["6320",60000],["2292",57900],["3349",50000],["5213",50000],["5512",33600],["6114",31500],["3721",30000],["6409",29000],["6310",25000],["6402",23100]],"purpose_expenditure_total_czk":24901500},"revised":{"economic_expenditure":[["6121",8328300],["6123",3518900],["5171",2721600],["5011",2000000],["5169",1800600],["5023",1000000],["5031",800000],["5139",579500],["6119",500000],["5137",499700],["6130",440900],["5331",400000],["5154",399000],["5168",340000],["5032",300000],["5222",296200],["5336",279100],["5166",268500],["5365",172500],["5153",170000],["5499",150000],["5156",110000],["5163",105000],["5175",105000],["6122",100000],["5021",71000],["5194",70000],["5362",70000],["5321",67800],["6342",59100],["5323",57900],["5172",50000],["5903",40000],["5151",34000],["5192",33600],["5132",30000],["5164",30000],["5492",30000],["5329",29000],["5364",23100],["5173",23000],["5136",22000],["5176",20000],["5179",20000],["5167",18000],["5038",15000],["5041",10000],["5138",10000],["5162",10000],["5161",6000],["5221",5000],["5229",5000]],"economic_expenditure_total_czk":26244300,"economic_financing":[["8115",10000000]],"economic_financing_total_czk":10000000,"economic_revenue":[["1211",6000000],["1121",3000000],["1111",2000000],["4213",1038900],["1511",1000000],["1345",500000],["1113",450000],["2132",350000],["4116",279100],["2324",200000],["4112",198500],["1122",172500],["1112",150000],["1356",150000],["1386",110000],["1334",100000],["1381",100000],["3111",100000],["2131",70000],["2111",56000],["1387",50000],["2119",50000],["4111",32500],["2112",20000],["1342",18500],["1341",15000],["4113",11300],["1335",5000],["1361",5000],["2141",5000],["2310",5000],["1382",1000],["2142",1000]],"economic_revenue_total_czk":16244300,"purpose_expenditure":[["3639",7798900],["6171",4610500],["3319",2787000],["2219",1398300],["6112",1372000],["3111",1009100],["3631",850000],["2321",835000],["3612",819000],["3722",800000],["2310",600000],["3635",600000],["2212",550000],["3745",350000],["3399",285000],["3315",270000],["3412",190000],["6399",172500],["3326",115000],["3725",100000],["3632",92000],["3341",80600],["6320",80000],["3421",76300],["3314",72000],["2292",57900],["3349",50000],["5213",50000],["5512",33600],["6114",32500],["3721",30000],["6409",29000],["6310",25000],["6402",23100]],"purpose_expenditure_total_czk":26244300},"actual":{"economic_expenditure":[["6123",2607267],["5011",1811139],["5169",1152177.92],["5023",971012],["6121",826158.85],["5171",764059.34],["5031",625878],["5331",400000],["5336",278950.4],["5154",277870],["5222",276580],["5032",249916],["5168",212167.1],["5139",185613.16],["5137",177098],["5365",172410],["5499",122935],["5153",98977],["5163",97062.59],["5156",77075.2],["5321",67800],["5166",64787],["6342",59031],["5323",57900],["5175",56889.97],["5021",49604],["5192",33600],["5329",28950],["5164",23926],["5364",22958.4],["5194",18028.15],["5173",17645],["5492",17111],["5136",15430],["5151",12072],["5132",8504.68],["5041",8075.69],["5038",7457],["5162",7201.91],["5176",6529],["5172",5869],["5362",4415],["5179",4151.23],["5161",1700]],"economic_expenditure_total_czk":11983982.59,"economic_financing":[["8115",-2826849.45]],"economic_financing_total_czk":-2826849.45,"economic_revenue":[["1211",5345449.81],["1121",2862699.38],["1111",1974129.79],["4213",1038800],["1511",866625.75],["1345",500870],["1113",378324.04],["2132",349076],["4116",278950.4],["4112",198500],["1112",186585.77],["1122",172410],["2324",157499],["1356",125811],["1386",104295.3],["2131",68850],["2111",45917],["1387",40876.02],["4111",32500],["1334",29052],["1342",17370],["1341",13500],["4113",11200],["2112",5280],["2119",2000],["2141",1360.12],["1361",1350],["1381",826.66],["2142",672],["1335",52]],"economic_revenue_total_czk":14810832.04,"purpose_expenditure":[["6171",3543569.56],["3639",3100303.2],["6112",1276299.08],["3111",756142.95],["3722",600141.5],["3319",537449],["3612",407541.07],["3745",278588],["3399",187520.91],["2321",174371.5],["6399",172410],["3631",165759.11],["2212",162285],["3725",79840],["6320",77372],["2292",57900],["2219",43449],["3341",39631.49],["3349",39188.45],["3315",38799.61],["3314",35389],["5512",33600],["3412",30957],["3421",29975],["6409",28950],["6402",22958.4],["6114",20180.17],["6310",19690.59],["5213",10000],["3632",5138],["3326",4851],["3721",3732]],"purpose_expenditure_total_czk":11983982.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}