{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285480","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285480","name":"Obec Vnorovy","short_name":"Vnorovy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586757},"amounts":{"revenue_approved":64007100,"revenue_adjusted":68472000,"revenue_actual":71629405.21,"expense_approved":142891700,"expense_adjusted":161126600,"expense_actual":80033501.44,"tax_revenue":64314294.23,"nontax_revenue":4912976.39,"capital_revenue":32500,"transfer_revenue":2369634.59,"current_expense":35639822.94,"capital_expense":44393678.5,"budget_balance":-8404096.23,"cash_current":89097106.23,"cash_previous":96846456.49},"ratios":{"revenue_execution":1.04611236,"expense_execution":0.49671191,"balance_to_revenue":-0.11732746,"cash_to_expense":1.11324764,"cash_yoy":-0.08001687,"capital_expense_share":0.5546887,"transfer_revenue_share":0.03308187},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285480/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285480"},"seo":{"slug":"vnorovy","path":"/cz/municipalities/vnorovy/"},"population":{"value":2921,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":64007100,"expenditure_czk":142891700,"financing_czk":78884600,"balance_czk":-78884600},{"stage":"revised","revenue_czk":68472000,"expenditure_czk":161126600,"financing_czk":92654600,"balance_czk":-92654600},{"stage":"actual","revenue_czk":71629405.21,"expenditure_czk":80033501.44,"financing_czk":8404096.23,"balance_czk":-8404096.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",100950000],["5331",7260000],["5169",6728300],["5171",6438000],["6122",5420000],["5011",2135000],["5023",1704000],["5154",1623000],["5222",1225000],["5031",999000],["5365",900000],["5153",742000],["5139",732000],["5321",614300],["5151",609000],["5493",450000],["5032",432000],["5021",402000],["5164",362000],["5137",358000],["5492",325000],["5323",292400],["5163",270000],["5168",231000],["5499",221000],["5223",200000],["6130",175000],["5194",169000],["5132",166000],["5175",86000],["5136",80000],["5156",75000],["5179",61000],["5138",60000],["5362",51000],["5162",48200],["5167",45000],["5041",40000],["5364",40000],["5026",36000],["5166",20000],["5161",18000],["5173",16000],["5019",15000],["5038",15000],["5221",10000],["5229",10000],["5903",10000],["5039",8000],["5134",7000],["5172",7000],["5189",500]],"economic_expenditure_total_czk":142891700,"economic_financing":[["8115",78884600],["8117",14884600],["8118",-14884600]],"economic_financing_total_czk":78884600,"economic_revenue":[["1211",28000000],["1121",14000000],["1111",10000000],["1511",2300000],["1113",1900000],["1345",1585000],["1112",900000],["1122",900000],["4112",869100],["2141",810000],["2132",791800],["2324",601000],["2111",343200],["1386",300000],["2131",204000],["1387",160000],["2142",90000],["4111",63000],["1361",60000],["1341",43000],["2310",23000],["1342",20000],["3111",20000],["2112",11000],["1343",10000],["2119",3000]],"economic_revenue_total_czk":64007100,"purpose_expenditure":[["2212",40000000],["3639",33200000],["2219",18000000],["3412",13700000],["2115",5420000],["6171",4000000],["3113",3650000],["2321",3280000],["6112",2350000],["3429",2260000],["3421",1750000],["3111",1700000],["3722",1600000],["3745",1500000],["3612",900000],["3723",900000],["6399",900000],["3631",800000],["3419",710000],["3314",680000],["3322",662000],["4379",624300],["3399",600000],["3725",600000],["5512",600000],["3319",450000],["2292",292400],["2310",200000],["3330",200000],["3635",200000],["3341",150000],["3632",150000],["6320",110000],["2333",100000],["3511",100000],["3721",100000],["3349",80000],["3613",80000],["6114",63000],["3326",60000],["6402",40000],["3636",35000],["6310",35000],["4341",30000],["3549",10000],["5213",10000],["5272",10000]],"purpose_expenditure_total_czk":142891700},"revised":{"economic_expenditure":[["6121",110692500],["5171",8798500],["5331",8485400],["6122",7912400],["5169",7656800],["5011",2222300],["5023",1704000],["5154",1538000],["5365",1306000],["5222",1230000],["5031",1025000],["5139",842300],["5153",739300],["5321",676300],["6130",616000],["5151",609000],["5137",540600],["5021",455700],["5493",450000],["5032",433000],["5164",368000],["5492",363500],["5163",311600],["5323",292400],["5168",234000],["5499",219000],["5223",203000],["5194",167000],["5132",139500],["5175",89000],["5156",86900],["5167",84100],["5136",80500],["5179",71000],["5901",70000],["5362",53000],["5162",48500],["5041",40000],["5364",40000],["5026",36000],["5138",30000],["5019",29000],["5166",20000],["5161",18300],["5173",17000],["5038",15000],["5221",15000],["5039",10000],["5229",10000],["5903",10000],["6342",7700],["5134",7000],["5172",7000],["5189",500]],"economic_expenditure_total_czk":161126600,"economic_financing":[["8115",92654600],["8117",28384600],["8118",-28384600]],"economic_financing_total_czk":92654600,"economic_revenue":[["1211",28000000],["1121",14000000],["1111",10000000],["4213",2641100],["1511",2300000],["1113",1900000],["1345",1585000],["1122",1300000],["2141",1144600],["4116",987200],["1112",900000],["4112",869100],["2132",791800],["2324",601000],["2111",343200],["1386",300000],["2131",204000],["1387",160000],["4122",100000],["2142",90000],["4111",65000],["1361",60000],["1341",43000],["2310",23000],["1342",20000],["3111",20000],["2112",11000],["1343",10000],["2119",3000]],"economic_revenue_total_czk":68472000,"purpose_expenditure":[["2212",38276300],["3639",34150000],["2219",18000000],["3412",13770000],["3613",12980000],["2115",7712400],["3113",5395400],["6171",4000000],["2321",3280000],["6112",2350000],["3429",2260000],["3722",1800000],["3421",1750000],["3111",1700000],["3745",1550000],["6399",1300000],["3631",1170000],["3723",1000000],["3612",900000],["5512",791800],["3314",760000],["3419",710000],["3322",662000],["4379",624300],["3399",600000],["3725",600000],["3326",495000],["3319",450000],["2292",292400],["2310",200000],["3330",200000],["3635",200000],["3632",170000],["3341",150000],["6320",110000],["3349",105000],["2333",100000],["3511",100000],["3721",100000],["5299",100000],["6114",89000],["6402",40000],["3636",35000],["6310",35000],["4341",30000],["3549",10000],["5213",10000],["5272",10000],["4356",3000]],"purpose_expenditure_total_czk":161126600},"actual":{"economic_expenditure":[["6121",40378136.46],["5331",8485237.59],["5169",6678471.06],["5171",6214465.02],["6122",3670419.04],["5011",2159677],["5023",1607354],["5365",1285550],["5222",1225551],["5154",1175964.69],["5031",827241],["5321",676274],["5153",586514.14],["5139",449468.44],["5021",415130],["5493",410906],["5137",376835.8],["5032",360857],["6130",337500],["5323",292400],["5151",286534.01],["5164",284147],["5492",269500],["5499",204602],["5223",203000],["5163",187264.2],["5168",173480.92],["5194",123741.2],["5132",112691],["5175",81390],["5136",76008.12],["5167",61045],["5362",51729],["5179",48645],["5156",48286.54],["5026",35750],["5364",32835.09],["5162",28928.43],["5019",28048.77],["5221",15000],["5161",11712],["5229",10000],["5038",9929],["5039",9479.92],["5173",8689],["6342",7623],["5172",6549],["5138",2941]],"economic_expenditure_total_czk":80033501.44,"economic_financing":[["8115",8404096.23]],"economic_financing_total_czk":8404096.23,"economic_revenue":[["1211",28746752.8],["1121",15385618.2],["1111",10482776.91],["1511",2547827.53],["2141",2045732.01],["1113",2034125.87],["1345",1562042.22],["1122",1279950],["2324",1202775.38],["1112",1002973.78],["4116",986929.59],["4112",869100],["2132",699808],["2111",607804],["1386",560569.98],["4213",348605],["1334",342319.14],["1387",219700.21],["2131",205050],["2142",100952],["4122",100000],["4111",65000],["1361",51540],["1341",37700],["3111",32500],["2119",29100],["1342",25300],["1343",21990],["2112",13210],["1349",8256.86],["2322",5600],["1381",4506.72],["2310",2345],["2133",600],["1335",326.37],["1382",17.64]],"economic_revenue_total_czk":71629405.21,"purpose_expenditure":[["3412",13285990.32],["3613",12946744.15],["2212",10372798.64],["3639",10178945.76],["3113",5314510.84],["2115",3471979.04],["6171",3383918.93],["2219",2628718.55],["6112",2073248.66],["3722",1762600.57],["3111",1493154],["2321",1381033.02],["6399",1279950],["3745",1266054.54],["3429",1166158.63],["3723",992375.93],["3631",970899.16],["3419",710000],["3314",706729.42],["5512",684518.33],["4379",624274],["3612",467970.12],["3725",377307.48],["3399",365055.31],["3319",343778],["2292",292400],["3326",253177.48],["3421",226000],["2310",200000],["3330",200000],["3349",104524.96],["6320",84753],["3721",83482],["6114",78809.8],["3632",69080.46],["6402",32835.09],["3636",31240],["3322",31085],["5299",30000],["3511",24723],["6310",16753.2],["3549",10000],["5272",7924.05],["4341",5000],["4356",3000]],"purpose_expenditure_total_czk":80033501.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}