{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285471","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285471","name":"Obec Vlkoš","short_name":"Vlkoš","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586749},"amounts":{"revenue_approved":23834400,"revenue_adjusted":25452600,"revenue_actual":27620809.57,"expense_approved":20956700,"expense_adjusted":24670400,"expense_actual":18678303.31,"tax_revenue":24249384.96,"nontax_revenue":1823173.42,"capital_revenue":360188,"transfer_revenue":1188063.19,"current_expense":16160079.49,"capital_expense":2518223.82,"budget_balance":8942506.26,"cash_current":20504689.96,"cash_previous":12554364.44},"ratios":{"revenue_execution":1.08518617,"expense_execution":0.75711392,"balance_to_revenue":0.32375974,"cash_to_expense":1.09778119,"cash_yoy":0.63327184,"capital_expense_share":0.1348208,"transfer_revenue_share":0.04301334},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285471/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285471"},"seo":{"slug":"vlkos","path":"/cz/municipalities/vlkos/"},"population":{"value":1015,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23834400,"expenditure_czk":20956700,"financing_czk":-2877700,"balance_czk":2877700},{"stage":"revised","revenue_czk":25452600,"expenditure_czk":24670400,"financing_czk":-782200,"balance_czk":782200},{"stage":"actual","revenue_czk":27620809.57,"expenditure_czk":18678303.31,"financing_czk":-8942506.26,"balance_czk":8942506.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",4860000],["5169",2913000],["6121",2226000],["5031",1445000],["5154",1441700],["5331",1300000],["5023",1230000],["5171",919700],["5222",561000],["5032",548000],["6351",500000],["5137",344600],["5168",321000],["5139",313000],["5153",309000],["5163",169500],["5365",130000],["5021",117000],["5156",110000],["5323",102600],["5901",100000],["5194",97500],["5138",95000],["5141",74700],["5175",74000],["5151",68000],["5329",61300],["5162",54100],["5903",50000],["5167",45000],["5042",42000],["5173",35000],["5019",30000],["5132",28000],["5164",28000],["5136",27000],["5038",25000],["5364",20800],["5041",16200],["5166",15000],["5172",15000],["5492",15000],["5131",13000],["5179",12000],["5362",12000],["5039",11000],["5229",10000],["5161",9000],["5493",6000],["5321",4000],["5133",1000],["5192",1000]],"economic_expenditure_total_czk":20956700,"economic_financing":[["8115",-1885500],["8124",-992200]],"economic_financing_total_czk":-2877700,"economic_revenue":[["1211",9400000],["1121",4700000],["1111",3408000],["1511",2300000],["1345",695000],["1113",606000],["1356",600000],["2111",437000],["4112",317900],["1112",250000],["2132",218100],["2324",180000],["2122",137000],["1122",130000],["2321",110000],["2131",101200],["1386",80000],["1387",40000],["1361",30000],["1341",23000],["1334",20000],["2112",19000],["1343",14000],["2310",10500],["2142",5600],["2119",2000],["2141",100]],"economic_revenue_total_czk":23834400,"purpose_expenditure":[["6171",4529000],["3745",4256000],["3113",1886000],["3612",1800000],["6112",1645000],["3722",880000],["2411",835000],["3631",710000],["3639",608300],["3392",367300],["3419",360000],["3399",337200],["3723",311000],["3725",232800],["3315",218000],["2321",214700],["2219",195000],["3314",162500],["6320",160000],["5512",145000],["3326",140000],["6399",130000],["3319",115000],["3341",112000],["2292",102600],["3429",96000],["3721",73000],["2212",60000],["5213",50000],["1039",40000],["3632",31000],["3412",30000],["2223",26000],["3744",23000],["6402",20800],["3729",20000],["3312",10000],["6310",9500],["3421",4000],["4319",4000],["3543",2000],["4351",2000],["4379",2000],["4349",1000]],"purpose_expenditure_total_czk":20956700},"revised":{"economic_expenditure":[["5011",4860000],["5169",3191200],["6121",2103100],["6130",1460000],["5031",1445000],["5154",1441700],["5331",1300000],["5171",1274700],["5023",1230000],["5336",687700],["5222",613000],["5032",548000],["6351",500000],["5137",445200],["5139",325600],["5168",321000],["5153",309000],["6119",281700],["6122",214100],["5365",184100],["5163",179500],["5021",137000],["5156",110000],["5321",109600],["5323",102600],["5901",100000],["5194",97500],["5138",95000],["5166",85000],["5175",75700],["5141",74700],["6342",73700],["5151",68000],["5329",61300],["5162",54100],["5903",50000],["5167",45000],["5042",42000],["5173",35500],["5136",34000],["5019",30000],["5132",28000],["5164",28000],["5038",25000],["5364",20800],["6359",20000],["5041",16200],["5172",15000],["5492",15000],["5123",13400],["5131",13000],["5179",12000],["5362",12000],["5039",11000],["5221",10000],["5229",10000],["5161",9600],["5366",8100],["5493",6000],["5133",1000],["5192",1000]],"economic_expenditure_total_czk":24670400,"economic_financing":[["8124",-992200],["8115",210000]],"economic_financing_total_czk":-782200,"economic_revenue":[["1211",9400000],["1121",4700000],["1111",3408000],["1511",2300000],["1345",695000],["4116",687700],["1113",606000],["1356",600000],["2111",442000],["2324",355900],["4112",317900],["3121",281700],["1112",250000],["2132",218100],["1122",184100],["2149",150800],["4121",150000],["2122",137000],["2321",110000],["2131",101200],["1386",80000],["3111",43500],["1387",40000],["3113",35000],["4111",32500],["1361",30000],["1341",23000],["1334",20000],["2112",19000],["1343",14000],["2310",10500],["2142",5600],["2119",2000],["1381",1600],["2329",300],["1382",100],["2141",100]],"economic_revenue_total_czk":25452600,"purpose_expenditure":[["6171",4626300],["3745",4336900],["3113",2634600],["3639",2383600],["3612",1675300],["6112",1645000],["3722",880000],["2411",835000],["3631",810000],["2219",413700],["3392",367300],["3419",360000],["3399",337200],["3723",316400],["3635",281700],["3412",250000],["3725",232800],["3315",218000],["2321",214700],["5512",213100],["6399",184100],["3314",171000],["6320",160000],["3326",140000],["3319",115000],["3341",112000],["2292",102600],["4349",96300],["3429",96000],["3721",73000],["2212",60000],["5213",50000],["1039",40000],["6114",32500],["3632",31000],["2223",26000],["3744",23000],["6402",20800],["3522",20000],["3729",20000],["6310",19500],["3543",12000],["3312",10000],["5269",10000],["3421",4000],["4319",4000],["3741",2000],["4351",2000],["4379",2000]],"purpose_expenditure_total_czk":24670400},"actual":{"economic_expenditure":[["5011",4166252],["5169",2641183.42],["6130",1423383.9],["5331",1300000],["5031",1214325],["5023",1186581],["5154",787573.58],["5336",687663.19],["5171",636853.95],["5222",570000],["6121",505984.92],["5032",464875],["5137",337940.13],["5168",315281.32],["6119",281688],["5139",244120.92],["6122",213520],["5365",186080],["5153",142042.36],["5163",138841.12],["5321",106600],["5323",102600],["5151",82698],["5141",74619.26],["6342",73647],["5175",72261.59],["5156",63211],["5329",61300],["5021",56380],["5162",48490.58],["5172",44605.44],["5194",41792.74],["5042",38720],["5138",31429.54],["5136",30836],["5131",29446.8],["5167",26539],["5164",24785.64],["5019",22519.4],["5364",20764],["6359",20000],["5166",18755],["5038",17266],["5179",15735.62],["5041",15131.36],["5173",14950],["5123",13310],["5132",12891],["5221",10000],["5229",10000],["5161",9709],["5366",8044.5],["5039",7612.03],["5362",7463]],"economic_expenditure_total_czk":18678303.31,"economic_financing":[["8117",18000000],["8118",-18000000],["8115",-7950325.52],["8124",-992180.74]],"economic_financing_total_czk":-8942506.26,"economic_revenue":[["1211",9756320.65],["1121",5220535.64],["1111",3675744.84],["1511",2572666.22],["1356",795790.39],["1113",690306.41],["4116",687663.19],["1345",681622],["2111",563009.4],["2324",434788],["1112",340342.37],["4112",317900],["3121",281688],["2132",215516],["1386",190198.77],["1122",184080],["2149",150750],["4121",150000],["2122",135643.56],["2131",118640],["2321",110700],["1387",74548.5],["2310",67154.6],["3111",43500],["3113",35000],["4111",32500],["1361",26410],["1341",21963],["2112",16768],["1343",9416],["1334",7881],["2142",6296],["2119",3500],["1381",1537.12],["2329",280],["2141",127.86],["1382",22.05]],"economic_revenue_total_czk":27620809.57,"purpose_expenditure":[["6171",4221645.5],["3745",3425275.56],["3113",2156777.2],["3639",2115674.87],["6112",1560564],["3722",826714.06],["2411",605786.68],["3631",443057.98],["3419",360000],["3635",281688],["2219",279280.56],["3412",216824.41],["3399",204299.21],["3723",189653.71],["6399",184080],["5512",154376.25],["3392",141732.04],["3315",124218.63],["6320",122222],["3314",111555.74],["2292",102600],["2321",98452.26],["4349",96300],["3612",91225.44],["3341",90366.39],["3429",76000],["3725",75985],["3721",47451.5],["3319",42624.7],["3326",31500],["6114",21528.05],["2223",21491.03],["6402",20764],["3744",20255],["1039",20000],["3522",20000],["6310",16619.12],["3543",12000],["3729",10912],["3312",10000],["5269",10000],["3632",6985],["4319",4000],["3741",2000],["4379",2000],["2212",1817.42]],"purpose_expenditure_total_czk":18678303.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}