{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285463","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285463","name":"Obec Věteřov","short_name":"Věteřov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586731},"amounts":{"revenue_approved":11523300,"revenue_adjusted":11741630,"revenue_actual":12205960.12,"expense_approved":11523300,"expense_adjusted":11882751,"expense_actual":9235737.55,"tax_revenue":11389647.85,"nontax_revenue":617212.27,"capital_revenue":0,"transfer_revenue":199100,"current_expense":7772671.49,"capital_expense":1463066.06,"budget_balance":2970222.57,"cash_current":16392636.6,"cash_previous":13296713.72},"ratios":{"revenue_execution":1.03954563,"expense_execution":0.777239,"balance_to_revenue":0.24334199,"cash_to_expense":1.77491365,"cash_yoy":0.23283369,"capital_expense_share":0.15841356,"transfer_revenue_share":0.0163117},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285463/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285463"},"seo":{"slug":"veterov","path":"/cz/municipalities/veterov/"},"population":{"value":535,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11523300,"expenditure_czk":11523300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11741630,"expenditure_czk":11882751,"financing_czk":141121,"balance_czk":-141121},{"stage":"actual","revenue_czk":12205960.12,"expenditure_czk":9235737.55,"financing_czk":-2970222.57,"balance_czk":2970222.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2074000],["5169",1259000],["5011",1180500],["5023",945000],["5171",925000],["6123",750000],["6130",600000],["5154",515000],["5031",472500],["5139",426600],["6129",400000],["5222",255000],["5021",188900],["5032",172100],["5153",160000],["5168",136000],["5365",127200],["5321",120000],["5137",100000],["5151",88000],["5172",60000],["5175",52800],["5323",52300],["5132",50000],["5499",49700],["5163",48500],["5156",35000],["5166",35000],["5364",31200],["5136",26600],["5173",26000],["5167",25000],["5162",24000],["5194",21000],["5492",19000],["5329",15700],["5134",10500],["5161",9000],["5165",9000],["5041",7100],["5362",6100],["5038",6000],["5903",5000],["5179",4000]],"economic_expenditure_total_czk":11523300,"economic_revenue":[["1211",4769500],["1121",2429100],["1111",1734200],["1511",740000],["1113",307200],["1345",300000],["2132",258100],["1356",179500],["2324",160500],["1112",145700],["1122",126700],["4112",124600],["1386",54000],["2111",40800],["2131",36200],["4111",32000],["1387",26000],["1381",20000],["1334",10000],["1335",10000],["1341",10000],["3111",5000],["1361",4000],["2141",100],["2142",100]],"economic_revenue_total_czk":11523300,"purpose_expenditure":[["6171",2901100],["2321",2064000],["3745",1426500],["6112",1248600],["3639",663800],["3326",400000],["3613",387000],["3722",320000],["3635",312000],["3631",305000],["5512",230000],["3319",191100],["3723",165000],["6399",126700],["3419",110000],["2212",90000],["3725",79000],["3119",70000],["3429",64000],["3314",53500],["2292",52300],["6402",31200],["2219",30000],["3341",30000],["3349",27500],["2221",20000],["3612",20000],["3315",17000],["6111",16500],["6115",16500],["3399",16000],["3721",15000],["1014",8000],["3632",6000],["5213",5000],["6310",5000]],"purpose_expenditure_total_czk":11523300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2074000],["5169",1495000],["5171",1427000],["5011",1104500],["5023",945000],["6123",715801],["5154",515000],["5139",499100],["5031",472500],["6129",395000],["5222",255000],["5021",188900],["5365",177530],["5032",172100],["5137",172000],["5153",160000],["6130",154400],["5168",136000],["5321",120000],["5151",88000],["5172",60000],["5175",52800],["5323",52400],["5499",49700],["5163",48500],["5167",38500],["5156",37000],["5166",35000],["5364",31520],["5136",26600],["5173",26000],["5162",24000],["5194",21000],["5229",20000],["5492",19000],["5329",15700],["5134",12000],["5161",9000],["5165",9000],["5041",7100],["5362",6100],["5038",6000],["5903",5000],["5179",4000]],"economic_expenditure_total_czk":11882751,"economic_financing":[["8115",141121]],"economic_financing_total_czk":141121,"economic_revenue":[["1211",4784500],["1121",2429100],["1111",1734200],["1511",740000],["1113",330700],["1345",307600],["2132",258100],["1356",187500],["1122",177030],["2324",160500],["1112",145700],["4112",124600],["1386",94000],["2111",68000],["1387",37100],["2131",36200],["4111",32500],["2119",30400],["1381",20000],["1334",10000],["1335",10000],["1341",10000],["1361",8000],["3111",5000],["2112",700],["2141",100],["2142",100]],"economic_revenue_total_czk":11741630,"purpose_expenditure":[["6171",3175100],["2321",2064000],["3745",1271500],["6112",1248600],["3722",405000],["3326",400000],["3613",387000],["5512",382801],["3635",326700],["3631",305000],["3319",223100],["3723",215000],["3639",200500],["2219",185000],["6399",177030],["3341",125000],["3419",110000],["2212",90000],["3725",84000],["3119",70000],["3429",64000],["3314",53500],["2292",52400],["2221",43000],["6402",31520],["3349",27500],["3632",26500],["3612",20000],["5269",20000],["3315",17000],["6114",16500],["6115",16500],["3399",16000],["3721",15000],["1014",8000],["5213",5000],["6310",5000]],"purpose_expenditure_total_czk":11882751},"actual":{"economic_expenditure":[["5169",1446419.12],["5171",1355847.71],["5011",952408.74],["5023",924863],["6123",676891],["5154",457092.69],["6122",420435.06],["5031",405977],["6121",358900],["5139",281271.33],["5222",255000],["5021",228954],["5137",197658.4],["5365",177030],["5032",165740],["5168",136787.79],["5151",109314],["5153",72061.59],["5175",58594.7],["5024",58013.26],["5323",52400],["5163",45586.8],["5321",43400],["5499",32950],["5156",31982.5],["5364",31484.09],["5167",29982],["5173",29846],["5172",28671],["5162",26241.24],["5136",23231],["5166",20250],["5229",20000],["5329",15700],["5194",13844.8],["5165",7881],["5041",7252],["5132",6323.35],["5492",5000],["6129",4840],["5038",4057],["5179",3965.88],["5134",3825],["5161",3774.5],["6130",2000],["5362",1990]],"economic_expenditure_total_czk":9235737.55,"economic_financing":[["8118",-19400000],["8117",14900000],["8115",1529777.43]],"economic_financing_total_czk":-2970222.57,"economic_revenue":[["1211",4822981.58],["1121",2585406.59],["1111",1748873.74],["1511",901684.16],["1113",341459.69],["1345",307550],["2132",233284],["1356",187169],["1122",177030],["1112",168468.01],["2141",146013.27],["4112",124600],["2324",113367],["1386",94179.23],["2111",57679],["4122",42000],["1387",36913.53],["2131",36139],["4111",32500],["2119",30000],["1341",9150],["1361",6890],["1334",1016.8],["1381",729.57],["2112",700],["1335",145.95],["2142",30]],"economic_revenue_total_czk":12205960.12,"purpose_expenditure":[["6171",2995672.77],["6112",1237243.51],["3745",1226679.38],["3722",383985.83],["5512",377778.76],["3326",377266.24],["3613",336658.22],["3635",326696],["2321",318290],["3631",229769.2],["3319",206142.4],["3723",203718.37],["6399",177030],["2219",172970.21],["3419",110000],["3725",76018],["3639",53790],["3314",53156],["2292",52400],["3429",50000],["3341",46860.78],["2221",42833],["6402",31484.09],["3632",26262.3],["3349",23867.52],["5269",20000],["6114",16375],["3315",14876],["3399",13844.8],["2212",12051],["1014",7744],["3721",6126.12],["3612",4098.85],["6310",4049.2]],"purpose_expenditure_total_czk":9235737.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
