{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285455","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285455","name":"Město Veselí nad Moravou","short_name":"Veselí nad Moravou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586722},"amounts":{"revenue_approved":411968200,"revenue_adjusted":418271500,"revenue_actual":377890724.5,"expense_approved":385522200,"expense_adjusted":552120500,"expense_actual":318401043.47,"tax_revenue":277756053.14,"nontax_revenue":46577806.3,"capital_revenue":5431500.01,"transfer_revenue":48125365.05,"current_expense":273271724.21,"capital_expense":45129319.26,"budget_balance":59489681.03,"cash_current":195437582.79,"cash_previous":161390055.28},"ratios":{"revenue_execution":0.90345798,"expense_execution":0.5766876,"balance_to_revenue":0.15742562,"cash_to_expense":0.61380949,"cash_yoy":0.21096422,"capital_expense_share":0.14173735,"transfer_revenue_share":0.1273526},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285455/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285455"},"seo":{"slug":"veseli-nad-moravou","path":"/cz/municipalities/veseli-nad-moravou/"},"population":{"value":10607,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":411968200,"expenditure_czk":385522200,"financing_czk":-26446000,"balance_czk":26446000},{"stage":"revised","revenue_czk":418271500,"expenditure_czk":552120500,"financing_czk":133849000,"balance_czk":-133849000},{"stage":"actual","revenue_czk":377890724.5,"expenditure_czk":318401043.47,"financing_czk":-59489681.03,"balance_czk":59489681.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",85300000],["5169",61698300],["5331",54586300],["5011",49467500],["5171",17840000],["5221",17285000],["5031",13367500],["5222",6568200],["6111",6450000],["5141",6190000],["5223",5710000],["5362",5560000],["5365",5100000],["5032",4899300],["6122",4400000],["5023",3600000],["6130",3500000],["5168",2630000],["5909",2600000],["5139",2312000],["6909",2162400],["6322",2100000],["5154",2081000],["5021",1892800],["6321",1800000],["5137",1278000],["5152",1204000],["5339",1100000],["5323",1063000],["5162",1054000],["5175",939000],["5336",830800],["5499",798300],["5038",704000],["5179",700000],["5660",700000],["6125",600000],["5167",559800],["5903",500000],["6323",500000],["5161",406000],["5019",399000],["5163",365000],["5172",355000],["5164",340000],["5156",305000],["5194",240000],["5173",200000],["6119",200000],["5134",169000],["5493",150000],["5151",136000],["5157",105000],["5189",100000],["5181",80000],["5494",60000],["5192",55000],["5149",50000],["5166",42000],["5492",40000],["5136",33000],["5153",30000],["5176",15000],["5039",10000],["5123",5000],["5133",1000]],"economic_expenditure_total_czk":385522200,"economic_financing":[["8124",-26446000]],"economic_financing_total_czk":-26446000,"economic_revenue":[["1211",103000000],["1121",52000000],["4116",45708300],["1111",39200000],["1511",33500000],["4112",29520300],["2132",21591300],["3112",9750000],["3111",9500000],["4216",8565000],["1345",8150000],["1361",7820000],["1113",6600000],["4121",5608300],["1122",5100000],["2111",4615000],["2141",4000000],["1112",3100000],["1387",2750000],["1386",2250000],["2122",2000000],["2212",2000000],["1343",640000],["2324",630000],["1342",570000],["2139",550000],["2329",500000],["2131",470000],["2119",370000],["2142",362000],["2322",350000],["3119",300000],["1341",270000],["3122",200000],["4122",178000],["2133",150000],["2328",100000]],"economic_revenue_total_czk":411968200,"purpose_expenditure":[["6171",91790500],["3745",45434200],["2219",44870000],["3639",29580000],["3319",23570000],["2212",22381500],["3113",10488400],["6399",10145000],["3722",10000000],["4379",8575600],["5311",8187000],["3111",6856100],["3419",6760000],["6310",6360000],["3631",6050000],["3632",5815000],["6112",5196000],["3412",4900000],["3723",4700000],["6409",4662400],["2143",3170000],["3699",2851000],["3429",2750000],["3322",2442000],["3636",2300000],["3612",2285500],["3613",1460000],["2223",1150000],["2310",1100000],["2292",1063000],["2419",880000],["6320",864000],["3900",700000],["2329",650000],["2229",500000],["3119",500000],["3635",500000],["5213",500000],["5512",500000],["2339",375000],["3421",350000],["3729",330000],["3749",300000],["3233",270000],["3721",250000],["5212",250000],["1014",220000],["4349",200000],["5219",200000],["4351",130000],["2299",100000],["3793",50000],["3599",10000]],"purpose_expenditure_total_czk":385522200},"revised":{"economic_expenditure":[["6121",195611700],["5169",68094900],["5331",60101300],["5011",51480300],["5171",22447800],["5221",18351200],["5365",14000000],["6130",13800000],["5031",13624800],["6111",7685000],["6122",7236000],["5222",6560300],["6909",6140000],["5141",5833000],["5223",5798000],["5032",5098100],["5023",4100000],["5336",3844800],["5909",3775900],["5021",3497800],["5168",2732000],["5139",2589700],["5362",2282350],["6321",2250000],["6322",2100000],["5137",2034000],["6123",1986000],["6349",1800000],["5154",1482300],["5152",1137900],["5323",1063000],["5163",1007100],["5162",997900],["5339",958000],["5175",935500],["5499",798300],["5660",690000],["5161",627300],["5167",597400],["5164",579550],["6125",576000],["5811",570000],["5019",551700],["5329",528950],["5903",500000],["5038",404000],["5173",358700],["5172",296000],["6351",280200],["5156",271500],["5194",252200],["6342",214000],["6119",200000],["5151",193400],["5134",191000],["5493",150000],["5494",120000],["5366",111000],["6323",100000],["5166",76000],["5157",75000],["5181",74000],["5179",62850],["5213",40000],["5176",32500],["5364",30400],["5136",28000],["5192",24900],["5492",24000],["5153",21000],["6127",14000],["5123",5000],["5149",5000],["5189",4000],["5039",3000],["5311",2000],["5133",1000]],"economic_expenditure_total_czk":552120500,"economic_financing":[["8115",160295000],["8124",-26446000]],"economic_financing_total_czk":133849000,"economic_revenue":[["1211",100500000],["1121",53780000],["4116",38925300],["1111",38550000],["1511",36050000],["4112",29280300],["2132",21654300],["1122",13950000],["4216",11747000],["1345",8390000],["3111",7944000],["1361",7940000],["1113",7100000],["4121",5620300],["2111",5226000],["2141",4000000],["1387",3810000],["1112",3500000],["2122",2400000],["3112",2250000],["1386",1950000],["2322",1580000],["2212",1505000],["2119",1442000],["2133",746000],["2329",697000],["1342",670000],["2324",610000],["3119",600000],["4171",570000],["2139",528000],["3113",500000],["4222",499000],["2131",444000],["4111",437700],["4122",425000],["2142",412000],["1343",400000],["1385",340000],["1334",300000],["1353",260000],["1341",235000],["3122",200000],["2229",145600],["2328",98000],["3202",60000]],"economic_revenue_total_czk":418271500,"purpose_expenditure":[["6171",101277100],["2219",78785000],["3745",45385900],["3639",43158000],["3113",38259400],["2212",37654100],["3319",27943000],["3412",17587200],["6399",16045000],["3111",12366100],["3419",10801900],["3722",10400000],["6409",9715900],["2143",9475400],["4379",8973800],["5311",8526500],["3723",7850000],["2310",6625000],["6310",6003700],["6112",5866000],["3632",5815000],["3631",5754200],["3613",4307300],["3399",4000000],["3612",3388600],["3322",2562000],["3429",2378000],["3636",2300000],["3699",2068400],["4350",2000000],["2329",1478300],["6320",1221000],["2292",1063000],["3421",950000],["2419",920000],["2339",784000],["5212",750000],["3635",700000],["3900",700000],["5219",700000],["2223",650000],["5512",620000],["1036",570000],["5213",500000],["3119",496000],["6114",454500],["2229",411000],["3233",366800],["3729",330000],["3749",300000],["1014",220000],["4349",200000],["3721",150000],["4351",130000],["2299",93000],["3793",50000],["6402",30400],["3599",10000]],"purpose_expenditure_total_czk":552120500},"actual":{"economic_expenditure":[["5331",59521048.6],["5169",57594242.59],["5011",48053254],["6121",32455618.13],["5221",17452525.4],["5171",15757172.59],["5365",13954710],["5031",12783863],["5222",5878534],["5223",5797255],["5032",4783630],["5023",3483713],["6130",3153210.5],["5141",3151573.61],["5336",2957396.4],["6122",2580580.08],["5168",2455779.41],["5021",2443754],["5362",1930967],["6123",1902742],["6321",1900000],["5139",1830577.63],["6111",1536530.6],["5137",1422600.9],["5154",1170056.1],["5152",1093479.39],["5323",1062300],["6322",1027500],["5162",934680.86],["5163",924095.6],["5175",725105.91],["5499",582802.09],["5019",529432],["5329",528950],["5161",507943.25],["5167",484730.8],["5164",465193.32],["5038",397571],["5173",301617.13],["5339",286083.6],["6351",280200],["5172",259221.5],["5156",233579.71],["5194",221224.5],["6342",213339],["5811",170737],["5134",158461.7],["5660",140000],["5151",129828.25],["5909",123045.29],["5366",110154],["5494",99500],["5493",90000],["6323",65000],["5179",62847.51],["5166",48285.5],["5213",40000],["5157",35872.43],["5176",32433.3],["5364",30243],["5136",19172.5],["6127",14000],["5192",10000],["5153",4017.62],["5149",3219.22],["5039",2697],["6125",598.95],["5133",546]],"economic_expenditure_total_czk":318401043.47,"economic_financing":[["8115",-64056056.51],["8117",30000000],["8124",-25167683.48],["8901",-262492.54],["8902",-3448.5]],"economic_financing_total_czk":-59489681.03,"economic_revenue":[["1211",100462807.17],["1121",53781475.19],["1111",38538544.11],["1511",36055522.48],["4112",29280300],["2132",20527480.23],["1122",13954710],["4116",11339090.01],["1345",8398664.27],["1361",7943125.21],["1113",7109334.08],["2141",6147121.54],["2111",5685909.39],["4121",5620286],["2212",4834990.88],["3111",4445767],["1387",3825219.7],["1112",3505741.67],["2122",2966000],["1386",1935118.29],["2322",1421929],["2119",1351408.58],["2324",871806.25],["2133",765870],["1342",667680],["2131",573477.77],["2139",510025],["4222",498894],["4216",442305],["4111",437711.04],["2142",413352],["3113",410000.01],["1343",397095.2],["3119",359733],["1385",346190.3],["4122",321392],["1334",317372.72],["2229",303059.32],["1353",260400],["1341",230786],["4171",185387],["3112",156000],["2329",102465],["2328",90865.34],["3202",60000],["1381",15668.43],["2112",12046],["1383",8646.32],["1359",1500],["1356",452]],"economic_revenue_total_czk":377890724.5,"purpose_expenditure":[["6171",85467867.14],["3745",42213862.14],["3319",25247258.37],["3113",20091586.24],["2212",19407303.75],["6399",15796878],["2219",13120417.24],["3722",9888672.42],["3111",9613112.88],["4379",8871095.4],["5311",7508564.87],["3419",5809890.98],["3631",5686593],["3639",5226225.72],["6112",4893584],["2143",4329670.9],["3723",4069556.85],["3412",3964356.07],["6310",3322614.01],["3612",3010488.46],["3632",2769901],["3322",2462000],["3429",2298000],["3699",1983169.08],["2329",1478300],["6320",1137331],["2292",1062300],["3613",1044088.08],["3421",950000],["2419",702114.8],["2310",536030],["2223",468832.88],["5512",462013.18],["6114",453952.62],["3233",366708.29],["3729",330000],["5212",328549.73],["3635",268831.75],["3636",249639],["5219",238207.86],["2229",225025.79],["1036",170737],["3900",145509.35],["1014",127995],["3721",127831.69],["6409",123045.29],["3119",113414.09],["4351",90632.55],["4349",61980],["2339",55062],["6402",30243]],"purpose_expenditure_total_czk":318401043.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}