{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285447","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285447","name":"Obec Velká nad Veličkou","short_name":"Velká nad Veličkou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586714},"amounts":{"revenue_approved":109600000,"revenue_adjusted":114389700,"revenue_actual":121434115.84,"expense_approved":160600000,"expense_adjusted":163464200,"expense_actual":91053972.2,"tax_revenue":68919628.3,"nontax_revenue":16926044.91,"capital_revenue":8892840,"transfer_revenue":26695602.63,"current_expense":61050425.91,"capital_expense":30003546.29,"budget_balance":30380143.64,"cash_current":91566425.92,"cash_previous":61129255.73},"ratios":{"revenue_execution":1.06158261,"expense_execution":0.557027,"balance_to_revenue":0.250178,"cash_to_expense":1.00562802,"cash_yoy":0.49791495,"capital_expense_share":0.32951386,"transfer_revenue_share":0.2198361},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285447/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285447"},"seo":{"slug":"velka-nad-velickou","path":"/cz/municipalities/velka-nad-velickou/"},"population":{"value":2790,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":109600000,"expenditure_czk":160600000,"financing_czk":51000000,"balance_czk":-51000000},{"stage":"revised","revenue_czk":114389700,"expenditure_czk":163464200,"financing_czk":49074500,"balance_czk":-49074500},{"stage":"actual","revenue_czk":121434115.84,"expenditure_czk":91053972.2,"financing_czk":-30380143.64,"balance_czk":30380143.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",98255000],["5011",9985000],["5169",8406000],["5331",4500000],["5171",3889000],["5154",3663000],["6122",3085000],["5031",3035000],["5362",3034000],["5365",3034000],["5023",2292000],["5139",2043000],["5222",1725000],["5153",1660000],["5021",1345000],["5151",1344000],["5032",1163000],["5223",950000],["6130",850000],["5168",805500],["5499",614000],["5321",583800],["5156",490000],["5137",485000],["5163",471500],["5323",380800],["5175",360000],["5166",310000],["5164",210000],["5136",202000],["5041",196000],["6119",150000],["5194",146000],["5162",120000],["5364",115400],["5161",100000],["5138",90000],["5167",74000],["5329",70200],["5123",65000],["5903",50000],["5134",47000],["5038",45000],["5172",40000],["5132",35000],["5173",33000],["5179",28800],["5042",10000],["5122",10000],["5133",4000]],"economic_expenditure_total_czk":160600000,"economic_financing":[["8117",30000000],["8115",21000000]],"economic_financing_total_czk":51000000,"economic_revenue":[["1211",28000000],["4216",21522500],["1121",14000000],["1111",10000000],["2111",8410000],["3111",8000000],["1511",5000000],["1122",3000000],["4112",2687500],["2132",1902000],["1113",1800000],["1345",1600000],["1112",800000],["2131",665000],["2119",500000],["2141",478000],["4116",307000],["1386",250000],["1343",150000],["1361",150000],["1387",120000],["1381",90000],["4111",83000],["1341",40000],["2324",25000],["2112",10000],["2212",10000]],"economic_revenue_total_czk":109600000,"purpose_expenditure":[["2212",34000000],["2310",21600000],["2321",10000000],["6171",9500000],["2219",9300000],["3631",8800000],["3113",7715000],["3745",6000000],["6399",6000000],["3111",5500000],["3392",5300000],["3726",5000000],["3412",3800000],["3613",3700000],["2333",3500000],["6112",3400000],["4351",2600000],["3722",2300000],["3319",2000000],["3419",1450000],["3399",1250000],["5512",1250000],["3639",1000000],["3723",850000],["3314",650000],["4379",583800],["3749",450000],["3391",400000],["3519",400000],["3421",300000],["2292",280800],["3632",250000],["6409",250000],["1032",200000],["3326",150000],["3635",150000],["3349",120000],["6402",115400],["3725",100000],["5213",100000],["5299",100000],["6114",100000],["3231",50000],["6310",35000]],"purpose_expenditure_total_czk":160600000},"revised":{"economic_expenditure":[["6121",91424200],["5011",10309900],["5169",8808500],["5171",8430000],["5331",4500000],["5365",3901200],["5362",3797400],["6122",3681900],["5154",3409000],["5031",3111200],["5023",2292000],["5139",1856500],["5153",1783000],["5222",1723000],["5151",1672000],["5021",1615000],["5032",1192500],["5223",950000],["5168",887600],["6130",850000],["5137",684000],["5499",607000],["5321",583800],["5156",505500],["5163",492000],["5194",382400],["6349",381400],["5323",380800],["5175",375800],["5336",338600],["5164",292100],["5166",287000],["5136",219000],["5041",166000],["6119",150000],["5123",149000],["5162",124200],["6342",122900],["5138",122000],["5364",115400],["5161",103000],["5167",89200],["6123",85000],["6359",76000],["5172",73000],["5329",70200],["5132",55000],["5903",50000],["5134",47000],["5038",45000],["5173",25000],["5179",23800],["5019",20000],["5042",19000],["5133",4800],["5122",3000],["5904",1000],["5909",400]],"economic_expenditure_total_czk":163464200,"economic_financing":[["8115",49074500]],"economic_financing_total_czk":49074500,"economic_revenue":[["1211",28000000],["4216",17742000],["1121",14000000],["1111",10000000],["2111",8410000],["3111",8000000],["4116",6800200],["1511",5000000],["1122",3857000],["4112",2687500],["2132",1902000],["1113",1800000],["1345",1600000],["1112",800000],["2131",665000],["2149",502000],["2119",500000],["2141",478000],["1361",350000],["2212",310000],["1386",250000],["1343",150000],["1387",120000],["4121",117000],["4122",99000],["1381",90000],["4111",85000],["1341",40000],["2324",25000],["2112",10000]],"economic_revenue_total_czk":114389700,"purpose_expenditure":[["2212",29067700],["2310",19900000],["2219",12300000],["2321",10000000],["6171",9743900],["3113",7715000],["6399",7591000],["3631",7257000],["3111",6338600],["3745",6200000],["3392",5420000],["3412",5200000],["3726",5200000],["3613",4060000],["2333",3500000],["6112",3400000],["3319",3100000],["4351",2600000],["3722",2400000],["5512",1646700],["3419",1450000],["3399",1250000],["3639",1122900],["3723",850000],["3314",700000],["6409",651400],["4379",583800],["3391",500000],["3632",500000],["3421",450000],["3749",450000],["1032",400000],["3519",400000],["2292",280800],["3349",240000],["3326",150000],["3635",150000],["6402",115400],["6114",102000],["3725",100000],["5213",100000],["5299",100000],["3534",76000],["3231",50000],["6310",45000],["3742",7000]],"purpose_expenditure_total_czk":163464200},"actual":{"economic_expenditure":[["6121",25392569.1],["5011",10155604],["5169",8127244.96],["5171",6855433.54],["5331",4500000],["5365",3892019],["6122",3406158],["5154",3038027.76],["5031",3004838],["5362",2662786.39],["5023",2233984],["5222",1718000],["5153",1692664.5],["5151",1671049],["5021",1475740],["5139",1373567.34],["5032",1137168],["5223",950000],["5168",849116.24],["5321",583794],["5499",580500],["5137",539927.73],["6130",496372],["5156",479373.52],["5163",428394.69],["6349",381344],["5323",380800],["5175",343361.9],["5336",338560.06],["5194",318022.75],["5166",283258],["5164",253950.96],["5136",214033.94],["5041",148572.44],["6342",122808],["5138",121545],["6119",121000],["5123",117030.29],["5162",110928.94],["5161",102905],["6123",83295.19],["5167",74668.8],["5172",71922],["5329",70200],["5038",42500],["5132",37793.01],["5019",19619],["5173",17759.5],["5179",12361.24],["5042",8580.72],["5134",4939],["5364",3956.59],["5122",2904],["5904",346.1],["5909",344],["5133",330]],"economic_expenditure_total_czk":91053972.2,"economic_financing":[["8118",-160000000],["8117",110000000],["8115",19562829.81],["8901",57026.55]],"economic_financing_total_czk":-30380143.64,"economic_revenue":[["1211",28007222.96],["4216",16867516.6],["1121",14990783.15],["1111",10566412.52],["2111",10301136],["3111",8822840],["4116",6799586.03],["1511",5372589.25],["1122",3856650],["4112",2687500],["2132",2176209],["1113",1981840.41],["1345",1691540.56],["1112",977217.71],["2149",946250],["2131",805015.5],["2119",737328],["2141",587155.96],["2324",570889.6],["1386",546192.38],["2322",384652],["1361",365270],["2212",328520.85],["1343",271699.19],["1387",214060.95],["4122",139000],["4121",117000],["4111",85000],["3113",70000],["2112",55510],["1341",41283],["2133",33378],["1334",32477.9],["1381",4384.48],["1382",3.84]],"economic_revenue_total_czk":121434115.84,"purpose_expenditure":[["6171",9566692.07],["3631",6516658.53],["6399",6460791.39],["3111",6070473.67],["2321",5993007.09],["3745",5887865.49],["2310",5831156.72],["2219",5153987.68],["3113",5032976.2],["3392",3522443.71],["3726",3492295.19],["6112",3241478.82],["3412",3208562.12],["3319",2817049.87],["3722",2322245.73],["2212",2166659.45],["3613",1934913.07],["5512",1507890.93],["3419",1445175],["4351",1346594.25],["3399",1153964.58],["3723",827868],["3639",737657],["3314",686433.52],["6409",639890.1],["4379",583794],["3391",497878.3],["3421",418882],["3632",403317.34],["1032",359201],["2292",280800],["3519",253777.33],["3349",217655.65],["3635",121000],["5299",100000],["6114",84096.8],["5213",49605.16],["6310",36474.69],["3749",28356],["3725",25999.66],["3231",15522.5],["3742",6925],["6402",3956.59],["2333",2000]],"purpose_expenditure_total_czk":91053972.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}