{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285439","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285439","name":"Obec Vacenovice","short_name":"Vacenovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586706},"amounts":{"revenue_approved":57701000,"revenue_adjusted":66952800,"revenue_actual":66951296.15,"expense_approved":94701000,"expense_adjusted":117412600,"expense_actual":117390313.41,"tax_revenue":47723461.88,"nontax_revenue":6434614.67,"capital_revenue":263453,"transfer_revenue":12529766.6,"current_expense":36785632.22,"capital_expense":80604681.19,"budget_balance":-50439017.26,"cash_current":25407123.34,"cash_previous":78382909.17},"ratios":{"revenue_execution":0.99997754,"expense_execution":0.99981019,"balance_to_revenue":-0.75336879,"cash_to_expense":0.21643288,"cash_yoy":-0.67585889,"capital_expense_share":0.68663827,"transfer_revenue_share":0.18714748},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285439/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285439"},"seo":{"slug":"vacenovice","path":"/cz/municipalities/vacenovice/"},"population":{"value":2148,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":57701000,"expenditure_czk":94701000,"financing_czk":37000000,"balance_czk":-37000000},{"stage":"revised","revenue_czk":66952800,"expenditure_czk":117412600,"financing_czk":50459800,"balance_czk":-50459800},{"stage":"actual","revenue_czk":66951296.15,"expenditure_czk":117390313.41,"financing_czk":50439017.26,"balance_czk":-50439017.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",45700000],["6122",11200000],["5169",6813600],["5901",4795300],["5011",4062900],["5171",3874600],["5331",3160000],["5023",2071500],["5154",1516800],["5153",1494900],["5031",1187100],["5222",1081000],["6130",1000000],["5499",887700],["5139",878200],["5032",518000],["5365",513600],["5141",500000],["5166",489500],["5163",347700],["5021",276600],["5156",248700],["5168",244100],["5323",216000],["5151",201600],["5137",198000],["5194",142800],["5175",134900],["5329",118000],["5162",117700],["5192",112800],["5136",109800],["5134",102900],["5172",48400],["5164",46200],["5041",43800],["5321",41000],["5161",32700],["5362",28100],["5179",24700],["5167",20700],["5213",20000],["5903",20000],["5223",16500],["5138",15800],["5038",14500],["5199",10700],["5132",1600]],"economic_expenditure_total_czk":94701000,"economic_financing":[["8115",20000000],["8117",20000000],["8124",-3000000]],"economic_financing_total_czk":37000000,"economic_revenue":[["1211",19017000],["4216",10000000],["1121",9660000],["1111",6000000],["2132",2501400],["1511",1800000],["2141",1682200],["1345",1508700],["1113",1408000],["2111",1111000],["4112",664600],["1122",513000],["1112",450000],["4131",273900],["1381",250200],["1386",200000],["2131",126300],["1356",101500],["1387",100000],["2139",70000],["2142",68100],["1361",56600],["1341",50900],["2112",38400],["1343",16200],["1334",12000],["3122",11000],["1335",10000]],"economic_revenue_total_czk":57701000,"purpose_expenditure":[["3111",15269000],["3612",15016300],["3392",10706600],["6171",6430200],["6409",4942400],["1031",4821200],["3722",4019800],["3632",3101100],["2212",3035000],["6112",2545500],["3745",2369900],["3639",2352100],["5311",2200000],["3631",2053700],["2223",2000000],["3113",1839400],["3699",1500000],["3636",1008500],["3729",1007800],["2310",1004100],["3633",1000000],["3419",749100],["3319",621100],["2419",586000],["3341",571000],["6310",561900],["6399",513600],["3314",295000],["6320",285800],["2142",246000],["2321",222000],["2292",216000],["3613",156400],["3721",151600],["3723",146700],["3349",133400],["3726",122000],["3399",121900],["3312",120000],["5512",120000],["3511",101900],["2143",100000],["3326",68000],["2141",43900],["2169",39600],["3543",32000],["3429",25000],["3421",21000],["2221",20000],["5213",20000],["2229",18000],["3769",18000],["3330",16500],["2219",15000]],"purpose_expenditure_total_czk":94701000},"revised":{"economic_expenditure":[["6121",40653200],["6129",35523000],["5169",6788600],["5011",4767800],["6122",3354700],["5171",3345600],["5331",3160000],["5137",2082200],["5365",2009700],["5023",1747100],["5031",1461300],["5154",1253400],["5499",1243900],["5222",1208800],["5153",985600],["5336",909100],["5139",781200],["5032",616700],["5141",395800],["6130",389100],["5162",363300],["5163",356100],["6422",350000],["5021",337900],["5199",308200],["5168",292800],["5164",272400],["5321",259700],["5166",243700],["5156",225800],["5323",216000],["6322",213500],["5194",203400],["5175",176100],["5151",172300],["5192",145000],["5329",118000],["6342",67200],["6119",54500],["5179",50800],["5134",48200],["5136",43200],["5213",35000],["5167",31500],["5161",28000],["5038",21300],["5041",21000],["5362",20200],["5903",20000],["5223",16500],["5172",11700],["5132",6300],["5221",5000],["5173",1200]],"economic_expenditure_total_czk":117412600,"economic_financing":[["8117",70000000],["8118",-20000000],["8115",3459800],["8124",-3000000]],"economic_financing_total_czk":50459800,"economic_revenue":[["1211",20617500],["1121",11041800],["4216",10000000],["1111",7502600],["2132",2226600],["1122",2009700],["1511",2003800],["2141",1637900],["1345",1547100],["1113",1459200],["4116",1099200],["2111",989600],["1112",719700],["4112",664600],["2324",545200],["1386",402300],["2420",350000],["4213",350000],["4131",281100],["2321",210000],["2322",174400],["1387",157700],["3111",155500],["2131",132500],["1356",116200],["3113",106500],["2142",77900],["4122",70000],["2139",67200],["4111",65000],["1341",49300],["1334",43700],["1361",40300],["2112",22900],["1343",9600],["1381",3200],["2328",1500],["3122",1500]],"economic_revenue_total_czk":66952800,"purpose_expenditure":[["3636",36054400],["3392",35472600],["1031",5223600],["6171",5151000],["3722",4126100],["3639",3069700],["3633",2980700],["3419",2610200],["6112",2342600],["3111",2339400],["3113",2256300],["6399",2009700],["3612",1432700],["3745",1322600],["2212",1293800],["3613",1039400],["3631",1034300],["3729",1010500],["3326",817700],["3319",646000],["6310",432300],["2219",407300],["3699",405000],["3421",403800],["2142",345900],["6320",324600],["3314",297600],["2292",216000],["4359",200700],["2321",184000],["3632",158500],["3312",143000],["6409",139300],["3723",128000],["3399",127900],["3511",121400],["5512",120000],["3349",101800],["2143",94800],["3726",94100],["2229",88600],["2419",76900],["3635",67200],["3429",65000],["6114",65000],["2141",59100],["2223",48700],["3543",45000],["3329",41300],["2333",36800],["2169",23800],["3341",21000],["5213",20000],["3769",18200],["2339",17000],["3330",16500],["2119",10000],["2221",5500],["3545",5000],["2411",2700]],"purpose_expenditure_total_czk":117412600},"actual":{"economic_expenditure":[["6121",40652846.37],["6129",35523000],["5169",6788498.68],["5011",4767590.33],["6122",3354644.82],["5171",3345742.18],["5331",3160000],["5137",2081968.58],["5365",2009700],["5023",1747154.09],["5031",1461263],["5154",1253027.11],["5499",1243840.41],["5222",1208800],["5153",985777],["5336",908986.6],["5139",780865.16],["5032",616721],["5141",395830.35],["6130",389092],["5162",363213.14],["5163",356018.85],["6422",350000],["5021",337881.4],["5199",308196],["5168",292722.05],["5164",272400],["5321",259700],["5166",243700],["5156",225763],["5323",216000],["6322",213469],["5194",203409.43],["5175",175939.99],["5151",172221.4],["5192",144932],["5329",118000],["6342",67179],["6119",54450],["5179",50745.2],["5134",48137],["5136",43138.4],["5213",35000],["5167",31464.8],["5161",28020.4],["5038",21300],["5041",21064.67],["5362",20140],["5223",16500],["5172",11738],["5132",6274],["5221",5000],["5173",1248]],"economic_expenditure_total_czk":117390313.41,"economic_financing":[["8117",70000000],["8118",-20000000],["8115",3439017.26],["8124",-3000000]],"economic_financing_total_czk":50439017.26,"economic_revenue":[["1211",20617479.56],["1121",11041765.51],["4216",10000000],["1111",7502565.04],["2132",2225955],["1122",2009700],["1511",2003768.27],["2141",1637947.29],["1345",1547080],["1113",1459214.6],["4116",1099087.6],["2111",989226.77],["1112",719677.91],["4112",664600],["2324",545088],["1386",402277.62],["2420",350000],["4213",350000],["4131",281079],["2321",210000],["2322",174391.61],["1387",157663.21],["3111",155473],["2131",132522],["1356",116178],["3113",106480],["2142",77840],["4122",70000],["2139",67200],["4111",65000],["1341",49267],["1334",43718.6],["1361",40320],["2112",22900],["1343",9600],["1381",3186.56],["2328",1544],["3122",1500]],"economic_revenue_total_czk":66951296.15,"purpose_expenditure":[["3636",36054342],["3392",35472487.18],["1031",5223648.33],["6171",5150868.62],["3722",4126091.97],["3639",3069444.63],["3633",2980643.86],["3419",2610141.43],["6112",2342585.61],["3111",2339330.4],["3113",2256136.2],["6399",2009700],["3612",1432410.22],["3745",1322487.91],["2212",1293829.92],["3613",1039294.8],["3631",1034290.73],["3729",1010410.39],["3326",817690.5],["3319",645850.7],["6310",432274.2],["2219",407093.4],["3699",405000],["3421",403778],["2142",345888],["6320",324575],["3314",297281.93],["2292",216000],["4359",200700],["2321",183998],["3632",158487.51],["3312",143000],["6409",139259.2],["3723",127988.96],["3399",127957.64],["3511",121271.35],["5512",120000],["3349",101823.41],["2143",94786.4],["3726",94073.87],["2229",88551.79],["2419",76956],["3635",67179],["3429",65000],["6114",65000],["2141",59090],["2223",48718.23],["3543",45000],["3329",41312],["2333",36793.68],["2169",23860],["3341",21064.67],["3769",18169.36],["2339",16995.41],["3330",16500],["2119",10000],["2221",5539],["3545",5000],["2411",2662]],"purpose_expenditure_total_czk":117390313.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}