{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285412","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285412","name":"Obec Tvarožná Lhota","short_name":"Tvarožná Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586684},"amounts":{"revenue_approved":21618000,"revenue_adjusted":27031300,"revenue_actual":29388362.69,"expense_approved":31172000,"expense_adjusted":42291000,"expense_actual":32767129.82,"tax_revenue":22937927.39,"nontax_revenue":1694455.57,"capital_revenue":304970,"transfer_revenue":4451009.73,"current_expense":19499917.03,"capital_expense":13267212.79,"budget_balance":-3378767.13,"cash_current":33466217.25,"cash_previous":37721508.21},"ratios":{"revenue_execution":1.08719753,"expense_execution":0.77480149,"balance_to_revenue":-0.11496956,"cash_to_expense":1.02133502,"cash_yoy":-0.11280808,"capital_expense_share":0.40489396,"transfer_revenue_share":0.15145484},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285412/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285412"},"seo":{"slug":"tvarozna-lhota","path":"/cz/municipalities/tvarozna-lhota/"},"population":{"value":921,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21618000,"expenditure_czk":31172000,"financing_czk":9554000,"balance_czk":-9554000},{"stage":"revised","revenue_czk":27031300,"expenditure_czk":42291000,"financing_czk":15259700,"balance_czk":-15259700},{"stage":"actual","revenue_czk":29388362.69,"expenditure_czk":32767129.82,"financing_czk":3378767.13,"balance_czk":-3378767.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7315000],["5011",5147000],["5331",3170000],["5169",2738700],["5031",1478800],["5171",1375000],["5023",1150000],["5139",1109000],["5362",1000000],["5154",688000],["5222",600000],["5365",600000],["5032",569600],["6130",500000],["5137",376300],["6119",310000],["5168",270000],["5153",255000],["5156",240000],["5321",238500],["5021",220000],["5901",200000],["6129",200000],["5166",180000],["5163",165000],["5175",157500],["5492",113000],["5903",100000],["5151",84000],["5173",72000],["5162",65000],["5132",60000],["5141",60000],["6122",50000],["5323",46700],["5164",36200],["5038",30000],["5167",30000],["5172",29100],["5179",22300],["5041",20000],["5122",20000],["5194",20000],["5136",16000],["5364",13900],["5161",10000],["5329",9400],["5189",5000],["5192",4000],["5133",2000]],"economic_expenditure_total_czk":31172000,"economic_financing":[["8115",10331800],["8124",-777800]],"economic_financing_total_czk":9554000,"economic_revenue":[["1211",8400000],["1121",4200000],["1511",2900000],["1111",2600000],["1113",600000],["3111",500000],["1122",400000],["2111",306500],["2131",300000],["2132",278700],["2324",241000],["4112",219900],["2141",200000],["1112",170000],["4116",110500],["1342",70000],["1343",40000],["1361",22000],["1341",15000],["1346",15000],["2310",15000],["2119",10000],["2122",4400]],"economic_revenue_total_czk":21618000,"purpose_expenditure":[["3639",9482000],["6171",3096800],["2115",3000000],["3117",2385000],["3699",1815000],["6399",1600000],["6112",1556000],["3631",895000],["3399",878000],["3722",875000],["3111",790000],["2143",703000],["3319",600000],["2219",560000],["3745",468400],["3725",270000],["2333",220000],["3900",200000],["3543",193500],["3635",170000],["3612",151000],["6320",140000],["1032",100000],["5213",100000],["3636",91700],["3726",80000],["3742",79100],["3113",60000],["3633",60000],["1031",50000],["3511",50000],["3613",48000],["2292",46700],["3349",45000],["3632",45000],["3314",43900],["3721",40000],["1036",38000],["3392",28000],["6310",25000],["3744",20000],["5512",20000],["3341",15000],["6402",13900],["1014",10000],["2411",10000],["2212",4000]],"purpose_expenditure_total_czk":31172000},"revised":{"economic_expenditure":[["6121",12771600],["5169",5198400],["5011",5195300],["5331",1747400],["5171",1657800],["5031",1507200],["5336",1498600],["6130",1282400],["5023",1180600],["5139",1028500],["5362",1000000],["6119",955700],["5154",755000],["5137",614800],["5365",600000],["5032",579100],["5222",552000],["5909",401500],["5021",303500],["5194",290900],["5168",270000],["5153",254600],["5156",240100],["5321",225500],["6129",200000],["5166",180000],["5163",165000],["6122",158900],["5175",148100],["5901",142400],["6356",122700],["5492",113000],["5903",100000],["5151",84200],["5162",78100],["5173",72000],["5132",60000],["5141",60000],["6349",59800],["5192",47400],["5323",46700],["5172",46100],["5164",42800],["5038",30000],["5167",30000],["5179",24500],["5041",20000],["5122",20000],["5329",16500],["5136",16000],["5221",16000],["5493",15000],["5364",13900],["5161",10900],["5339",10000],["5499",10000],["5223",7000],["6351",6500],["5189",5000],["5133",2000]],"economic_expenditure_total_czk":42291000,"economic_financing":[["8115",16037500],["8124",-777800]],"economic_financing_total_czk":15259700,"economic_revenue":[["1211",8400000],["1121",4200000],["1511",3376000],["1111",2800000],["4116",2696900],["1113",600000],["4122",511700],["3111",500000],["1122",400000],["4213",390300],["2324",368700],["4131",350000],["2111",334400],["2132",321700],["2131",304000],["1112",250000],["4112",219900],["2141",200000],["4222",196000],["1386",168000],["4216",122700],["1342",70000],["1387",54300],["1343",40000],["2142",37400],["4111",32500],["1361",22000],["1341",15600],["1346",15000],["2310",15000],["2119",14100],["2122",4400],["2329",600],["2328",100]],"economic_revenue_total_czk":27031300,"purpose_expenditure":[["3639",14668600],["2115",4500000],["6171",3441600],["3117",2590200],["3744",1922000],["3699",1815000],["3399",1613900],["6399",1600000],["6112",1586600],["2143",1143000],["2219",981700],["3722",889000],["3631",817700],["3111",790000],["3745",403400],["3319",381000],["2333",266000],["3725",251100],["3419",194000],["3543",193500],["3636",182900],["3635",181500],["3612",167900],["3900",150400],["6320",140000],["3633",122000],["1031",100000],["1032",100000],["5213",100000],["3113",96700],["3613",94600],["3412",80000],["3726",80000],["3742",79100],["3314",60900],["3511",55100],["3721",48900],["2292",46700],["3632",45200],["3349",45000],["2212",40300],["1036",38000],["6114",32500],["3392",28000],["6310",25000],["3341",20000],["5512",20000],["6402",13900],["1014",10000],["2411",10000],["3522",10000],["3330",7000],["3727",6100],["2310",5000]],"purpose_expenditure_total_czk":42291000},"actual":{"economic_expenditure":[["6121",11041214.79],["5011",5024142],["5169",2791923.14],["5331",1747393.25],["5336",1498399.89],["5031",1412218],["5023",1180544],["6130",1075280],["6119",861090],["5139",675646.71],["5154",589262.03],["5171",552252.64],["5032",544362],["5137",356329.22],["5194",290895.2],["5365",280520],["5909",270100],["5168",262082.96],["5222",255000],["5321",225446],["5021",168091],["5156",159918.16],["5166",159720],["5153",155346],["5163",133640.4],["6356",122651.65],["6122",100753],["5175",82786.35],["5492",72000],["5162",63601.64],["6349",59768],["5151",59540.32],["5173",58393],["5141",49209.36],["5323",46650],["5192",43850],["5164",41503],["5362",34254],["5132",29830],["5179",24473.21],["5038",21081],["5172",18150],["5329",16365],["5167",16098],["5221",16000],["5041",15083],["5364",13849.55],["5339",10000],["5499",10000],["5161",8967],["5136",8000],["5223",7000],["6351",6455.35]],"economic_expenditure_total_czk":32767129.82,"economic_financing":[["8118",-15000000],["8117",12000000],["8115",7082359.44],["8124",-777780],["8901",74187.69]],"economic_financing_total_czk":3378767.13,"economic_revenue":[["1211",9117079.94],["1121",4877509.31],["1511",3921197.48],["1111",3302559.59],["4116",2696271.89],["1113",645033.12],["2131",454777.61],["4122",443524],["4213",390198],["2324",370777.02],["1122",366240],["4131",349964.19],["2132",332033.66],["1112",317996.64],["3111",304970],["2111",304259.28],["4112",219900],["4222",196000],["1386",177693.25],["4216",122651.65],["2141",98100],["1342",71570],["2212",70000],["1387",69651.32],["2142",37368],["4111",32500],["1343",27420],["1341",15550],["2119",13814],["1361",13570],["1346",13380],["2310",10603],["2122",2145],["1381",1442.73],["2329",576],["1382",34.01],["2328",2]],"economic_revenue_total_czk":29388362.69,"purpose_expenditure":[["3639",13555682.19],["2115",4104541.24],["6171",2711487.84],["3117",2587900.14],["6112",1577081.79],["3399",1324055.45],["3722",888274.61],["2143",870934],["3699",821690],["3111",790000],["6399",314774],["2219",297854],["2333",265958],["3745",261052.19],["3725",249736.61],["3631",218431.2],["3419",194000],["3543",193446],["3636",182637.21],["3635",181500],["6320",126078],["1031",96636],["3633",91559.36],["3319",69000],["3113",62648.8],["1032",60506.05],["3726",60428.43],["3613",57227.23],["3721",48876],["2292",46650],["3612",42949],["3349",37385.6],["2212",36300],["3314",35370],["1036",31852],["3744",29850.2],["3632",29485],["3742",27146.5],["3511",26622.14],["6114",26165.09],["3412",20917],["5512",20000],["3341",16444],["6402",13849.55],["3522",10000],["1014",9700],["3392",8835],["3900",8000],["6310",7562.4],["3330",7000],["3727",6050],["2310",5000]],"purpose_expenditure_total_czk":32767129.82}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}