{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285404","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285404","name":"Obec Těmice","short_name":"Těmice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586668},"amounts":{"revenue_approved":36128300,"revenue_adjusted":36221600,"revenue_actual":34869715.05,"expense_approved":36133300,"expense_adjusted":37348300,"expense_actual":22002228.44,"tax_revenue":30607382.7,"nontax_revenue":2033133.75,"capital_revenue":30456,"transfer_revenue":2198742.6,"current_expense":20805768.02,"capital_expense":1196460.42,"budget_balance":12867486.61,"cash_current":66176814.96,"cash_previous":55572328.35},"ratios":{"revenue_execution":0.96267738,"expense_execution":0.58910923,"balance_to_revenue":0.36901611,"cash_to_expense":3.00773238,"cash_yoy":0.19082315,"capital_expense_share":0.05437906,"transfer_revenue_share":0.06305594},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285404/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285404"},"seo":{"slug":"temice-00285404","path":"/cz/municipalities/temice-00285404/"},"population":{"value":909,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":36128300,"expenditure_czk":36133300,"financing_czk":5000,"balance_czk":-5000},{"stage":"revised","revenue_czk":36221600,"expenditure_czk":37348300,"financing_czk":1126700,"balance_czk":-1126700},{"stage":"actual","revenue_czk":34869715.05,"expenditure_czk":22002228.44,"financing_czk":-12867486.61,"balance_czk":12867486.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11768400],["5169",3075700],["5011",2710000],["5141",2640000],["5171",2598000],["5154",1562000],["5023",1500000],["5331",1311000],["5139",1164400],["5031",1090000],["5222",745000],["5153",653000],["6122",645000],["5137",620000],["5499",490000],["5021",464600],["5032",413000],["5151",367500],["5336",306800],["6130",250000],["5365",212000],["5156",208000],["5163",191200],["6349",188400],["5321",142500],["5323",94200],["5168",86900],["5162",79400],["5167",64000],["5194",60000],["5173",56600],["5175",51700],["5492",48000],["5903",40000],["5132",32000],["5136",25000],["5041",21000],["5172",20000],["5164",18300],["5364",15400],["5038",14000],["5362",12200],["5179",10700],["5019",10000],["5166",10000],["5176",10000],["5221",10000],["5131",7000],["5212",5000],["5229",5000],["5039",3000],["5133",3000],["5161",2500],["5329",1900]],"economic_expenditure_total_czk":36133300,"economic_financing":[["8115",5000]],"economic_financing_total_czk":5000,"economic_revenue":[["1333",13600000],["1211",8150000],["1121",4300000],["1111",2900000],["4213",1477600],["2111",1395300],["1511",1079500],["1113",660000],["2324",546000],["4112",335200],["4116",306800],["1112",218000],["1122",212000],["1345",195000],["2132",191400],["2420",120000],["1386",100000],["2131",85000],["3111",50000],["1387",48000],["1381",40000],["4111",32000],["1356",20500],["1334",20000],["2322",13000],["1361",12000],["2119",10000],["1341",7200],["2133",2000],["2139",1000],["1343",800]],"economic_revenue_total_czk":36128300,"purpose_expenditure":[["2321",5328400],["2212",4666400],["6171",3864500],["3111",3526800],["3419",2656300],["6112",2480300],["3745",2396700],["3639",1589600],["3412",1394100],["2219",1280000],["2419",823000],["3399",776000],["5512",733000],["2310",438000],["3326",414000],["3631",390000],["3723",360000],["3722",340000],["4351",320100],["3429",300000],["2329",230000],["6399",212000],["3519",184100],["3421",157000],["4319",139000],["2341",123100],["3613",114500],["3725",112000],["2292",94200],["6320",91000],["3314",75600],["2221",60000],["3749",50000],["4359",50000],["5213",40000],["3341",36000],["3741",35000],["6114",32000],["2223",30000],["3612",30000],["3632",30000],["3721",30000],["6409",23900],["1014",23300],["6402",15400],["3319",6000],["6310",6000],["3525",5000],["3599",5000],["3742",5000],["3744",5000],["4379",5000],["4339",1000]],"purpose_expenditure_total_czk":36133300},"revised":{"economic_expenditure":[["6121",11861200],["5169",3138300],["5011",2710000],["5141",2640000],["5171",2598000],["5331",2126000],["5154",1562000],["5023",1500000],["5139",1221000],["5031",1090000],["5222",754000],["5153",716300],["6122",645000],["5137",642000],["5499",490000],["5021",465100],["5032",413000],["5151",367500],["5336",306800],["5365",248900],["6130",246600],["5156",211600],["5163",191200],["6349",188400],["5321",168200],["5323",94200],["5168",93800],["5162",81500],["5167",64000],["5194",60000],["5173",56600],["5175",51700],["5492",48000],["5903",40000],["5041",38200],["5132",32000],["5136",25000],["5172",20000],["5164",18300],["5364",15400],["5038",14000],["5362",13000],["5179",10700],["5019",10000],["5166",10000],["5176",10000],["5221",10000],["5131",7000],["5212",5000],["5229",5000],["6342",3400],["5039",3000],["5133",3000],["5161",2500],["5329",1900]],"economic_expenditure_total_czk":37348300,"economic_financing":[["8115",3389700],["8124",-2263000]],"economic_financing_total_czk":1126700,"economic_revenue":[["1333",13600000],["1211",8150000],["1121",4300000],["1111",2900000],["4213",1477600],["2111",1395300],["1511",1079500],["1113",660000],["2324",546000],["4112",335200],["4116",324700],["1122",248900],["1112",218000],["1345",195000],["2132",191400],["2420",120000],["1386",100000],["2131",85000],["3111",50000],["1387",48000],["1381",40000],["4122",38000],["4111",32500],["1356",20500],["1334",20000],["2322",13000],["1361",12000],["2119",10000],["1341",7200],["2133",2000],["2139",1000],["1343",800]],"economic_revenue_total_czk":36221600,"purpose_expenditure":[["2321",5328400],["2212",4666400],["6171",3860200],["3111",3526800],["3419",2656300],["6112",2480300],["3745",2396700],["3639",1589600],["3412",1394100],["2219",1280000],["2310",1253000],["3399",831200],["2419",823000],["5512",750900],["4351",479100],["3326",414000],["3631",390000],["3723",360000],["3722",340000],["3429",300000],["6399",248900],["2329",230000],["3519",184100],["4319",177000],["3421",157000],["3725",144800],["2341",123100],["3613",114500],["2292",94200],["6320",91000],["3314",75600],["2221",60000],["3749",50000],["4359",50000],["3741",40000],["5213",40000],["3341",36000],["1014",35300],["6114",32500],["2223",30000],["3612",30000],["3632",30000],["3721",30000],["5269",30000],["6409",23900],["6402",15400],["3744",11900],["4379",7000],["3726",6100],["3319",6000],["6310",6000],["3525",5000],["3599",5000],["3742",5000],["3543",2000],["4339",1000]],"purpose_expenditure_total_czk":37348300},"actual":{"economic_expenditure":[["5011",2829199.5],["5141",2681653.17],["5169",2456440.46],["5331",2126000],["5023",1534820],["5154",1352878.32],["5031",1110094.2],["5139",924847.7],["5222",752560],["5171",670369.06],["5153",652394],["6121",566038.48],["5137",412523.95],["5499",412120],["6122",409919.94],["5032",408244.9],["5021",370521],["5151",324201],["5336",306724.6],["5365",248850],["6349",188400],["5163",180994.8],["5321",168156],["5156",158563.4],["5323",94200],["5168",85647.85],["5173",82452],["5162",67154.1],["5492",54000],["5167",47159],["5194",40260.4],["5175",39508],["5041",37893.95],["5123",30129],["6130",28700],["5164",21711],["5136",21051],["5364",15292],["5179",14345.74],["5038",12367],["5221",10000],["5132",8544.92],["5362",6973],["5131",5394],["5212",5000],["5019",4153],["5172",3990],["5166",3890],["6342",3402],["5176",3146],["5192",2500],["5161",2482],["5039",1921],["5329",1884],["5133",563]],"economic_expenditure_total_czk":22002228.44,"economic_financing":[["8115",-10604486.61],["8124",-2263000]],"economic_financing_total_czk":-12867486.61,"economic_revenue":[["1333",12505621.44],["1211",8111364.8],["1121",4336788.07],["1111",3012740.46],["4213",1468516],["1511",1080107.3],["2111",936806.38],["2324",613528.37],["1113",573757.87],["4112",335200],["4116",324526.6],["1112",282790.82],["1122",248850],["2132",214954],["1345",194378],["1386",157971.83],["2131",131880],["2420",120000],["1387",61933.04],["4122",38000],["4111",32500],["3111",30456],["1356",24161],["2322",12965],["1361",8450],["1341",7100],["2133",2000],["1381",1300.97],["2139",1000],["1382",67.1]],"economic_revenue_total_czk":34869715.05,"purpose_expenditure":[["2321",2870053.17],["6171",2659178.5],["6112",2455129.15],["3745",2363649.6],["3419",1844463.78],["3111",1479851.13],["3412",1242895.31],["2310",1236357],["3639",996554.07],["3399",818515.36],["2419",613054.57],["4351",479024],["3722",333320.73],["5512",332816.91],["3723",303426.19],["3631",249728.8],["6399",248850],["3519",176297.99],["3429",159226],["3725",144622.8],["2341",104740.4],["2292",94200],["3613",88771],["6320",88200],["2329",83298.5],["3314",67504],["3326",66600.96],["3741",40000],["4319",38000],["3421",35107],["3632",30000],["5269",30000],["1014",28629],["6114",25906.9],["4359",20469],["3341",20395.72],["2219",20000.1],["6409",18840],["3612",15779],["6402",15292],["3721",13848],["3744",8060],["4379",7000],["3726",6050],["3319",6000],["3525",5000],["3599",5000],["3742",5000],["6310",4521.8],["3543",2000],["4339",1000]],"purpose_expenditure_total_czk":22002228.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}