{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285340","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285340","name":"Obec Suchov","short_name":"Suchov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586617},"amounts":{"revenue_approved":13673500,"revenue_adjusted":17698500,"revenue_actual":17134655.92,"expense_approved":9985000,"expense_adjusted":13778100,"expense_actual":11028623.2,"tax_revenue":11753319.23,"nontax_revenue":751319.69,"capital_revenue":3513362,"transfer_revenue":1116655,"current_expense":8247202.67,"capital_expense":2781420.53,"budget_balance":6106032.72,"cash_current":14069744.43,"cash_previous":12105802.24},"ratios":{"revenue_execution":0.9681417,"expense_execution":0.80044587,"balance_to_revenue":0.35635572,"cash_to_expense":1.27574804,"cash_yoy":0.16223148,"capital_expense_share":0.25220016,"transfer_revenue_share":0.06516939},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285340/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285340"},"seo":{"slug":"suchov","path":"/cz/municipalities/suchov/"},"population":{"value":480,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13673500,"expenditure_czk":9985000,"financing_czk":-3688500,"balance_czk":3688500},{"stage":"revised","revenue_czk":17698500,"expenditure_czk":13778100,"financing_czk":-3920400,"balance_czk":3920400},{"stage":"actual","revenue_czk":17134655.92,"expenditure_czk":11028623.2,"financing_czk":-6106032.72,"balance_czk":6106032.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1150000],["5169",1088000],["5171",990000],["5154",864600],["5023",830000],["5011",735000],["5362",570100],["5141",500000],["6123",500000],["5031",368000],["5365",328000],["5153",310000],["5021",307000],["5139",217000],["5032",152000],["5321",118600],["5212",100000],["5229",100000],["5163",82000],["5168",76900],["5499",72000],["5175",63000],["5162",61000],["5323",47700],["5194",38000],["5156",36000],["5909",32000],["5137",30000],["5166",30000],["5364",27600],["5339",20000],["6122",20000],["5131",18000],["5167",15000],["5179",15000],["5329",12300],["5138",10000],["5132",9500],["5136",9000],["5151",6700],["5133",5000],["5161",5000],["5173",5000],["5222",5000],["5038",4000],["5903",1000]],"economic_expenditure_total_czk":9985000,"economic_financing":[["8124",-4393000],["8115",704500]],"economic_financing_total_czk":-3688500,"economic_revenue":[["1211",4754000],["1121",2421000],["3111",1789000],["1111",1720000],["2131",621000],["1511",610000],["1113",307000],["1345",303000],["1122",300000],["2324",170000],["1112",146000],["4112",113600],["2119",104700],["1386",100000],["2132",76000],["2111",62200],["4111",32000],["1387",30000],["1334",5000],["1361",4000],["2112",3000],["1343",1000],["2141",1000]],"economic_revenue_total_czk":13673500,"purpose_expenditure":[["6171",2042600],["6112",1148000],["3745",1023000],["6399",850000],["3631",800000],["3639",615300],["6310",515000],["3722",500000],["3111",358000],["2321",334800],["3326",305000],["3412",236000],["3725",170000],["2310",135700],["2141",100000],["4379",98600],["2292",97700],["3319",95000],["3612",88000],["3749",65000],["6320",65000],["3632",64600],["3392",45000],["6114",32000],["2115",30000],["2219",30000],["3721",30000],["6402",27600],["3314",21100],["3421",20000],["1032",10000],["5212",10000],["5512",10000],["1014",6000],["5213",6000]],"purpose_expenditure_total_czk":9985000},"revised":{"economic_expenditure":[["6121",3193700],["5169",1572400],["5171",1138500],["5365",918700],["5023",871000],["5154",870600],["5011",747000],["5362",570100],["5141",500000],["5031",385500],["5021",383400],["6122",379700],["5153",318400],["5212",250000],["5139",221200],["5032",155500],["5168",155200],["5321",130600],["5162",102200],["5229",100000],["5163",87000],["5137",86900],["5499",72000],["5175",71300],["6349",65000],["5194",54000],["5323",47700],["5156",41000],["6123",30700],["5166",30000],["5364",27600],["5222",20000],["5339",20000],["5131",18300],["5192",15400],["5179",15000],["5660",15000],["5909",13200],["5329",12300],["5132",10500],["5138",10000],["6129",10000],["5136",9000],["5151",6700],["5167",5500],["5161",5300],["5133",5000],["5173",5000],["5038",4000],["5903",1000]],"economic_expenditure_total_czk":13778100,"economic_financing":[["8124",-4393000],["8115",472600]],"economic_financing_total_czk":-3920400,"economic_revenue":[["1211",4904000],["3111",3408300],["1121",2624000],["1111",1766800],["1122",890700],["4222",799400],["2131",621000],["1511",612400],["1113",352000],["1345",311700],["2324",271700],["3121",205400],["1112",171000],["4116",121400],["2119",119600],["4112",113500],["1386",100000],["2111",85200],["2132",76000],["4122",50000],["1387",47000],["4111",32500],["1334",5100],["1361",4000],["2112",3000],["1343",1000],["2141",1000],["1381",800]],"economic_revenue_total_czk":17698500,"purpose_expenditure":[["6171",1943400],["3631",1699000],["6399",1440700],["3111",1262300],["6112",1212700],["3745",1179800],["3326",680600],["3392",654500],["3722",605800],["6310",515000],["2115",369900],["2321",334800],["3412",254000],["2141",250000],["3725",171500],["2310",135700],["3639",131700],["3319",121500],["4379",98600],["2292",97700],["3749",91000],["3612",88000],["2223",80000],["6320",70000],["1032",33900],["3632",32600],["6114",32500],["2219",30000],["3721",30000],["6402",27600],["3314",21100],["3421",20000],["3723",13200],["3742",12000],["5212",10000],["5512",10000],["1014",6000],["5213",6000],["3741",5000]],"purpose_expenditure_total_czk":13778100},"actual":{"economic_expenditure":[["6121",2511303.53],["5169",1342707.37],["5365",911116],["5023",870212],["5011",671924],["5171",620052.6],["5154",521722],["5362",455863.07],["5031",378437],["5021",371962],["5141",304071.11],["5153",277200],["5212",250000],["6122",205337],["5139",161615.12],["5168",155043.24],["5032",149782],["5321",120552],["5137",84219.83],["5163",79633.1],["5229",71000],["6349",64780],["5162",64526.79],["5175",62373.9],["5499",57200],["5323",47700],["5194",45833],["5364",27498],["5156",26072.9],["5222",19931],["5131",16089.15],["5192",15400],["5660",15000],["5329",11925],["5166",6534],["5132",6323],["5179",6157.49],["5151",5713],["5167",4390],["5161",4235],["5136",3661],["5038",3527]],"economic_expenditure_total_czk":11028623.2,"economic_financing":[["8124",-4142090.43],["8115",-1963942.19],["8901",-0.1]],"economic_financing_total_czk":-6106032.72,"economic_revenue":[["1211",4889521.4],["3111",3308025],["1121",2623950.44],["1111",1766746.18],["1122",890610],["4222",799309],["1511",612376.96],["1113",346300.43],["1345",311684],["2131",270550],["2324",226755.62],["3121",205337],["1112",170928.88],["4116",121346],["2119",116886],["4112",113500],["1386",95567.71],["2132",69250],["2111",66773],["4122",50000],["1387",37460.34],["4111",32500],["1334",5051.94],["1361",2400],["2141",905.07],["1381",720.95],["2112",200]],"economic_revenue_total_czk":17134655.92,"purpose_expenditure":[["6171",1710222.96],["6399",1334373.07],["6112",1193306.22],["3111",1015010.62],["3631",1003648.41],["3745",858859.17],["3392",599716.02],["3722",596035.87],["3326",432745.5],["2115",338095.1],["6310",313837.21],["2141",250000],["2321",242019],["3412",138755.24],["3725",137393.4],["2310",129016],["4379",98552],["3319",96311.65],["3639",89113.62],["3749",86480.75],["6320",69867],["2223",67354],["2292",47700],["6402",27498],["3612",22082],["6114",19158],["3721",17552.26],["3314",16824],["1032",13815],["3723",13166.13],["3742",11815],["5512",10000],["2219",9075],["1014",5445],["3632",5180],["3741",5000],["3421",3600]],"purpose_expenditure_total_czk":11028623.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
