{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285323","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285323","name":"Obec Strážovice","short_name":"Strážovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586595},"amounts":{"revenue_approved":14570700,"revenue_adjusted":15441300,"revenue_actual":15547282.19,"expense_approved":17960300,"expense_adjusted":18830900,"expense_actual":10797692.42,"tax_revenue":13416137.49,"nontax_revenue":1322495.7,"capital_revenue":6797,"transfer_revenue":801852,"current_expense":9651053.28,"capital_expense":1146639.14,"budget_balance":4749589.77,"cash_current":21596275.12,"cash_previous":16846685.35},"ratios":{"revenue_execution":1.00686355,"expense_execution":0.57340289,"balance_to_revenue":0.30549325,"cash_to_expense":2.00008245,"cash_yoy":0.28193022,"capital_expense_share":0.10619298,"transfer_revenue_share":0.05157506},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285323/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285323"},"seo":{"slug":"strazovice","path":"/cz/municipalities/strazovice/"},"population":{"value":603,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14570700,"expenditure_czk":17960300,"financing_czk":3389600,"balance_czk":-3389600},{"stage":"revised","revenue_czk":15441300,"expenditure_czk":18830900,"financing_czk":3389600,"balance_czk":-3389600},{"stage":"actual","revenue_czk":15547282.19,"expenditure_czk":10797692.42,"financing_czk":-4749589.77,"balance_czk":4749589.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7775000],["5011",1840100],["5169",1479600],["5171",1378000],["5331",1300000],["5023",1220000],["5031",679000],["5154",332000],["5032",287000],["5499",165000],["5139",155300],["5137",125000],["5901",108700],["5153",90000],["5156",90000],["5222",90000],["5019",85400],["5168",85000],["5021",78000],["5163",77000],["5323",59900],["5162",56000],["5365",53000],["5179",38000],["5039",33000],["5194",32000],["5175",26000],["5329",24000],["5364",22000],["5903",20000],["5136",18300],["5151",17000],["5167",17000],["6130",15000],["5909",14000],["5041",12000],["5038",10000],["5132",10000],["5166",10000],["5173",9500],["5138",7000],["5362",5000],["5161",4000],["5131",2500],["5192",2000],["5811",2000],["5321",1000]],"economic_expenditure_total_czk":17960300,"economic_financing":[["8115",3389600]],"economic_financing_total_czk":3389600,"economic_revenue":[["1211",5840000],["1121",2976000],["1111",2130000],["1511",1000000],["1113",376000],["2111",354700],["1345",354000],["2122",215000],["2141",200000],["1112",178000],["2324",174800],["4112",172600],["1356",133000],["2321",122000],["1342",70000],["2131",54000],["1386",50000],["1122",35000],["4111",31000],["1387",25000],["2132",24000],["2142",17100],["3111",10000],["2112",5300],["1341",5200],["1334",5000],["1361",5000],["2119",5000],["1343",2000],["2133",1000]],"economic_revenue_total_czk":14570700,"purpose_expenditure":[["3631",4380000],["2212",3150000],["6112",1628000],["3639",1600000],["6171",1404000],["3113",1300000],["2310",1022000],["2411",718000],["3636",500000],["3511",405000],["3722",354000],["2321",276100],["3319",230000],["3412",132000],["3723",110000],["3725",100000],["5512",87300],["4379",76700],["6320",65000],["2292",59900],["2219",57000],["3314",41300],["6399",35000],["3632",32000],["6114",31000],["3745",25000],["3341",24000],["3419",23000],["6402",22000],["3429",20000],["3721",20000],["5213",20000],["6310",12000]],"purpose_expenditure_total_czk":17960300},"revised":{"economic_expenditure":[["6121",6954900],["5011",1840100],["5169",1626400],["5171",1363000],["5331",1300000],["5023",1220000],["5031",679300],["5222",600000],["5336",596900],["5154",332000],["5032",286700],["5366",275000],["5137",179000],["5499",167000],["5139",160300],["5168",127600],["5321",95000],["5153",91200],["5156",90000],["5021",86500],["5019",85000],["5163",77000],["5323",59900],["5162",56000],["6342",50000],["5365",44000],["5179",38000],["5039",33400],["5901",32000],["5167",31300],["5175",28300],["5329",24000],["5194",22000],["5364",22000],["5903",20000],["5136",18300],["5151",15800],["6130",15000],["5909",14000],["5041",12000],["5038",10000],["5132",10000],["5166",10000],["5173",9500],["5138",7000],["5362",5000],["5161",4000],["5131",2500],["5192",2000],["5811",2000]],"economic_expenditure_total_czk":18830900,"economic_financing":[["8115",3389600]],"economic_financing_total_czk":3389600,"economic_revenue":[["1211",5840000],["1121",2926000],["1111",2130000],["1511",1000000],["4116",596900],["1113",406000],["2111",395800],["1345",357400],["2141",285000],["2122",215000],["2324",180900],["1112",178000],["4112",172600],["1356",139000],["2321",126000],["1386",120000],["1342",88500],["2131",54000],["1387",45000],["2132",34500],["4111",32500],["1343",22000],["2142",19500],["2322",16800],["1122",12600],["2119",10800],["3111",10000],["1334",9000],["1361",6000],["2112",5300],["1341",5200],["2133",1000]],"economic_revenue_total_czk":15441300,"purpose_expenditure":[["3631",3685000],["2212",2734300],["3113",1896900],["3639",1650000],["6112",1630000],["6171",1586300],["3636",1200000],["2310",790900],["2411",719000],["3330",500000],["3511",405000],["3722",354000],["3319",299900],["2321",276100],["3723",161700],["3412",132000],["5512",119100],["3725",112000],["4379",65000],["6320",65000],["2292",59900],["2219",57000],["3314",46300],["6399",35000],["6114",32500],["3632",32000],["3745",25000],["3341",24000],["3419",23000],["6402",22000],["3429",20000],["3721",20000],["3749",20000],["5213",20000],["6310",12000]],"purpose_expenditure_total_czk":18830900},"actual":{"economic_expenditure":[["5011",1782601],["5331",1300000],["5023",1198184],["6121",1096848.14],["5169",1025652.87],["5031",649161],["5336",596752],["5222",596100],["5171",569272.68],["5366",275000],["5032",267249],["5154",260519],["5499",158630],["5168",106076.28],["5137",98340.45],["5321",95000],["5153",91200],["5139",69476.05],["5163",65730.6],["5021",62288],["5323",59900],["5156",55256.26],["6342",49791],["5019",40554.53],["5162",33530.18],["5167",30762.32],["5329",24000],["5364",21698],["5175",17705],["5194",16349],["5136",15710],["5039",13707.49],["5365",13600],["5038",7654],["5179",6718.63],["5151",6253],["5138",4920],["5909",3587.57],["5041",3337.87],["5362",2280],["5132",1703],["5161",1627],["5131",1003.5],["5192",1000],["5173",963]],"economic_expenditure_total_czk":10797692.42,"economic_financing":[["8115",-4749589.77]],"economic_financing_total_czk":-4749589.77,"economic_revenue":[["1211",5774629.59],["1121",3090863.89],["1111",2108666.76],["1511",1036506],["4116",596752],["1113",408623.44],["2111",369921],["1345",357400],["2141",295834.7],["1112",201486.75],["2122",200000],["2324",180798],["4112",172600],["1356",138959],["2321",126000],["1386",112616.38],["1342",88425],["2131",66199],["1387",44135.99],["4111",32500],["2132",29785],["1343",21378],["2142",19432],["2322",16800],["1122",12600],["2119",10800],["1334",8292.1],["3111",6797],["2112",5926],["1361",5490],["1341",5160],["2133",1000],["1381",903.94],["1382",0.65]],"economic_revenue_total_czk":15547282.19,"purpose_expenditure":[["3113",1896752],["6112",1559826.21],["3639",1490964.11],["6171",1233010.62],["2310",631504.41],["2411",619130.23],["2212",592215.77],["3330",500000],["3511",390633.41],["3722",330432.31],["3319",232579.05],["3636",231160.82],["3631",227047.25],["3723",150701.03],["2321",114927.04],["3725",106783],["5512",73757.4],["4379",65000],["2292",59900],["6320",59397],["3412",45868.76],["3314",37053],["6402",21698],["6114",21448.5],["3419",20733],["3429",20000],["3749",20000],["6399",12600],["3632",9218.9],["3721",8230],["3341",6906],["6310",6333.6],["2219",1881]],"purpose_expenditure_total_czk":10797692.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}