{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285315","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285315","name":"Město Strážnice","short_name":"Strážnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586587},"amounts":{"revenue_approved":148290000,"revenue_adjusted":209611000,"revenue_actual":211510699.77,"expense_approved":148290000,"expense_adjusted":228021000,"expense_actual":220361304.23,"tax_revenue":134250061.37,"nontax_revenue":14443967.65,"capital_revenue":8356740.47,"transfer_revenue":54459930.28,"current_expense":132505536.61,"capital_expense":87855767.62,"budget_balance":-8850604.46,"cash_current":37224383.53,"cash_previous":50967785.26},"ratios":{"revenue_execution":1.00906298,"expense_execution":0.96640794,"balance_to_revenue":-0.04184471,"cash_to_expense":0.16892432,"cash_yoy":-0.26964879,"capital_expense_share":0.39868963,"transfer_revenue_share":0.25748073},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285315/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285315"},"seo":{"slug":"straznice","path":"/cz/municipalities/straznice/"},"population":{"value":5303,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":148290000,"expenditure_czk":148290000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":209611000,"expenditure_czk":228021000,"financing_czk":18410000,"balance_czk":-18410000},{"stage":"actual","revenue_czk":211510699.77,"expenditure_czk":220361304.23,"financing_czk":8850604.46,"balance_czk":-8850604.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",32954000],["5011",23290000],["5331",23200000],["5169",8905000],["5031",6535000],["5171",5650500],["5222",5088000],["5154",5072000],["5141",4650000],["5365",4305000],["5023",3500000],["5153",2780000],["5032",2540000],["5139",2395000],["5362",2260000],["5321",1644600],["5163",1110000],["5137",990000],["5166",920000],["5156",880000],["5021",815000],["5339",800000],["5168",780000],["5151",725000],["5162",667000],["5499",600000],["6130",600000],["5223",550500],["5165",354000],["5136",335000],["5175",305000],["5172",300000],["5132",267000],["5901",250000],["5167",246000],["5164",236000],["6111",220000],["5329",212400],["6129",200000],["5194",165000],["5138",150000],["5179",121000],["5038",100000],["5041",100000],["5221",100000],["5364",100000],["5173",58000],["5192",55000],["5039",50000],["5042",50000],["5903",50000],["5133",30000],["5161",20000],["5229",5000],["5131",4000]],"economic_expenditure_total_czk":148290000,"economic_financing":[["8115",6897000],["8124",-6897000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",55500000],["1121",26000000],["1111",20500000],["1511",10000000],["3112",5500000],["1345",4700000],["2111",4650000],["1113",4000000],["4112",3900000],["2132",2300000],["1122",2000000],["1112",1500000],["2329",1300000],["1359",1000000],["1387",1000000],["1333",700000],["2131",700000],["1361",500000],["2324",500000],["1342",400000],["1343",400000],["1386",300000],["4116",250000],["2112",150000],["3111",150000],["1341",100000],["2322",100000],["4121",60000],["2141",50000],["2212",50000],["2119",30000]],"economic_revenue_total_czk":148290000,"purpose_expenditure":[["6171",24246000],["2219",22950000],["3319",13451000],["3639",12141000],["3113",12000000],["3613",7400000],["3723",5639000],["6112",4320000],["6399",4200000],["5311",3453000],["2143",3368000],["3412",3300000],["3511",3040000],["3111",2500000],["3612",2200000],["3726",2005000],["1032",2000000],["3722",2000000],["3631",1750000],["3725",1570000],["3421",1440000],["3669",1354000],["3632",1170000],["4379",1108500],["3315",1100000],["6320",1000000],["2212",900900],["5512",880000],["3745",800000],["4351",650500],["1031",550000],["2292",536100],["2321",500000],["3699",500000],["2141",380000],["3419",277000],["3322",200000],["3341",200000],["3635",200000],["3721",200000],["3399",180000],["1036",150000],["1019",100000],["6310",100000],["6402",100000],["1014",50000],["3599",50000],["5213",50000],["3326",20000],["1039",5000],["3329",5000]],"purpose_expenditure_total_czk":148290000},"revised":{"economic_expenditure":[["6121",74799000],["5011",25247500],["5331",22968000],["5171",19696600],["5169",12274500],["6130",10728000],["5031",6560500],["5222",5496500],["5154",4640500],["5141",4215000],["5137",4043000],["5365",3772000],["5023",3500000],["5139",2723500],["5336",2699000],["5032",2567500],["5362",2377000],["6122",1963000],["5153",1961000],["6351",1250000],["6123",1200000],["5021",1145000],["5321",1108500],["5166",1068000],["5156",816000],["5339",810000],["5168",770000],["5151",727200],["5499",600000],["5323",536100],["5223",510500],["5163",510000],["5162",503000],["5175",385000],["5364",302000],["5212",300000],["5138",270000],["5172",259000],["5165",257000],["5194",257000],["5213",250000],["5329",224200],["5167",177500],["5132",177000],["6342",173000],["5164",163500],["5221",143000],["6349",130700],["5179",120200],["5038",120000],["5042",120000],["5041",75000],["5173",51000],["5903",50000],["5192",46000],["5133",25000],["5229",25000],["5161",20500],["5122",15000],["5366",14900],["5131",14100],["5176",14000],["5134",11000],["5019",10000],["5123",10000],["5909",10000],["5136",5000],["5363",5000],["5901",4000]],"economic_expenditure_total_czk":228021000,"economic_financing":[["8115",25307000],["8124",-6897000]],"economic_financing_total_czk":18410000,"economic_revenue":[["1211",54700000],["4216",39823000],["1121",29000000],["1111",21000000],["1511",10000000],["2111",7452900],["3112",5878000],["4116",5513500],["4213",4830200],["1345",4700000],["4112",3907100],["1113",3800000],["2132",2825000],["1112",1900000],["1122",1770000],["3111",1687000],["2329",1500000],["1387",1330000],["1386",1000000],["1359",920000],["1333",800000],["3113",778000],["1334",750000],["1342",540000],["1361",500000],["2141",350000],["2324",340000],["2131",300000],["1343",250000],["2229",220100],["2321",200000],["4122",176200],["2142",165000],["2112",150000],["4111",150000],["1341",100000],["1385",100000],["2322",80000],["4121",60000],["2212",50000],["2119",15000]],"economic_revenue_total_czk":209611000,"purpose_expenditure":[["2219",33550000],["2212",31815900],["6171",24384000],["3319",18319000],["3113",17132000],["3639",15826000],["3613",9100000],["1032",6840000],["3322",4570000],["3723",4447000],["2143",4413000],["3725",4391000],["3631",4350000],["6112",4320000],["3111",4255000],["5311",4003000],["6399",4000000],["3632",3870000],["3412",3292000],["3511",3040000],["3612",2200000],["3421",2191500],["3726",1911000],["3722",1820000],["3727",1530000],["3669",1400000],["3745",1315000],["4379",1113500],["3315",1100000],["5512",1078000],["1031",1060000],["4351",640500],["2292",536100],["2321",500000],["3699",500000],["2141",465000],["6320",400000],["3419",308500],["6402",302000],["3635",300000],["3721",200000],["3341",197000],["3399",171500],["1036",160000],["3326",150000],["6114",150000],["6310",100000],["1019",95000],["1014",50000],["5213",50000],["3599",29000],["3429",25000],["3543",21000],["3329",11000],["3316",7500],["1039",5000],["3133",5000],["4359",5000]],"purpose_expenditure_total_czk":228021000},"actual":{"economic_expenditure":[["6121",72442835.06],["5011",25098577],["5331",22968000],["5171",18864615.16],["5169",11575164.33],["6130",10717735],["5031",6238157],["5222",5388500],["5141",4028160.9],["5365",3736722],["5137",3728386.22],["5154",3586738.02],["5023",3226231],["5336",2698855.81],["5139",2540141.25],["5032",2449849],["5362",2287964],["6122",1945299.56],["5153",1567639.36],["6351",1250000],["6123",1197900],["5321",1108456],["5021",1071528],["5166",1032520.4],["5339",810000],["5156",762558.76],["5168",701510.98],["5151",569173.39],["5499",552951],["5323",536100],["5223",498600],["5162",482562.59],["5163",477737.5],["5175",362846.82],["5364",301200.21],["5212",300000],["5165",256238.11],["5194",255553.14],["5172",255150.22],["5213",250000],["5341",224741.65],["5329",224140],["5138",185927],["6342",171318],["5167",157401.37],["5221",143000],["5132",138791.97],["5343",136196.95],["6349",130680],["5164",122343.86],["5179",116174.57],["5038",108090],["5042",102866.94],["5041",72325.33],["5192",34765.5],["5173",27025.15],["5229",24849],["5161",18822.4],["5366",14847],["5176",12960],["5122",12100],["5131",11700.5],["5134",10897],["5019",9256],["5133",8979.91],["5909",7120],["5123",6098.34],["5136",3728],["5363",2000]],"economic_expenditure_total_czk":220361304.23,"economic_financing":[["8115",13743401.73],["8124",-6896560],["8901",2116886.76],["8902",-113124.03]],"economic_financing_total_czk":8850604.46,"economic_revenue":[["1211",54668067.15],["4216",39822983.04],["1121",29247891.21],["1111",21295862.37],["1511",10383486.27],["2111",7561389.38],["3112",5876784],["4116",5513433.24],["4213",4830207],["1345",4611945.42],["4112",3907100],["1113",3867820.28],["2132",3080331.25],["1112",1906838.8],["1122",1772606],["3111",1700216],["2329",1519457.56],["1387",1339010.49],["1386",1058705.3],["1359",911658.2],["1333",801152.5],["3113",779740.47],["1334",753310.59],["2324",684886.57],["1361",597390],["1342",546460],["2141",360360.4],["2131",323183.4],["1343",248710],["2229",220089],["2321",200000],["4122",176207],["2142",166984],["4111",150000],["2112",144760],["1385",105071.94],["1341",103376],["2322",78400],["4121",60000],["2212",53106.78],["1356",18987.26],["2133",17786],["2119",16993.88],["2310",12985],["1381",8642.83],["2460",3243],["1383",2420.96],["1335",461.02],["1382",186.78],["2143",11.43]],"economic_revenue_total_czk":211510699.77,"purpose_expenditure":[["2219",33544252.25],["2212",31507592.08],["6171",23967771.66],["3319",18183270.89],["3113",16889042.77],["3639",15759154.28],["3613",8615536.12],["1032",6838550.59],["3322",4495599.42],["3723",4388003.3],["3725",4258134.38],["6399",3900027],["3111",3884851.24],["5311",3835065.13],["3631",3835016.86],["6112",3822104],["3632",3372809.25],["2143",3343955.14],["3412",3292000],["3511",2670771.53],["3421",1996756.45],["3726",1838580.4],["3612",1783149.87],["3722",1753753.17],["3727",1520970],["3745",1188903.78],["4379",1113456],["3315",1100000],["3669",1086603.7],["1031",1056396.2],["5512",996640.11],["4351",628600],["2292",536100],["6320",397616],["6330",360938.6],["3699",337545.08],["6402",301200.21],["2141",286005.68],["2321",279147],["3419",250000],["1036",154661.41],["3326",148480],["3341",139150],["3721",121155.65],["3399",116277.9],["6114",113779.33],["1019",77500],["6310",69921.5],["3635",68365],["1014",32165],["3429",25000],["3599",25000],["3543",21000],["3329",10629.3],["3316",7500],["3133",5000],["4359",5000],["1039",4849]],"purpose_expenditure_total_czk":220361304.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}