{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285293","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285293","name":"Obec Starý Poddvorov","short_name":"Starý Poddvorov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586561},"amounts":{"revenue_approved":26504400,"revenue_adjusted":28418000,"revenue_actual":27189934.64,"expense_approved":28169600,"expense_adjusted":30316700,"expense_actual":20727123.28,"tax_revenue":21096874.3,"nontax_revenue":4472202.38,"capital_revenue":267000,"transfer_revenue":1353857.96,"current_expense":19627337.98,"capital_expense":1099785.3,"budget_balance":6462811.36,"cash_current":24015538.93,"cash_previous":17569215.41},"ratios":{"revenue_execution":0.95678565,"expense_execution":0.68368666,"balance_to_revenue":0.23769132,"cash_to_expense":1.15865278,"cash_yoy":0.36691015,"capital_expense_share":0.0530602,"transfer_revenue_share":0.04979262},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285293/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285293"},"seo":{"slug":"stary-poddvorov","path":"/cz/municipalities/stary-poddvorov/"},"population":{"value":924,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":26504400,"expenditure_czk":28169600,"financing_czk":1665200,"balance_czk":-1665200},{"stage":"revised","revenue_czk":28418000,"expenditure_czk":30316700,"financing_czk":1898700,"balance_czk":-1898700},{"stage":"actual","revenue_czk":27189934.64,"expenditure_czk":20727123.28,"financing_czk":-6462811.36,"balance_czk":6462811.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7818000],["5011",3585000],["5169",2946700],["5171",2604000],["5331",2370000],["5023",1318000],["5031",1111000],["5154",1023700],["5222",628000],["5139",561500],["5153",447000],["5032",443300],["5362",317200],["5365",300000],["5021",297000],["5321",211200],["5499",171000],["5156",168500],["5168",157400],["5137",155000],["5163",153000],["6127",150000],["5909",104000],["5329",101500],["5151",100000],["5166",100000],["5323",95000],["5194",86300],["5175",78000],["5167",54000],["5173",51000],["6130",50000],["5162",45500],["5123",45000],["5492",45000],["5179",44500],["5134",32000],["5364",20200],["5038",20000],["5172",20000],["5903",20000],["6122",20000],["5041",18000],["5138",15000],["5164",15000],["5136",13000],["5511",12000],["5339",10000],["5161",6000],["5133",4000],["5176",3000],["5019",2000],["5039",1000],["5131",1000],["5363",1000],["5142",100]],"economic_expenditure_total_czk":28169600,"economic_financing":[["8115",1665200]],"economic_financing_total_czk":1665200,"economic_revenue":[["1211",9054100],["1121",4611300],["1111",3305300],["2111",2791400],["1511",1080000],["1345",902500],["1356",870000],["2132",845000],["1113",583200],["2324",552000],["2122",540000],["1122",300000],["1112",276600],["4112",223800],["1386",120000],["2131",67600],["1387",60000],["1334",50000],["4152",40000],["2112",37500],["4111",32000],["2119",30000],["3111",30000],["1361",21000],["1343",17000],["2142",16000],["2139",15000],["1335",10000],["1341",10000],["2329",10000],["2310",1000],["2328",1000],["3113",1000],["2141",100]],"economic_revenue_total_czk":26504400,"purpose_expenditure":[["6171",3662000],["3613",3078500],["2321",2724000],["3612",2680000],["3113",2480000],["3745",2229300],["2219",2050000],["6112",1763700],["3723",1329700],["3631",1063000],["3722",980000],["3322",638200],["3419",620000],["6399",600000],["2212",330000],["3392",310000],["3319",290300],["3314",242000],["3639",198000],["4379",131200],["6409",120000],["2292",95000],["3632",73000],["3349",72000],["6320",60000],["3721",50000],["3399",45000],["5519",40000],["6114",32000],["3725",30000],["3341",22400],["1019",22000],["5213",22000],["6402",20200],["2221",10000],["3412",10000],["3522",10000],["4339",10000],["4349",9000],["6310",7100],["1014",5000],["3429",5000]],"purpose_expenditure_total_czk":28169600},"revised":{"economic_expenditure":[["6121",5908000],["5171",4579100],["5011",3567800],["5169",3215800],["5331",2376000],["5023",1348000],["5031",1135400],["5154",949800],["5222",718000],["5139",684800],["5336",662300],["5032",450000],["5153",441300],["5021",354800],["5362",325200],["5365",300000],["5137",299400],["5499",262900],["5909",224600],["5321",211200],["5168",189800],["5156",169500],["5163",153400],["6123",144500],["6127",133000],["6122",132000],["5166",130000],["5175",122700],["5151",116200],["5223",105000],["5329",101500],["5323",95000],["5194",93600],["5492",68000],["5173",61000],["5167",55700],["5123",46700],["6130",45800],["5162",45500],["5179",44500],["5134",41400],["5364",20200],["5038",20000],["5172",20000],["5903",20000],["5041",18000],["6342",17200],["5138",15000],["5164",15000],["5339",15000],["5136",13300],["5511",12000],["5161",6000],["5133",4000],["6349",3700],["5176",3000],["5019",2000],["5039",1000],["5131",1000],["5363",1000],["5142",100]],"economic_expenditure_total_czk":30316700,"economic_financing":[["8115",1898700]],"economic_financing_total_czk":1898700,"economic_revenue":[["1211",9054100],["1121",4725600],["1111",3305300],["2111",2937800],["1511",1135900],["1345",902500],["1356",878000],["2132",819000],["4116",662300],["1113",631200],["2324",572700],["2122",546000],["4122",385000],["1112",308200],["1122",300000],["3111",295000],["4112",223800],["1386",180000],["2322",84700],["1387",70000],["2131",68200],["2119",55600],["4152",50400],["1334",50000],["2112",37500],["4111",32500],["1361",21600],["2142",17900],["1343",17000],["2139",15000],["1335",10000],["1341",10000],["2329",10000],["1381",1500],["2310",1500],["2328",1000],["3113",1000],["1382",100],["2141",100]],"economic_revenue_total_czk":28418000,"purpose_expenditure":[["6171",3913900],["3113",3148300],["3613",3070000],["2321",2839000],["3612",2827600],["3745",2561600],["6112",1803700],["2219",1667500],["3723",1507500],["3722",1030000],["3322",893200],["3392",738000],["3419",620000],["6399",600000],["3631",563000],["3319",340300],["2212",330000],["3639",254800],["3314",242300],["3326",169800],["4379",134200],["6409",120000],["3330",100000],["2292",95000],["3721",80000],["3349",75000],["3429",75000],["3632",73000],["3399",68100],["6320",60000],["3412",42000],["5519",40000],["6114",32500],["3725",30000],["3341",22400],["1019",22000],["5213",22000],["6402",20200],["3522",15000],["4349",14000],["2221",10000],["4339",10000],["4359",10000],["6310",7500],["2143",6300],["1014",5000],["4351",5000],["3741",2000]],"purpose_expenditure_total_czk":30316700},"actual":{"economic_expenditure":[["5011",3183198],["5169",2771340.82],["5171",2737657.45],["5331",2375776],["5023",1322150],["5031",1021813],["5154",812409.77],["6121",737375.36],["5222",709886],["5336",662207.96],["5032",410131],["5139",391316.1],["5153",335355.9],["5021",319935],["5499",240890],["5909",220529],["5321",205200],["5365",181080],["5168",157010.01],["5137",153657.21],["5362",146608],["6127",132972.94],["5175",112383.54],["6122",111078],["5163",109653.84],["5151",109082],["5223",105000],["5166",101598],["5329",101010],["6123",97544],["5156",97435.79],["5323",95000],["5194",92141.48],["5492",61550],["5134",36257.47],["5162",34722.18],["5173",31102.73],["5167",29713],["5123",21691],["5364",20054],["6342",17115],["5339",15000],["5164",14520],["5179",13143.98],["5038",13101],["5172",12180],["5511",11328.75],["5136",11128],["5041",8851.12],["5161",4608],["5138",4268.88],["6349",3700],["5176",2662]],"economic_expenditure_total_czk":20727123.28,"economic_financing":[["8115",-6446323.52],["8902",-16487.84]],"economic_financing_total_czk":-6462811.36,"economic_revenue":[["1211",8835851.78],["1121",4725510.27],["1111",3222611.8],["2111",2434119.82],["1511",1135801.61],["1356",877517.17],["1345",876777],["2132",741192.35],["4116",662207.96],["1113",625066.42],["2122",545776],["2324",518290.21],["4122",385000],["1112",308114.16],["3111",267000],["4112",223800],["1122",181080],["1386",172142.86],["2322",84606],["2131",68197],["1387",67482.65],["4152",50350],["2119",35332],["4111",32500],["1334",22492.4],["1361",18300],["2142",17848],["1343",15700],["2112",14978],["2139",10363],["1341",8505],["1335",2458.69],["2310",1500],["1381",1408.26],["1382",54.23]],"economic_revenue_total_czk":27189934.64,"purpose_expenditure":[["6171",3591364.61],["3113",3037983.96],["2321",1956419.09],["3745",1807465.8],["6112",1699952.35],["3612",1612760.06],["3723",1320149.65],["3722",907101.74],["3322",842887.24],["3392",638960.58],["3419",601886],["6399",312400],["3319",270549.12],["3631",266219.9],["3314",201707.47],["3326",169763],["3639",138929.5],["4379",134200],["2219",128185],["2212",119947.08],["6409",117740.25],["3330",100000],["2292",95000],["3613",79190.09],["3429",75000],["3721",70917.64],["3399",66550.01],["3349",64323.2],["3632",62072.46],["6320",56017],["5519",40000],["3412",24278.15],["6402",20054],["6114",19701.61],["3522",15000],["4349",14000],["4339",10000],["4359",10000],["6310",7381.84],["3725",6050],["2143",5614.88],["4351",5000],["3341",2400],["3741",2000]],"purpose_expenditure_total_czk":20727123.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
