{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285285","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285285","name":"Obec Sobůlky","short_name":"Sobůlky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586552},"amounts":{"revenue_approved":19126000,"revenue_adjusted":22979563.85,"revenue_actual":24071664.41,"expense_approved":26894000,"expense_adjusted":30186363.85,"expense_actual":19027530.54,"tax_revenue":17963794.97,"nontax_revenue":2465238.17,"capital_revenue":69000,"transfer_revenue":3573631.27,"current_expense":12757087.85,"capital_expense":6270442.69,"budget_balance":5044133.87,"cash_current":35753003.08,"cash_previous":30457289.66},"ratios":{"revenue_execution":1.04752486,"expense_execution":0.63033529,"balance_to_revenue":0.20954654,"cash_to_expense":1.87901436,"cash_yoy":0.17387343,"capital_expense_share":0.3295458,"transfer_revenue_share":0.148458},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285285/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285285"},"seo":{"slug":"sobulky","path":"/cz/municipalities/sobulky/"},"population":{"value":836,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19126000,"expenditure_czk":26894000,"financing_czk":7768000,"balance_czk":-7768000},{"stage":"revised","revenue_czk":22979563.85,"expenditure_czk":30186363.85,"financing_czk":7206800,"balance_czk":-7206800},{"stage":"actual","revenue_czk":24071664.41,"expenditure_czk":19027530.54,"financing_czk":-5044133.87,"balance_czk":5044133.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5808000],["5169",2573000],["6122",2435000],["5331",1842000],["5011",1800000],["5362",1716000],["5171",1685000],["5023",1230000],["5139",1163400],["6129",860000],["5137",815000],["5365",810000],["5031",700000],["5021",515000],["5154",425000],["5032",305000],["5492",211000],["5163",210000],["5321",175000],["5151",170000],["5153",160000],["5229",154000],["6130",114900],["5168",114000],["5156",100000],["5221",100000],["5323",83600],["5162",80000],["5166",50000],["5216",50000],["5364",50000],["5167",47000],["5499",46000],["5909",45000],["5175",43000],["5172",35000],["5903",30000],["5329",25100],["5173",23000],["5041",20000],["5164",20000],["5179",15000],["5038",10000],["5191",10000],["5194",8000],["5132",5000],["5136",5000],["5161",2000]],"economic_expenditure_total_czk":26894000,"economic_financing":[["8115",7768000]],"economic_financing_total_czk":7768000,"economic_revenue":[["1211",7970000],["1121",4215000],["1111",2950000],["2111",801000],["1113",714000],["1122",560000],["2132",490000],["1345",468000],["1112",240000],["4112",200000],["1356",155000],["2324",135000],["3111",75000],["1341",30000],["1343",30000],["2131",30000],["2142",26000],["2119",25000],["1361",8000],["2141",4000]],"economic_revenue_total_czk":19126000,"purpose_expenditure":[["3639",3530000],["3745",3500000],["3113",3000000],["6171",3000000],["6399",2500000],["6112",1700000],["2219",1500000],["3412",1500000],["3722",1000000],["3319",600000],["2342",500000],["3421",500000],["3613",500000],["3742",500000],["3632",400000],["1032",350000],["3326",250000],["3631",250000],["3612",200000],["3723",150000],["6320",150000],["2292",120000],["3314",120000],["2212",100000],["2223",100000],["4339",100000],["4379",100000],["6221",100000],["3341",80000],["2321",50000],["3534",50000],["3725",50000],["5213",50000],["5512",50000],["6402",50000],["3419",49000],["1036",35000],["3399",35000],["3619",30000],["1037",25000],["6310",15000],["3721",5000]],"purpose_expenditure_total_czk":26894000},"revised":{"economic_expenditure":[["6121",6900300],["5169",3216000],["6122",1935000],["5331",1842000],["5011",1800000],["5362",1716000],["5171",1432000],["5023",1195000],["5139",1083100],["6119",1058800],["5154",942000],["6129",835000],["5365",810000],["5137",723000],["5031",702200],["5336",585563.85],["5021",537000],["5032",298800],["5229",249000],["5321",225000],["5153",210000],["5492",206000],["5163",205000],["5168",194000],["5151",170000],["6130",114900],["5221",100000],["5323",83600],["5156",80000],["5167",78000],["5175",64000],["5123",60000],["5162",60000],["5499",55000],["5166",50000],["5216",50000],["5364",50000],["5909",45000],["5172",37000],["5136",30000],["5903",30000],["5329",25100],["5173",24000],["5164",20000],["5179",15000],["5038",10000],["5041",10000],["5191",10000],["5194",6000],["5132",5000],["5161",3000]],"economic_expenditure_total_czk":30186363.85,"economic_financing":[["8115",7206800]],"economic_financing_total_czk":7206800,"economic_revenue":[["1211",7970000],["1121",4215000],["1111",2950000],["4213",2452700],["2111",871000],["1113",714000],["2132",657900],["4116",585563.85],["1122",560000],["1345",468000],["4216",256300],["1112",240000],["4112",197400],["1356",155000],["2324",135000],["1386",120000],["2119",102000],["3111",75000],["4122",49200],["1387",45000],["4111",32500],["1341",30000],["1343",30000],["2131",30000],["2142",26000],["1361",8000],["2141",4000]],"economic_revenue_total_czk":22979563.85,"purpose_expenditure":[["3113",4350563.85],["6171",3625200],["3639",3530000],["3745",3500000],["6399",2500000],["6112",1700000],["2219",1588000],["3412",1500000],["3722",1000000],["3635",695800],["3742",628100],["3319",600000],["3632",528200],["1032",520000],["2342",500000],["3421",500000],["3613",500000],["3326",274000],["3631",250000],["3612",200000],["3723",150000],["6320",150000],["2292",120000],["3314",120000],["2212",100000],["2223",100000],["4339",100000],["4379",100000],["6221",100000],["3341",80000],["2321",50000],["3534",50000],["3725",50000],["5213",50000],["5299",50000],["5512",50000],["6402",50000],["3419",49000],["1036",35000],["3399",35000],["6114",32500],["3619",30000],["1037",25000],["6310",15000],["3721",5000]],"purpose_expenditure_total_czk":30186363.85},"actual":{"economic_expenditure":[["6121",5132226.59],["5169",2600884.32],["5331",1842000],["5011",1539947],["5023",1144114],["6122",765216.1],["5031",661559],["5336",585563.85],["5139",529607.69],["5362",458361],["5021",444095],["5154",439931.92],["6119",373000],["5365",277620],["5137",273766.77],["5032",267044],["5171",201354.2],["5321",196700],["5229",194060],["5168",171503.27],["5153",169495.27],["5492",130202],["5151",106482],["5323",83600],["5167",63963.12],["5123",59943.4],["5163",54011.14],["5156",49473],["5172",36154.8],["5175",29658],["5136",25947],["5329",25100],["5162",19735.68],["5499",18600],["5364",17596.1],["5173",16055],["5038",7583],["5166",6534],["5179",5617.32],["5161",1664],["5194",1561]],"economic_expenditure_total_czk":19027530.54,"economic_financing":[["8118",-14573242.03],["8115",9277528.61],["8117",6098100],["8128",-6000000],["8901",153479.55]],"economic_financing_total_czk":-5044133.87,"economic_revenue":[["1211",7852117.85],["1121",4205056.78],["1111",2852847.39],["4213",2452687.44],["2111",1321223.01],["1511",1066337.79],["2132",752656],["4116",602329.83],["1113",555730.57],["1345",470750],["1122",277620],["1112",274079.37],["4216",239514],["2324",219563.5],["4112",197400],["1356",161646],["1386",153201.1],["2119",102208.12],["3111",69000],["1387",60043.39],["4122",49200],["2131",38007],["4111",32500],["2142",29072],["1341",26600],["1361",4850],["1343",1700],["2112",1605],["1381",1214.73],["2141",903.54]],"economic_revenue_total_czk":24071664.41,"purpose_expenditure":[["3113",4339238.05],["6171",2783394.6],["3745",2289751.58],["6112",1622988.06],["2219",1569752.54],["3639",1138305.87],["3722",761660.15],["6399",734303],["3412",563756.82],["3319",542371.15],["3632",489736.77],["1032",461520],["3635",373000],["3742",186010.66],["3723",107093.2],["3421",103451],["3326",102185],["3612",100378.05],["2292",84020],["4379",77700],["3314",73570],["4339",68202],["5299",50000],["5512",50000],["3341",48604.8],["3725",41304.06],["3631",36345],["2223",34349.48],["3399",31441],["6320",29014],["2342",27394.16],["6114",25737],["1037",25000],["1036",24000],["6402",17596.1],["6310",10249.64],["5213",2437],["3613",1669.8]],"purpose_expenditure_total_czk":19027530.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}